Valuation of Shares

'&%$#$

00/14790;,:,943418,708 





0394472470.425,308,2,,2,90 47430.425,3,-847-,34907.425,3 03,.425,3,8/0./0/94:3/074, 574.0884170.43897:.943 0357010703.08,70847/0-039:708,70 .43;0790/39406:98,708

00/14790;,:,943418,708 





0394472470.425,308,2,,2,90 47430.425,3,-847-,34907.425,3 03,.425,3,8/0./0/94:3/074, 574.0884170.43897:.943 0357010703.08,70847/0-039:708,70 .43;0790/39406:98,708



,708,704190350 4190350/0/,880.:79 /0/,880.:79147 147 $,708,70 7,834,38





03430.425,3,.6:7082,4794190 8,70841,34907.425,3 8,7084 1,34907.425,39830 9830.088,794 .088,794 ;,:08:.8,708 %08:7;;47841/0.0,80/507843409 84208,70841.425,32,/0-



&3/07,8.020413,943,,9430390

8,70841,.425,3,709,034;07-90 4;0732039

094/41',:,943418,708 

094/41;,:,943418,708/0503/843

905:75480,3/1,.9478,110.9390 ;,:,943418,708 

%070,70.079,3:/.,/0.84389 70,7/94;,:,943418,708



%042-,4:79%#.43.:/0/ 9,93,.425,3.87:333.43.073 902,709;,:0418,7088/0907230/ 2,34390-,8841900/82094/8 -0.,:80,50784344/8908,70847 4,39945:7.,808,708/4089390 45041099390,/06:,90709:73438 3;08920398



%0$:57020.4:798%#0/9,9 070908,70841!:-.290/.425,3 ,703496:490/43,3894.0.,3047 8,708419057;,90.425,390574507 2094/41;,:,943418,7084:/-090 574190,7332094/

%0.4:79,8,//431443 573.5081478,70;,:,943





070908,7083905:-.290/ .425,3,706:490/4390 $94..,30 9057.0570;,34390;,:,943/,90890 ;,:0418,708 0708,708,704157;,90.425,34741, 5:-..425,3.,703496:490/90 ;,:08/0907230/-7010703.09490 /;/03/7010.9390574190,733.,5,.9 43,70,843,-0.42207.,-,8890780 90,24:39410/84://090723090 ;,:041908,708



07090949,0/,3/0,7332094/ -70,/43-70,84384190.425,38 3,-9940,7357419,3//0.,70/;/03/8 39,9.,80;,:04:/-0/8.4:390/- 90507.039,0.47708543/394 574547943,901,3906:490/57.08



070050380,703.:770/4:941 5745479439490.42207.,;039:709080 4:/-0,//0/-,.9490574190 .425:930/83.,804157;,90 .425,3089070897.943439097,3810741 8,7084:/-09,03394,..4:393 ,77;3,990;,:0418,708

',74:8094/8 41;,:,943418,708

0988098;,:0'094/ 



%82094/8.,0/,84.,0/39738. ',:0094/4770,:5;,:02094/47  8809,.32094/ &3/07982094/90309,88098,88098

,-908,70.,.:,90/,3//;/0/-90 3:2-0741908,708940990309,88098 ;,:05078,70





%4/09072309039738.',:009  88098',:04106:98,70890.,2841 57010703.08,704/0782:89-0/0/:.90/ %0.,284157010703.08,704/078 3.:/0905,/:5;,:04157010703.0 8,708,3/,770,7841/;/03/8907043147 .:2:,9;057010703.08,708



1!7010703.08,708,;0,7994 5,79.5,903908:75:8,89,55033 .,80416:/,94390,24:3984:/,84 -0/0/:.90/,3/3.:/0/39057010703.0 8,704/078.,28

6:98,7089/11070395,/:5 ;,:08 



%0.425,3,888:0/8,7089 /11070391,.0;,:08 %0.425,3,888:0/8,708943 4301,.0;,:0-:99/11070395,/:5 ;,:0

%0.425,3,888:0/8,7089 /11070391,.0;,:08





%0;,:04106:98,7088,-0 .,.:,90/4390-,8841:39;,:041 .,59, %0:39;,:0-02:950/-905,/ :5;,:041/110703949894099039738. ;,:05078,70

%0.425,3,888:0/8,7089 434301,.0;,:0-:99/1107039 5,/:5;,:0









%0;,:04106:98,7088,-0 /0907230/,19079034943,., %0949,309,88098-0/;/0/-90 949,3:2-074106:98,70 %8;090;,:0410,.1:5,/ 06:98,70 &35,/,24:39410,.8,70-0 /0/:.90/17420,.;,:094,8.079,390 ;,:0415,795,/:58,708

',:,94341!7010703.08,708 





57010703.08,704/0785,79.:,7 39070890/39080.:7941.,59,,3/ .4388903.41709:738 %,9808,34:8147,5747941 705,2039418.,59,/;/03/47-49 %01443543982:89-005939023/ 0.,.:,9390;,:04157010703.0 8,708





157010703.08,708,70343.:2:,9;0,3/ 3435,79.5,9390;,:0410,. 57010703.08,7088,-006:,94985,/ :5;,:0 157010703.08,708,70.:2:,9;0,3/343 5,79.5,9390;,:0-0/0907230/ ,1907,770,784157010703.0/;/03/,70 ,//0/-,.949075,/:5.,59,



390.,8057010703.08,708,70.:2:,9;0 ,3/5,79.5,93903-08/08,770,7890 ,84-003990/948,7083908:75:8 4190.425,3019,1907709:73306:9 .,59,



40;0719057010703.08,708/4349 ,;0,357010703.057479970,7/94 705,203941.,59,,3//;/03/90;,:08 4157010703.08,7088,-0.,.:,90/,81 9080,7006:98,708

0/094/ 



%82094/9,08394,..4:39901:9:70 574850.9839072841709:73433;0892039 %82094/8-,80/4390,88:259439,9 90.425,3843.43.0739 .4393:098,.9;90,7,19070,7 %0701470;,:0418,7088-,80/4390 ;/03/0/47,7330/

;/03/0/ 

03908,704/07,89904734 31:03.04;07/;/03/54.;,:,94341 8,7082,-0-,80/43/;/03/8 4435439884:/-0.438/070 /0./357419,;,,-014706:9/;/03/8

 

;07,0574198 !74;843147/0570.,9439,,943,3/4907 ,-9085,,-0



!74;84314757010703.0/;/03/



%7,38107940307,70807;0

!74.0/:70

3/4:990! !,79.:,7

24:39

24:39

;07,0 57419



// 503808  48808 3.:770/ 84 1,7 -:9 349 0 94 -0 3.:770/ 3 1:9:70



// 3.420  ,3 349 0,730/ 84 1,7 -:9 0 94 -0 0,730/ 3 90 1:9:70





088503808488083493.:770/841,7-:9094-03.:770/31:9:70



088  3.420  ,3 349 0,730/ 84 1,7 -:9 0 94 -0 0,730/ 3 90 1:9:70









!

!,19079,,943 !7010703.0/;/03/ %7,381079470807;0,8:3/07,.4397,.98

0./0907,9041!50.90/7,90

41/;/03/ 

#,9041 !

! 5,/:506:9.,59,



474:90/;,:0

#,9041 ! 24:395,/5078,70 472,7,9041709:73

',:0418,70.,3-0.,.:,90/ ,8 #,9041/;/03/



!,/;,:0418,70

472,7,9041709:73 47  ;/03/5078,70 472,7,9041/;/03/





,7330/ 

&3/07982094/8,70,70;,:0/4390

-,88410,733050.90/,733,70 050.90/,70.,.:,90/4390-,8841 ,;07,070.0390,78574198144389058 84:/-09,03



3/4:99057419,19079,



,.:,90050.90/7,90417,938

!7419,19079,   !,/:5;,:0418,708



474:990;,:0418,708

50.90/7,90410,733 1,.0;,:0418,708 ##

,733,5,.9094/ 



%82094/9,08394,..4:39900,733 549039,841,.425,37,907903709:7341 908,704/078 %00,733.,5,.92094/9,08394 ,..4:39949,0,7334190.425,3-01470 ,3,557457,943

%82094/3;4;08901443 89058 

,.:,943411:9:702,39,3,-0574198



,.:,94341.,59,02540/



8.079,33907,90410,7338



0907233903472,7,9041709:73



090723,94341;,:0418,708

,.:,94341.,59,02540/ 

%0.,59,02540/84:/20,36:9 .,59,02540/,806:9.,59,5:8 709,30/0,733%057010703.08,70 .,59,%0439072-47743,3/ /0-039:70807094-00.:/0/

 8.079,33907,90410,7338 #,90410,733 !74198,190739070899,57010703.0 /;/03/  6:9.,59,

090723,94341;,:0418,708 

',:0416:98,708

,733#,90



472,7,9041709:73

!,/:5;,:0

',59,,94341,733,5,.9 094/ 

&3/07982094/574198,;,,-014706:9

8,704/078,8.,.:,90/:3/07 .,59,,943412094/,70.,59,0/43 90-,88413472,7,9041709:73 

%0390;,:04106:98,7088 ,8.079,30/-/;/390.,59,0/574198 -903:2-074106:98,708,8843 :3/07

,59,80/',:041574198 :9:70 ,39,3,-0!74198 472,#,9041#09:73



',:0416:98,708 ,59,80/;,:041!74198 44106:98,708

',7;,:02094/ 

,7;,:088250,3,;07,04139738. ;,:0,3/0/;,:047,733.,5,.9 2094/