Tablas de amortización francesa, simple y alemana

TABLA DE AMORTIZACIÓN FRANCESA Monto= Interes= No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 TOTALES=

10,000.00 2% CUOTA 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 392.33 14,123.83

dólares mensual Plazo mes= CAPITAL INTERES 192.33 200.00 196.18 196.15 200.10 192.23 204.10 188.23 208.18 184.15 212.35 179.98 216.59 175.74 220.93 171.40 225.34 166.99 229.85 162.48 234.45 157.88 239.14 153.19 243.92 148.41 248.80 143.53 253.77 138.56 258.85 133.48 264.03 128.30 269.31 123.02 274.69 117.64 280.19 112.14 285.79 106.54 291.51 100.82 297.34 94.99 303.28 89.05 309.35 82.98 315.54 76.79 321.85 70.48 328.28 64.05 334.85 57.48 341.55 50.78 348.38 43.95 355.34 36.98 362.45 29.88 369.70 22.63 377.09 15.23 384.64 7.69 10,000.00 4,123.83

TABLA DE AMORTIZACIÓN SIMPLE

36 SALDO 9,807.67 9,611.50 9,411.40 9,207.30 8,999.11 8,786.77 8,570.18 8,349.25 8,123.91 7,894.06 7,659.61 7,420.47 7,176.55 6,927.76 6,673.98 6,415.13 6,151.11 5,881.80 5,607.11 5,326.92 5,041.13 4,749.63 4,452.29 4,149.01 3,839.66 3,524.12 3,202.28 2,874.00 2,539.15 2,197.60 1,849.22 1,493.88 1,131.43 761.73 384.64 (0.00) 14%

Monto= Interes= No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 TOTALES=

10,000.00 2% CUOTA 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 477.78 17,200.00

dólares mensual CAPITAL 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 277.78 10,000.00

MORTIZACIÓN SIMPLE INTERES GLOBAL Plazo mes= 36 INTERES SALDO 200.00 9,722.22 200.00 9,444.44 200.00 9,166.67 200.00 8,888.89 200.00 8,611.11 200.00 8,333.33 200.00 8,055.56 200.00 7,777.78 200.00 7,500.00 200.00 7,222.22 200.00 6,944.44 200.00 6,666.67 200.00 6,388.89 200.00 6,111.11 200.00 5,833.33 200.00 5,555.56 200.00 5,277.78 200.00 5,000.00 200.00 4,722.22 200.00 4,444.44 200.00 4,166.67 200.00 3,888.89 200.00 3,611.11 200.00 3,333.33 200.00 3,055.56 200.00 2,777.78 200.00 2,500.00 200.00 2,222.22 200.00 1,944.44 200.00 1,666.67 200.00 1,388.89 200.00 1,111.11 200.00 833.33 200.00 555.56 200.00 277.78 200.00 0.00 7,200.00 24%

TABLA DE AMORTIZACIÓN ALEMANA Monto= Interes= No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 TOTALES=

10,000.00 2% CUOTA 477.78 472.22 466.67 461.11 455.56 450.00 444.44 438.89 433.33 427.78 422.22 416.67 411.11 405.56 400.00 394.44 388.89 383.33 377.78 372.22 366.67 361.11 355.56 350.00 344.44 338.89 333.33 327.78 322.22 316.67 311.11 305.56 300.00 294.44 288.89 283.33 13,700.00

dólares mensual Plazo mes= CAPITAL INTERES 277.78 200.00 277.78 194.44 277.78 188.89 277.78 183.33 277.78 177.78 277.78 172.22 277.78 166.67 277.78 161.11 277.78 155.56 277.78 150.00 277.78 144.44 277.78 138.89 277.78 133.33 277.78 127.78 277.78 122.22 277.78 116.67 277.78 111.11 277.78 105.56 277.78 100.00 277.78 94.44 277.78 88.89 277.78 83.33 277.78 77.78 277.78 72.22 277.78 66.67 277.78 61.11 277.78 55.56 277.78 50.00 277.78 44.44 277.78 38.89 277.78 33.33 277.78 27.78 277.78 22.22 277.78 16.67 277.78 11.11 277.78 5.56 10,000.00 3,700.00

36 SALDO 9,722.22 9,444.44 9,166.67 8,888.89 8,611.11 8,333.33 8,055.56 7,777.78 7,500.00 7,222.22 6,944.44 6,666.67 6,388.89 6,111.11 5,833.33 5,555.56 5,277.78 5,000.00 4,722.22 4,444.44 4,166.67 3,888.89 3,611.11 3,333.33 3,055.56 2,777.78 2,500.00 2,222.22 1,944.44 1,666.67 1,388.89 1,111.11 833.33 555.56 277.78 0.00 12%