Ratio

cc

c

c

c

c

c

CONTENT c c


c COMPANYcPROFILEc 
c FINANCIALcANALYSISc 
c RATIOcANALYSISc 
c COMPUTATIONcANDcPUPOSEc 
c PROFITcANDcLOSScACCOUNTc 
c ALANCEcSHEETc 
c PROFITAILITYcRATIOc
c ACTIVITYcRATIOc

c FINANCIALcRATIOc

c PROFITAILITYcRATIOcANALYSISc îc GrosscProfitcRatiocV/scNetcProfitcRatioc îc ReturnconcCapitalcEmployedc c TURNOVERcRATIOc îc AveragecDebtorscCollectioncPeriodcV/scAveragecccccccccccccccccc îc PaymentcPeriodc c RCOMMANDIATIONTcANDcFINANCIALcANALYSISc c FINANCIALcANALYSIScOFcCOMPANYc c OVERALLcSUMARYcc c ORKINGcNOTEc c ILIOGRAPHYc

cccccccccccccccccccccccccccccccccccccccccccccccc

c


c
  c  c c formerlyc nowncascShawcallacecGelatinecLimited)c

c

Company Profile: c


cc
 c  c c

 c
c
c

cc
 cc
c c c  
 c
c
c  c
c

c cc
!!"

c
c c 
c c
 c #c$  
 c
 c #c$

 
c
 c #c% 
c
 c #c& c
 c c

d
:

c
c

c
 cc'(

c

 c
c


c
 c  c' ( c 

!!
c   
c c)*c
c)+,)
c c- c
 c c$.ccc$ c/c  c'0-(
c

c
c
c c % c)+, c
c .c  c
c$ c  c 
c
c c
c
c
c c
c c

O
 : c |c 
c
c c1
 c/c2 c3 c
c

c c c
c c
c 4  



- 

5
5

c
c6

 c

L   L & Bu  : c

|

  
  
    






   
 
  
   
   
  !   "  ##  
  




 


    |
   $  %

& 
 '

 ()


P  & M : c

|
  
 

! 

 " 
!
*
"



 

 "

 
"
'  "


  
"  "


R
  D : c c |c
c
c.  c
 c c c cc. c c
c cc7
 cc

cc c c

c cc
 c

cccccccccccccccccccccccccccccccccccccccccccccccc

c c c c c


c
  c  c c formerlyc nowncascShawcallacecGelatinecLimitedc

c

%c c c
cc7
 c
c
c
c c

 c c c

c

Goals and Objectives c c | ccccccccccccc8c c c c
cc c7
 c

Ñ
   
      | cccccc8c|

  
c

.
 c
c 9c   cc  c
c .   c 1 ccccccccccccc8c c
 
 c
c

c
c | c
 .c8c2)!!c c

.c

9


+|


 
   c

ôu  ô :



ô
cc  cccccccccccccccccccccccccc  c c %

 
 ,  
"
"  


  -
 |



" 
 
" "
  "  .
 

    /!9    "0 
 
   |
  1 
"'
" 

 
2 

# %

" "'
"
    


   

 
  34
   5.   
1
  



 6.17!0! 8    

  9-
.160   7  4
 2
*4 




 !
 2
 
60  7

c c

cccccccccccccccccccccccccccccccccccccccccccccccc




c
  c  c c formerlyc nowncascShawcallacecGelatinecLimitedc

c

5$&:%c c
c 
cc
c c0$ $6 
c
c3 
c;c c c  c 6 
c
 c
 c 
c%  c;
cc%  c
c
 c%  c c c c  c 
c c7
 c 
c cc
c c $c
c2
 c c3 c
c c
c
c c
c

c
 cc  c
 c
c  ?
 cc>
 c
c )!!!c|$5c  c
 c> c
c c$
c>
 c )"!!c|$5c c  c$
c)"!!c c!!!c |c  c%3=+!!c 
 c 

c
c
c c


c
 cc 

c2 c c c c- 

c'6(c c

c' $(c 

c0145c5 .
c c&> c c05c 

c;5$c 
c 

c c2
 c@c&c)5c'1 c3 
c c2
 c5 c c% 
c(c c

c Awards c

c5$&:%c5
c c3 c> c c

c5
c c  c c  c .c c% 
c c&> c$ 
c5
c  c $c% 
c 
?
 c c5$&:%c5
c c
 c> c  c

c5
c c3
 c   c c& .   c c
c& c 

c5$&:%c5
c c
 c> c 

c5$&:%c5
c c
 c> c c

ô esent ôosition c 2  c% c@ c2/4c
  c 5c% 
c
 cc c
 c
c c c *5c% 
c
c=c c =c A c  c c c c B
c
c cBCc  c c   c c4  c
Dc,Cc c> c c

cccccccccccccccccccccccccccccccccccccccccccccccc

c c


c
  c  c c formerlyc nowncascShawcallacecGelatinecLimitedc

c c

¬ OT A 

:

¬
 ccccccccccccccccc E% 
c

 c@B!!c| c ccccccccccccccccccccccccccccccccc E5.

  c c 
c 
c  c5$&:% 
 c@c cc ccccccccccccccccccccccccccccccccccc
  
c> c cc&0c ccccccccccccccccccccccccccccccccc E

c  c $$6c c
c  c

 c c*!!!c|$5c ccccccccccccccccccccccccccccccccc E&>  c&> .c c

Ñ cccccccccccc E$

c 
c.c c c cccccccccccccccccccccccccccccccc E$ c7
 c

c c
c> c 9c 
 c c


 cccccccccE&>
 c4  c
c&> c
c cccccccccccccccccccccccccccccccc E
c c3 c c 
 ccccccccccccccccccc E 
 c cc0 c 
cc c .c


c cccccccccccccccccccccccccccccccc E4.  c c6

c
c
c  c c cccccccccccccccccccccccccccccccc E 
c  
c  c  cc5;525c c c c c c c c c ccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccc c c c c c c c c c c

c c c c

c

c

c

c

c

c

c

c

P NANC AL ANALYS S c

îcÝ
G îc O îcOBJ  îc   îcô
O 


c c

Financialcanalysisc

MEAN NG:

ccccccccccccccccccccccccccc Financialcstatementscdisclosedcthecresultscandcfinancialcpositioncofcbusinessc activitiescofcanycunderta ing
cThesecstatementscgenerallycarecmerelycthecaggregatescofcdataconlyc whichcdocnotcofcmuchcforchelpcmanagementscforcdecisioncma ingcbutcwhencthesecarecanalyzedc thancthycrevealscmanycvaluablecfactscwhichcnotconlycdisclosecthecs illcofcthecmanagerialc performancecbutcalsocplaycacnoteworthycrolecincmanycmanagerialcconclusions
c cccccccccccccccccccccccccccccccccccccccccccccccccccc Thecanalysiscofcfinancialcstatementciscbasedconcthecobjectivescofcthec users
c Thec userc mayc bec ofc anyc ofc managersc ofc thec underta ing,c investors,c lenders,c creditors,c government,c etc
c Inc analysisc thec informationc ofc thec financialc statementsc arec examinedc systematically
c cccccccccccccccccccccc Itc isc thec detailc examinationc ofc thec financialc datacwhichc evaluatec thec performancec ofc underta ingcandcfuturecris
cc

c EP N T ONS:

cccc

lFinancialcstatementcanalysiscisclargelycacstudycofcrelationshipcamongcthecvariouscfinancialcfactorsc incthecbusinesscascdisclosedcbycacsinglecsetcofcstatementscandcacstudycofcthesecfactors,cascshowncinc acseriescofcstatements
ccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccc

c

John. N. Myercccc

ccccccccccc lAnalyzingc financialc statementc isc ac processc ofc evaluatingc thec relationshipc betweenc componentc partscofcacfinancialcstatementctocobtaincacbettercunderstandingcofcacfirm͛scpositioncandcPerformacc

Metcaff and Titard

cccccccc

OBJECTS OP P NANC AL ANALYS Sc ccccccccccccccccccccccccccccccccccc Thec analysisc ofc financialc statementc isc donec byc differentc usersc forc differentc purposes:c

p c Objects f om point of view of manage s  c
c c   c  c c c c







"

&

c c    c c c cc c c c c  c c  c
 c cc c c   c ccc c c c c   c c
cc cc c c
cc c c cc c c  c c
c c c  c  c  c c c  c c 

 c   cc c c
c c c 

 c  c c c  c c c   c c
c  c c c   c  c c  c c c c  c c cc c cc

cc   c c  om the point of view of manage s  c
c  c c cccc c c     c c    c  c c   c
 c c c c   c cc c c   cc cc c c c pc
c c c  c  c cc c c c  c c
c c c  cc c  c c c c  c c
c  c cccc c c c c c
c c cc c ccc c c c  om the point of view of lende s c
c  c cccc c  c c c ccc c c  ccc ccc  c
 c cc c cccc c c c c c c   c pc
cc cc c c c c ccc c cc   cc c
c c cc c c c c c c c
c   c c  c  c c  c c  c  c ! c cc  c  c c  om the employee¶s angle c
c   c  c c c c c c  c c c c c c c  c c  c  c  c  cc c c c cc cc c c  c c cc  c c  om the gove nment point of view c # $c   c c cc c  c c  c  c c c  c  c   c
 c  c  c c c   c%c c c c c pc
c c cc c   cc c c
cccc c cc c c  om the point of view of financial institutions c'cccc  c c   cccc c cc c c c  c

c c  c c c    c  c c c  c  c c c c  c c  ccc c c c TECHN
ES OP P NANC AL ANALYS S:

cccc
c cc cc c c   c c% cc c cc c c c c cc ccccc
c c cccc c c c p c
c(c • c  c)   c(c à c 9 c(c Ú c PcPc(c  c cPc(c c c p c end
nalysis:cPc c c   c c

 c c cc c c c ccc cc cc c cc cc cc  c c c  c c c c    c
c  c  c c cc%c c c  c c c c c 
Comparative Statement Of Analysis:cUnderc thisc techniquec thec itemsc ofc twoc orc morec financialc statementscareccomparativelycstudied
cOncthecbasiscofcstudycofcthesecconclusionscdrawncitcbecomec easyctocma ecestimatescforcthecfuturec cUndercthiscmethodcthecfollowingccomparativecstatementscarecprepared:c

îc îc îc îc îc

 c'c) c  c*  cc+c( c  c)   c c* c c  c)   c c,c  c  c)   c c)c-  cc c

c


c9atio Analysis:ccThecmutualcrelationshipcbetweenctwocorcmorecnumericalcfiguresciscexpressedcinc termscofcRatios
cTherefore,cwhencthereciscsomecrelationcbetweenctwocorcmorecitemscofcfinancialc statementsc thenc itc isc termedc asc financialc ratio
c Toc presentc inc thec formc ofc ratioc ofc thec itemsc orc aggregatescofcthemcofcthecfinancialcstatementscandcthecprocessctocdrawcconclusioncfromcthemcisc calledc asc Ratioc Analysis
c Asc thec ratioc ofc aggregatec ofccurrentc assetsc isc calculatedc inc betweenc thec twocitemscorcaggregatecofcitemscofcprofitcandclosscaccounts,citemscofcbalancecsheetcorcaggregatecofc them,corcbetweenconecofcitemcaggregatecofcprofitcandclosscaccountcandcsecondcitemcorcaggregatec ofcbalancecsheet
c

cc


cPnd flow Analysis:cFundscflowcstatementcdescribescthecchangescincthecitemscofcalancecSheetsc ofc twoc periods
c Herec fundsc meanc thec wor ingc capital
c yc thisc statementc thec informationc ofc thec changesc inc thec wor ingc capitalc betweenc periodsc overc anotherc periodc isc ascertained
c Itc givesc thec

nowledgecaboutcthecsoundnesscofcfinancialcpositioncofcthecunderta ing
c

c

c

. Cash Plow Analysis:cThisciscancanalysiscbasedconcacstatementcdepictingcthecinflowcandcoutflowcofc cash
cAscsuch,cCashcFlowcStatementciscthecdevicecforcsuchcancanalysis
cCashcFlowcStatementcofccashc flowcwhichcsignifiescthecmovementcofccashcincandcoutcofcacbusinesscconcern
cCashcFlowcStatementc hasc thec samec utilityc asc fundc flowc statement,c butc atc thec samec time,c itc mayc highlightc uponc thosec financialcfacts,cwhichcarecgenerallyccanceledcbycthecFundcFlowcStatement
c

c c c c c c c c c c

ô9OCE9E OP P NANC AL ANALYS S: ccccccccccccccccccccccccccccccccccc Thecfollowingcprocedureciscappliedcforcanalyzingcthecfinancialcstatementcbyc everycanalyst
c

c c ETE9M NAT ON OP EXTENT OP P NANC AL ANALYS S c

c STY OP P NANC AL STATEMENTS

cc

c COLLECT ON OP OTHE9 P NANC AL NPO9MAT ONS

c c

c

9E-A99ANGEMENT OP ATA

c

COMôA9 SON

c

STY OP T9EN

c NTE9ô9ETAT ON

c

ô9ESENTAT ON

9AT O ANALYS S: îc
O O îcÝ
G îcOBJ   îc



îc~Ý
O îc~

O



O

~  NT9OCT ON:

(cc c c   c c cc c. $cc c cc. ! $ c / c c c c  c  c  c c  c c  c  c  c c c  c c  c c    c/ cc c c c c    c  c c  c c c c  c c c  c    c cccccccccccccccccccccccccccccccccccccc cccccccccccccccccccccc ( c,ccc c cc c  c  c 0c  c  c c c c c  c  c  c  !c ccp121 c0c c  c cc c   cc ccc c   c    c  c  c c  c c c c c     c MEAN NG OP 9AT O: c

cccccccccccccccccccccccccccccc (c ccc  c c  c c c c  c c    c  c ,c c   c  c  c c   c  c  c c c  c c c c    c c  c c c . c  c c  c c    c  c  c c c c  c  c c

c   c c cc  c ccccccccccccccccccccccccccccccccccc cccccccccccccc
c    c  c   c  c c c  cc c c c c c c c /c   c /c c c c  c  c c c  c c c  c c c c   c
c  c  c c c  c  c c c  c  c c cc c  cc3c cp4c c  c/c9 c c
c c

  c/c c cc   c  c c c c  c c  c  c c c c  c  c   c
c  c  c c c  c c c c  c c  c c &5c c &c c c c  c  c c c   c/ cc  c c c  cc cc cc c c cccc ccc cc  c c c /c  c/c c cc  c c ccc c c cc  c cccc c c c. $c c c  cPc  c c c  cc  cccc c cc"6 c c

OBJECT ES OP 9AT O ANALYS S: cccccccccccccccccccccccccccccccccccccc Incratiocanalysisceachcratiochascsomecspecificcutilitycforcacparticularcuse;csomec generalcutilitycofcratio-analysiscmaycbecsummarizedcascunder:c

c c c c c c


c c  c c   c c  c  c c c c c  c  c c  c cc c  cc c c cc  c ./c  $c c c   c c c  c c  c   c  cc cc cc c.c! $ c 9 c c c c c   c  c  c  c  c c c c ccc  c 9 cc   c c  c  c   c / cc c c c c c cc cccc c c c c 9 ccc cccc c

 c)c c c  c c c c c ! cccc  cc / ccc  cc cc   c  cc c

NEE O9 S GN P CANCE OP 9AT O ANALYS S:

ccccccccccccccccccccccccccccccccccccccccc
c c c  c  c  !c c c c c

c   c c pc'c  c c c c    c c  c c c  c  c
c  c c c c  c  c c c  c   c 0c c c c c   c  c  c c  c  c c cc cc ccc c cc c c  c c9 !cccc c c c   c c c   ccc   c c cc c c ccccc c c c c c     c Pc c c   c c c c c    cc c  ccc c/c  c cc c  c9 ccc c c c

L M TAT ONS OP 9AT O ANALYS S:

pc c

c c "c &c

ñ c ccc cc cc c c c  c c  c c ccc c c  c7cc c c c ccc c  cc  ccc c cc c ccc  c
c c c c  c c c c  cc cc c c c
c  c  c c c 9 cc cccc c  c ccc ccc c  c
ccc c c cc  c cc c  c  c c c cc c   cc c c cc cc   c
!cc c c cc c cc c cc cc cc c c c 9 ccc cc c cccc  c cccc c / ! cc c !ccc cc cc c c cccc c cc  c 9 cccc c cc c ccc    c
cc  c ccccc c c c c cc c c c c c c c c c c c c c

c c c c c c

c

CLASS P CAT ON OP 9AT OS: c c

ô
O
B~

O

P NANC AL 9AT OS




O

#c*  c9 c

/ c
c9 c

CurrentcAssetcRatioc

8 c9 c

9 c
c9 c

uic cRatioc

c - c9 c îc )c(c 9   c- c 9 c îc (  c - c9 c îc Pc- c 9 c

(c c*c

Supercuic cRatioc

( c
c9 c îc
 c( c
c 9 c îc P c ( c
c 9 c îc  c  c c 9 c

FixedcAssetcRatioc CashcRatioc ProprietarycRatioc DebtcEquitycRatioc CapitalcGearingcRatioc c

,c c
c9 c

: c*  c9 c 9 c8c c-c 9 c8c- c c 9 c8c)$cPc -c*c)c 9c*c)c *c8 c9 c 9c;c9 c -c;c9 c *c-c9 c /  cc9 c c c c

 c
c9 c (c* c8c9 c *c c

c

COMôTAT ON AN ô9ôOSE cccccccccA smmary of management-oriented activity ratio are given below. This describes the ratios and also their main prpose
cc 9 

ccccccccccccccccc    c 

9 ¬c

I
cCostcofcgoodscsoldcandcgrosscmargin:c

îc  c ccccccccccccccc c cc