rate analysis

Rate analysis F. Y.- 069/070 without 15% overhead

Items 1. EARTHWORK Excavation of soft clay & silty soils including disposal upto 10m lead and 1.5m lift Item No. per 1 cu.m. Earthwork in excav. : soft soil

Descript. Unskilled Equipment 3%of labour Total

Unit m.d.

Quantity 0.70

U.Rate 330.00

Amount 231.00 6.93 237.93

Filling by stones in the foundation and floor levelling including haulage distance upto 30m Item No. per 1 cu.m. Filling - stone

Unskilled Block stone Bond stone Total

m.d. cu.m. cu.m.

1.50 1.00 0.20

330.00 1,200.00 1,200.00

495.00 1,200.00 240.00 1,935.00

Rubble masonry work including supply of hard stone blocks preparing in mud mortar and haulage distance upto 30m Item No. per 1 cu.m. Stone work in c.m. - 1:6

skilled unskilled Soil bl.stone bond st. Total

m.d. m.d. cu.m cu.m cu.m

1.00 2.25 0.420 1.00 0.10

465.00 330.00 170.00 1,200.00 1,200.00

465.00 742.50 71.40 1,200.00 120.00 2,598.90

Chimney (bhatta) brick masonry works along with supplying bricks making soil mortar and construction of brick wall including haulage distance upto 30m Item No. per 1 cu.m. Brick work in c.m. - 1:6

skilled unskilled Brick soil Add.unkill Equipmen. Total

m.d. m.d. nos. cu.m m.d. 3%

1.00 1.70 560.00 0.42 0.20

Concreting of foundation, floor (cement concrete) including supply of materials and haulage distance upto 30 m a) P.C.C.(1:3:6) with crushed agg. Agg_1 =40 mm Agg_2 =20 mm Item No. per 1 cu.m. P.C.C. - 1:3:6 Crushed

skilled unskilled cement Agg_1 Agg_2 sand Total

m.d. m.d. m.t. cu.m. cu.m. cu.m.

1.00 4.00 0.22 0.65 0.24 0.47

465.00 330.00 13,240.00 1,450.00 1,450.00 1,400.00

465.00 1,320.00 2,912.80 942.50 348.00 658.00 6,646.30

Concreting works of super structure deck slabs, beams including supply of materials and haulage distance upto 30 m a) P.C.C. 1:1.5:3 (IN RCC) Agg_2 =20 mm Agg_3 =10 mm Item No. per 5.3 1 cu.m.

skilled unskilled cement Agg_2 Agg_3 sand Total

m.d. m.d. m.t. cu.m. cu.m. cu.m.

0.80 7.00 0.40 0.57 0.29 0.425

465.00 330.00 13,240.00 1,450.00 1,450.00 1,400.00

372.00 2,310.00 5,296.00 826.50 420.50 595.00 9,577.50

465.00 330.00 7.50 170.00 330.00

465.00 561.00 4,200.00 71.40 66.00 1.98 5,365.38

PPC for RCC (1:1.5:3) Cutting, bending, placing in position as shown in the drawing & binding by GI wire of reinforcement steel bar for RCC works incl. haulage dist. upto 30m Item No. per 1 m.t. Iron rod for RCC

m.d. m.d. m.t. kg

12.00 12.00 1.05 10.00

465.00 330.00 80,800.00 93.86

5,580.00 3,960.00 84,840.00 938.60 95,318.60 95.32

Making plywood form including supply and selection of materials fixing, nailing according to drawings, placing separators, dismantling forms and hauling upto 30 m distance ( .75x.526/6) Item No. per 100 sq.m. Plywood Form work for slab

skilled m.d. unskilled m.d. 19 mm Plywood sqm Local wood cum Iron pipe(MNB 50-m) no killa kg Total per sqm

17.200 25.70 16.500 0.23200 4.40 25.00

465.00 330.00 623.00 44,000.00 1,449.00 99.00

7,998.00 8,481.00 10,279.50 10,208.00 6,375.60 2,475.00 45,817.10 458.17

Making and fixing seasoned sissau wood chaukhat Door size= 900*2100mm size of wood = 100*75mm Item No. per 1 cu.m. Sissau wood work - chaukhat

skilled unskilled wood holdfast killa Sub-Total

m.d. m.d. cu.m nos. "

34.00 3.40 1.100 92.00 184.00

465.00 330.00 44,000.00 16.00 5.00

15,810.00 1,122.00 48,400.00 1,472.00 920.00 67,724.00

skilled unskilled wood 100mm kabja

m.d. m.d. cu.m no.

7.00 0.70 0.0346 3.00

465.00 330.00 44,000.00 26.00

3,255.00 231.00 1,522.40 78.00

6mm waterproof ply

Sq.m

2.325

451.00

1,048.57

4mm commercial ply

Sq.m

2.325

193.00

448.72

Mortice lock 150mm cheskine nails Sub-Total Total

no. nos. L.S.

1.00 2.00

525.00 59.00

525.00 118.00 50.00 7,276.69 3,241.28

465.00 330.00 13,240.00 1,400.00

6,975.00 6,600.00 7,123.12 2,044.00 22,742.12

(38mm frame) Installation of 6mm thick waterproof wood on one side and 4mm commercial plywood on the other side and fitting the shutter in the frame.

Item No. 2.245 Sissau frame - shutters

per sq.m.

skilled unskilled iron rod bind.wire Total per

kg

sq.m.

12.5 mm thick cement sand plastering works (for ceilings) a) Cement sand ratio - 1:4 Item No. per 100 sq.m. 1/2" cement plaster in ceilling- 1:4

skilled unkilled cement sand Sub-Total Total

m.d. m.d. m.t. cu.m

12.5 mm thick cement sand plastering works (excluding ceilings) a) Cement sand ratio - 1:4 Item No. per 100 sq.m. 1/2" cement plaster in c.m. - 1:4

skilled unkilled cement sand Sub-Total total

m.d. m.d. m.t. cu.m

15.00 20.00 0.538 1.46

227.42

sq.m. 12.00 16.00 0.538 1.46 sq.m.

465.00 330.00 13,240.00 1,400.00

5,580.00 5,280.00 7,123.12 2,044.00 20,027.12

200.27

38mm thick cement concrete (1:2:4) screeding

Item No.

per 10

sq.m.

Cement punning 3mm thick cement punning in cement Item No.

per 10

sq.m.

Cement punning

Applying two coats of washable distemper of Asian paints

Item No.

per 100

sq.m.

Applying three coats of chhopra polish in door shutter

Item No.

per 100

sq.m.

Applying two coats of synthetic enamel paints of Asian paint

Item No.

per 100

sq.m.

26 gause C.G.I. sheet roofing works with supply of materials all complete

Item No. 7.1 10 CGI sheet roofing - 26 #

per sq.m.

skilled unkilled cement sand 12mm agregate Sub-Total total

m.d. m.d. m.t. Cu.m Cu.m

1.25 2.00 0.13 0.18 0.36

465.00 330.00 13,240.00 1,400.00 1,450.00

581.25 660.00 1,721.20 252.00 522.00 3,736.45 373.65

skilled unkilled cement Sub-Total Contract Rate(1.15)

m.d. m.d. m.t.

1.00 1.00 0.0532

465.00 330.00 13,240.00

465.00 330.00 704.36 1,499.36 149.94

465.00 330.00 225.00 139.00

5,580.00 2,640.00 1,822.50 2,224.00

skilled unskilled aster readymade colour Sub-Total

m.d m.d ltr ltr

12 8 8.1 16

12,266.50

Total

122.67

skilled unskilled chhopra spirit Sub-Total

m.d m.d ltr ltr

10 5 2 10

465.00 330.00 770.00 99.00

4,650.00 1,650.00 1,540.00 990.00

8,830.00

Total

88.30

skilled unskilled aster readymade colour Sub-Total

m.d m.d ltr ltr

12 8 8.1 16

465.00 330.00 225.00 421.00

5,580.00 2,640.00 1,822.50 6,736.00

16,778.50

Total

167.79

skilled unkilled CGIsheet nutbolt J-hook bit.washer Sub-Total

m.d. m.d. sq.m. nos. nos. nos. per

1.10 1.25 12.00 30.00 25.00 55.00 sq.m.

465.00 330.00 403.26 23.00 11.00 3.00

511.50 412.50 4839.12 690.00 275.00 165.00 6893.12 689.31