Rate Analysis m25 (1)

Item No. 1

RCC [M25] Considering 1Cum

Sr No

Description of the Material

A

Material Cost

Cum Unit

Quantity

Rate

Amount

Wastage

1

Cement [Approx 360 kgs/Cum]

Bags

7.25

220.00

1595.00

3%

2

Sand

Cum

0.55

1100.00

605.00

3%

3

12mm size aggregate

cum

0.24

750.00

180.00

3%

4

18mm-20mm size aggregate

Cum

0.65

900.00

585.00

3%

5

Shuttering Material

Sqm

8.30

210.00

1743.00

B

Labour Cost

6

Labour for concreting

Cum

1.00

350.00

350.00

7

Labour For Shuttering @ Rs 110/SQM

Cum

8.30

110.00

913.00

8

Curing

Rs.

50.00

9

Hacking

Rs.

0.00 Total

C

Over heads & Profit

10

T/P Etc Charges

% age

1.50

On Total A+B

11

Water Charges

% age

1.00

On Total A+B

12

Electricity Charges

% age

1.00

On Total A+B

13

Over head & Profit

% age

15.00

On Total A+B Total A

Loading

Total Amount

1642.85 623.15 185.40 602.55 1743.00

350.00 913.00

50.00 0.00 l A+ B

=

6156.30

92.34 61.56 61.56 923.45 B+C

=

7295.22