Rate Analysis for construction
January 5, 2017 | Author: Hiren Patel | Category: N/A
Short Description
Download Rate Analysis for construction...
Description
RATE OF MATERIALS & LABOURS
Engr.Mak
Saturday, May 23, 2015
Project:Work:-
Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL)
S.No.
Description Binding Wire
Page No.1
Rate Analysis
Unit
Ref
Rate
MKT.Rate
Rem
Kgs
binding
100.00
100
Bitumen 10/20
(B.B)
Kgs
bb
28
28
Bitumen 80/100
(B.A)
Kgs
ba
24.00
24
Brick Ballast
Cft
ballast
20.00
20
Bricks
No.
bri
45.00
45
Brick's Tiles
No.
bt
3.60
3.6
Bond Tiles
Kgs
45.00
45
Carriage Cemment
Bag
ccem
5
5
Carriage Crush
100 Cft
ccru
2000
2000
Carriage Steel
Ton
csteel
2000
2000
Carriage Timber
100 Cft
ctim
800
800
Cement Gray
Bag
cem
290.00
290
Cement White 40KG
Bag
wcem
510.00
510
Ceramic Tile
Sq.m
ct
450.00
450
Chips
Cft
chi
55.00
55
Crush Dina
Cft
cd
35.00
35
Crush Margalah
Cft
cm
45.00
45
Crush Sargodha
Cft
cs
45.00
45
Earth
Cft
earth
3.50
3.5
Felt Paper
SFT
felt
4.00
4
Hessain Cloth
Rft
cloth
3.50
3.5
Kassu
Cft
kas
5.00
5
Kerosene Oil
Lit
koil
37.00
37
Khaprale
No.
haprale
10.00
10
Labr. Bahishti
Day
lbh
250
250
Labr. Beldar
Day
lbd
300
300
Labr. Black Smith
Day
lbst
400
400
Labr. Carpenter
Day
lcarp
600
600
Labr. Coolie
Day
lcool
350
350
Labr. Mason 2nd. Class
Day
lmsc
500
500
Labr. Mason 1st. Class
Day
lmfc
600
600
Labr. Mate
Day
lmatt
650
650
Labr. Mistry
Day
lmist
700
700
M.Crush
Cft
mcru
30.00
30
Marble Strip
Rft
mstr
5.00
5
Over Head
%
oh
20.00
20
Over Head - II ( For special work)
%
ohh
35.00
35
Over Head @ Steel
%
ohsteel
20.00
20
Per-Cast Slab
SFT
precast
82.60
82.6
Pigments
Kgs
pigm
300.00
300
Polish
Sft
polish
4.00
4
Polytheen Sheet
Kgs
poly
125.00
125
Sand Ston 1/2" Thick
Sft
prem
104.00
104
Sand Chanab
Cft
san
25.00
25
Sand L.P.
Cft
lpsan
38.00
38
Sand Local
Cft
sanloc
8.00
8
Shuttering
Sft
sutt
13.00
13
"
sbl
17.85
17.85 Rs.17.85/Sft
Shuttering Rate for Columns
"
scol
17.85
17.85 Rs.17.85/Sft
Shuttering Rate for Foundation (Ordinary)
"
sof
9.28
Shuttering Rate for 1 F.Face
"
sff
17.85
shsb
0.00
0 200 Sft
"
shbl
345.00
345 300 Sft
Shuttering Required for 100 Cft For Columns
"
shcol
400.00
400 400 Sft
Shuttering Required for 100 Cft in Foundation
"
shf
100.00
100 100 Sft
Shuttering Rate for
Beam And Lintel
Shuttering Required for 100
Cft F.Face (Slab,Projection)
Shuttering Required for 100 Cft For
Page No.2
Beam And Lintel
SFT
9.28 Rs.9.28/Sft 17.85 Rs.17.85/Sft
Steel 40-G
M.ton
steel 55000.00
55000
Steel 60-G
M.ton
steeel 55000.00
55000
T&P. Concrete Mixer H.L
Day
conhl
4000
4000
T&P. Concrete Mixer S.L
Day
consl
6000
6000
T&P. Vibrator
Day
vibt
5000
5000
Thermopour
Sq.M
ther
206.00
206
Tile Ceramic
Sft
tcram
20
20
Tile Granite
"
tgran
600
600
Tile Porcelain
"
tporcl
450
450
Tile Tufe Pawer
No.
tuff
10.00
10
Turi
Kgs
turi
3.50
3.5
Wastage- A
%
wa
5.00
5
Wastage @ Steel
%
was
3.00
3
"Wheat husk"
Page No.3
Wastage- B (For Cement Plaster only)
%
wb
5.00
5
Water Charges
%
wcharg
1.5
1.5
Wood For Heat
Kgs
wood
4.00
4
Wood Pertal
Cft
woodp
1500
1500
1
Engr.Mak
P.C.C. 1:4:8 Based:-
S.No. 1 2 3
Description Cement Sand Crush
Qty. 9.47 47.38 94.76
Unit Bag Cft Cft
Total Wastage Labour T&P Shuttering Total O.H + Profit + I.Tax
5
100
L.S L.S Sft
100 CFT Rate Amount Remarks 290.00 2746.30 25.00 1184.50 45.00 4264.20 8195.00 409.75 600.00 100.00 9.28 928.00 10232.75 2046.55
20 Total
Rate Per Cft i.c Shuttering. 122.79 Rate Per Cu.m i.c Shuttering. 4337.049 Rate with out Shuttering 3944
2
/ Cft. /Cu.m /Cu.m
w/o shutt oh total
9304.75 1860.95 11165.70
Engr.Mak
P.C.C. 1:3:6 Based:-
S.No. 1 2 3 4
12279.30
Description Cement C.Sand L. Sand Crush
Qty. 12.32 23.10 23.10 92.40
Unit Bag Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax
5
100
L.S L.S Sft L.S
20
100 CFT Rate Amount Remarks 290.00 3572.80 25.00 577.50 38.00 877.80 45.00 4158.00 9186.10 459.31 800.00 150.00 9.28 928.00 50 11573.41 2314.68
Total Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering.
139 4905
/ Cft. /Cu.m
13888.09 w/o shutt oh
10645.41 2129.081
Rate with out Shuttering 3
4512
/Cu.m
12774.49 Engr.Mak
R.C.C. 1:2:4 (Slab and Projections) Based:-
S.No. 1 2 3 4
total
Description Cement C.Sand L. Sand Crush
Qty. 17.6 22.00 22.00 88.00
Unit Bags Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax
5
0
L.S L.S Sft L.S
20
100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 800.00 150.00 17.85 0.00 50 11972.50 2394.50
Total Rate Per Cft i/c Shuttering. Rate Per Cu.m i/c Shuttering. Rate Per Cu.m w/o Shuttering
4
144 / Cft. 5074 /Cu.m 5074 /Cu.m
Description Cement C.Sand L. Sand Crush
Qty. 17.6 22.00 22.00 88.00
Unit Bag Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax
w/o shutt oh total
11972.50 2394.5 14367.00
Engr.Mak
R.C.C. 1:2:4 ( In foundation ) Based:-
S.No. 1 2 3 4
14367.00
5
100
L.S L.S Sft L.S
20 Total
100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 500.00 150.00 9.28 928.00 50 12600.50 2520.10 15120.60
Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering 5
151 / Cft. 5341 /Cu.m 4947 /Cu.m
Description Cement C.Sand L. Sand Crush
Qty. 17.6 22.00 22.00 88.00
Unit Bag Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex
5
345
L.S L.S Sft L.S
20 Total
Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering
6
220 / Cft. 7769 /Cu.m 5159 /Cu.m
Description Cement C.Sand L. Sand Crush
Qty. 22.4 21.00 21.00 84.00
Unit Bag Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex
100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 1000.00 150.00 17.85 6158.25 50 18330.75 3666.15 21996.90 w/o shutt oh total
12172.50 2434.5 14607.00
Engr.Mak
R.C.C. 1:1-1/2:3 ( Columns ) Based:-
S.No. 1 2 3 4
11672.50 2334.5 14007.00 Engr.Mak
R.C.C. 1:2:4 (Beam and Lintel) Based:-
S.No. 1 2 3 4
w/o shutt oh total
5
400
20
L.S L.S Sft L.S
100 CFT Rate Amount Remarks 290.00 6496.00 25.00 525.00 38.00 798.00 45.00 3780.00 11599.00 579.95 1000.00 150.00 17.85 7140.00 50 20518.95 4103.79
Total Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering 7
246 / Cft. 8697 /Cu.m 5671 /Cu.m
w/o shutt oh total
Description Cement C.Sand L. Sand Crush
Qty. 22.4 21.00 21.00 84.00
Unit Bag Cft Cft Cft
Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex
20
345
L.S L.S Sft L.S
20 Total
Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering
13378.95 2675.79 16054.74 Engr.Mak
R.C.C. 1:1-1/2:3 (Beam and Lintel) Based:-
S.No. 1 2 3 4
24622.74
255 / Cft. 9018 /Cu.m 6408 /Cu.m
100 CFT Rate Amount Remarks 290.00 6496.00 25.00 525.00 38.00 798.00 45.00 3780.00 11599.00 2319.80 1000.00 150.00 17.85 6158.25 50 21277.05 4255.41 25532.46 w/o shutt oh total
15118.80 3023.76 18142.56
3
RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7”THICK BOQ ITEM NO. S/N
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL 1
CEMENT PORTLAND GREY
TON
0.95
5510
5234.50
2
SAND LAWRANCEPUR
CFT
41
38
1558.00
3
CRUSH AGGREGATE
CFT
82
45
3690.00
4
CARRIAGE
TON
0.86
680
584.80
TOTAL WASTAGE
11067.3 %
5
553.37 11620.67
LABOUR 1
MASON 2ND CLASS
DAY
0.5
550
275.00
2
CONCRETE LIFTER
DAY
0.5
350
175.00
3
COOLIE
DAY
5
300
1500.00
4
BAHISHTI WITH MASHK
DAY
1.5
350
525.00
5
MATE
DAY
1
500
500
6
CONCRETE MIXER/LIFT
DAY
0.25
6000
1500
7
VIBRATOR CHARGES
LS
100
TOTAL
4575.00
MISCELLANEOUS 1
WOOD PERTAL SCANTLING/PLANKS=1/20 TIMES
CFT
103.27
1500
7745.25
2
SAWING CHARGES
CFT
103.27
90
464.72
3
CARPENTER
DAY
2.75
600
1650.00
4
BELDAR
DAY
3.5
300
1050.00
5
CARRIAGE TIMBER UPTO 10-MILES
CFT
0.94
800
37.60
6
SUNDRIES/MISC.
LS
300.00
7
SUNDRIES/LABOUR
LS
350.00
TOTAL
11597.57
GRAND TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =
%
20
NET TOTAL
RS
RATE PER CFT
CFT
BOQ RATE PER CFT
CFT
Engr.Mak
HICK
REMARKS
11620.67
4575.00
11597.565 27793.23
5558.646
33351.876 333.52
RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT) BOQ ITEM NO. S/N
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL 1
CEMENT PORTLAND GREY
TON
0.95
4500
4275
2
SAND LAWRANCEPUR
CFT
41
38
1558
3
CRUSH AGGREGATE
CFT
83
45
3735.00
4
CARRIAGE
TON
0.95
5
95.00
TOTAL WASTAGE
9663 %
5
483.15 10146.15
LABOUR 1
MASON 2ND CLASS
DAY
0.25
500
125.00
2
CONCRETE LIFTER
DAY
0.5
350
175.00
3
CONCRETE LIFTER
DAY
0.5
350
175.00
4
COOLIE
DAY
5
350
1750.00
5
BAHISHTI WITH MASHK
DAY
0.75
250
187.50
6
MATE
DAY
0.25
650
162.5
7
CONCRETE MIXER & VIBRATOR CHARGES (HIRE CHARGES)
DAY
0.15
6000
900
TOTAL
3475.00
MISCELLANEOUS 1
WOOD PERTAL SCANTLING/PLANKS=1/20 TIMES
CFT
30.21
1500
2265.75
2
SAWING CHARGES
CFT
30.21
90
135.95
3
CARPENTER
DAY
1
600
600.00
4
BELDAR
DAY
1.75
300
525.00
5
CARRIAGE TIMBER UPTO 5-MILES
CFT
0.27
800
10.80
6
SUNDRIES/MISC.
LS
500.00
7
SUNDRIES/LABOUR
LS
100.00
TOTAL
4137.495
GRAND TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =
%
20
NET TOTAL
RS
RATE PER CFT
CFT
BOQ RATE PER CFT
CFT
Engr.Mak
T)
REMARKS
10146.15
3475.00
4137.495 17758.645
3551.729
21310.374 213.10
EXCAVATION BASED= S/N DESCRIPTION
1000
CFT
UNIT
QTY
RATE
AMOUNT
1
BELDAR
DAY
10.5
300
3150
2
COOLIE
DAY
5
350
1750
3
BAHISTI
DAY
0.16
250
40.00
4
SUNDRIES/LABOUR
LS
20
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =
4960
20
992
GRAND TOTAL RATE PER CFT
Engr.Mak
5952 CFT
RS
5.95
REMARKS
1/2” THICK CEMENT PLASTER 1:3 C/S MORTAR BOQ ITEM NO S/N
BASED=
DESCRIPTION
UNIT
QTY
CFT
5.84
100
SFT
RATE
AMOUNT
MATERIAL 1
MORTAR (CEMENT SAND1:3)
2
SCAFFOLDING
120
LS
700.8 50
TOTAL
750.8
LABOUR 1
PLASTERER 1ST CLASS
DAY
0.43
600
258.00
2
PLASTERER 2ND CLASS
DAY
0.43
500
215.00
3
BELDAR
DAY
0.04
300
12.00
4
COOLIE
DAY
0.87
350
304.50
5
BAHISHTI WITH MASHK
DAY
0.08
250
20.00
6
SUNDRIES/LABOUR
LS
50
TOTAL
859.50
TOTAL ADD 10% FOR SCAFFOLING UPTO ANY FLOOR
%
10
%
20
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL
RS
RATE PER SFT
SFT
BOQ RATE PER SFT
SFT
Engr.Mak
REMARKS
750.8
859.50 1610.30 161.03
1771.33
354.27
2125.60 21.26
REINFORCEMENT HIGH TENSILE STEEL GRADE 60 BOQ ITEM NO
BASED=
S/N DESCRIPTION
UNIT
QTY
1
CWT
RATE
AMOUNT
1
M.S. STEEL 60-GRADE INCLUDING LABOUR
CWT
1
2794.918 2794.918
2
CARRIAGE UPTO 5-MILES
TON
0.05
2000
100
3
GI WIRE 18 TO 20 BWG
LBS
0.73
140
102.20
4
CC CHAIR/BINDING WIRE
LS
100
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =
3097.118
20
619.4237
GRAND TOTAL
3716.542
RATE FOR 1-KG
KG
RS
BOQ RATE FOR 1-KG
KG
RS
73.17
REMARKS
GRANITE 24”X24”X3/4” ON WALLS BOQ ITEM NO. S/N
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL 1
GRANITE CUT TO SIZE I/C INCLUDING WASTAGE
2
BAILGARI/GUM/GUM RESIN/TILE BOND
LS
200
3
CARTAGE OF CEMENT
LS
160
4
MORTAR INCLUDING WASTAGE
CFT
12.5
120
1500.00
5
WHITE CEMENT (PIDC)
KG
7
510
89.25
6
GREY PORTLAND CEMENT
BAG
1.8
290
522.00
7
22-SWG WIRE MESH
SFT
135
40
5400.00
8
CEMENT MORTAR FOR WALL PLASTER
CFT
8.76
120
1051.20
600
TOTAL
60000
68922.45
LABOUR/HIRE CHARGES 1
CHISELLER
DAY
0.5
250
125.00
2
TILE LAYER
DAY
3
700
2100.00
3
BELDAR
DAY
4
300
1200.00
4
COOLIE
DAY
3
350
1050.00
5
WALL PLASTERER
DAY
2
600
1200.00
6
MISTRY
DAY
0.25
700
175.00
7
BLACKSMITH
DAY
0.5
400
200.00
8
BAHISHTI WITH MASHK
DAY
0.25
250
62.50
9
SUNDRIES/MISC.
LS
150.00
10
EXTRA TO 1ST FLOOR LIFT
LS
2500.00
11
EXTRA FOR SCAFFOLDING
LS
170.00
TOTAL
8932.50
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL
%
RS
RATE PER SFT
SFT
BOQ RATE PER SFT
SFT
20
REMARKS
68922.45
8932.50 77854.95
15570.99
93425.94 934.26
GRANITE 24”X24”X3/4” FOR FLOOR BOQ. ITEM NO. S/N
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL 1
GRANITE CUT TO SIZE I/C INCLUDING WASTAGE
2
BAILGARI/GUM/GUM RESIN/TILE BOND
LS
200
3
CARTAGE OF CEMENT
LS
160
4
MORTAR INCLUDING WASTAGE
CFT
12.5
120
1500.00
5
WHITE CEMENT (PIDC)
KG
7
510
89.25
6
GREY PORTLAND CEMENT
BAG
1.8
290
522.00
7
CONCRETE BASE 1.5 INCHES THICK I/C LABOU
SFT
100
35
3500.00
680
TOTAL
68000
73971.25
LABOUR/HIRE CHARGES 1
CHISELLER
DAY
0.5
650
325.00
2
FLOOR GRINDER WITH MACHINE (HIRE CHARGE
NOS
0.16
1100
176.00
3
TILE LAYER
DAY
2
700
1400.00
4
BELDAR
DAY
2
300
600.00
5
COOLIE
DAY
2
350
700.00
6
FLOOR GRINDER
DAY
1
300
300.00
7
MISTRY
DAY
0.25
700
175.00
BAHISHTI WITH MASHK
DAY
0.25
250
62.50
SUNDRIES/MISC.
LS
150.00
EXTRA TO 1ST FLOOR LIFT
LS
2500.00
TOTAL
6388.50
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL
%
RS
RATE PER SFT
SFT
BOQ RATE PER SFT
SFT
20
REMARKS
73971.25
6388.50 80359.75
16071.95
96431.70 964.32
BRICK MASONRY 9” THICK & ABOVE IN CM 1:5 IN SUPER STRUCTURE BOQ. ITEM NO. S/N
BASED=
DESCRIPTION
100
CFT
UNIT
QTY
RATE
AMOUNT
MATERIAL 1
BRICKS HAND MOULDED
NO
1450
45
65250
2
MORTAR SAND/CEMENT 1:5
CFT
20
85
1700
TOTAL
66950
LABOUR 1
MASON
DAY
2.50
600
1500.00
2
BELDAR
DAY
1.00
300
300.00
3
BAHISHTI WITH MASHK
DAY
0.06
250
15.00
4
MISTRI
DAY
0.12
700
84.00
5
SCAFFOLDING CHARGES
LS
150.00
6
SUNDRIES/MISC.
LS
80
TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL
2129.00
%
RS
RATE PER SFT
SFT
BOQ RATE PER SFT
SFT
20
REMARKS
66950
2129.00 69079.00
13815.80
82894.80 828.95
1
Brick Work
Engr.Mak
1:4 C.S.M UP TO F.F.L
Rate = Sq.m Based:S.No. 1 2 3
Description Bricks Cement Sand
Qty. 1350 4.8 24
Unit Nos. Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax Rate for per CFT Rate for per Cu.m A) 460 mm Thick B) 345 mm Thick C) 230 mm Thick D) 115 mm Thick
2
Brick Work
1:4 C.S.M UP TO F.F.L
100 CFT Rate Amount Remarks 45.00 60750.00 290.00 1392.00 25.00 600.00 62742.00 3137.10 1000.00 50.00 66929.10
20 803 28367 13049 9787 6524 3262
Total / CFT / Cu.m / Sq.m / Sq.m / Sq.m / Sq.m
Sft. Rate
13385.82 80314.92
Engr.Mak
345 mm Thick Based:S.No. 1 2 3
Description Bricks Cement Sand
Qty. 1519 5.4 27
Unit Nos. Bags Cft
Total Wastage Labour T&P
L.S L.S
70596.00 3529.80 1000.00 175.00
Total
75300.80 15060.16 90360.96
5
Total O.H + Profit + I.Tax
B.Work 345 mm Thick
20
9726
100 SFT Rate Amount Remarks 45.00 68355.00 290.00 1566.00 25.00 675.00
/ Sq..m
3
Brick Work
1:4 C.S.M UP TO F.F.L
SFt. Rate
Engr.Mak
230 mm Thick Based:S.No. 1 2 3
Description Bricks Cement Sand
Qty. 1020 3.6 18
Unit Nos. Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
4
Brick Work
47394.00 2369.70 800.00 175.00 50738.70
20 Total
B.work 230 mm Thick B.work 230 mm Thick
100 SFT Rate Amount Remarks 45.00 45900.00 290.00 1044.00 25.00 450.00
609 6551
10147.74 60886.44
/ SFT / Sq.m
Engr.Mak
1:4 C.S.M Above F.F.L
345 mm Thick Based:S.No. 1 2 3
Description Bricks Cement Sand
Qty. 1519 5.4 27
Unit Nos. Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
70596.00 3529.80 1500.00 100.00 75725.80
20 Total
B.work 345 mm Thick B.work 345 mm Thick
100 SFT Rate Amount Remarks 45.00 68355.00 290.00 1566.00 25.00 675.00
909 9781
/ Sft / Sq.m
15145.16 90870.96
5
Brick Work 230 mm Thick
Based:S.No. 1 2 3
Engr.Mak
1:4 C.S.M Above F.F.L
Description
Qty. 1013 3.6 27
Bricks Cement Sand
Unit Nos. Bags Cft
100 SFT Rate Amount Remarks 45.00 45585.00 290.00 1044.00 25.00 675.00
Total Wastage Labour T&P
47304.00 2365.20 1000.00 100.00
5 L.S L.S
Total
50769.20
O.H + Profit + I.Tax Rate for 230 mm Thick Rate for 230 mm Thick
6
Brick Work 115 mm Thick
Total 609 / Sft 6555 / Sq.m
Engr.Mak
1:4 C.S.M Above F.F.L Based:-
S.No. 1 2 3
10153.84 60923.04
20
Description Bricks Cement Sand
Qty. 506 1.80 9.00
Unit Nos. Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
100 Rate 45.00 290.00 25.00
SFT. Amount Remarks 22770.00 522.00 225.00
23517.00 1175.85 600.00 100.00 25392.85
20 Total
5078.57 30471.42
Rate for 115 mm Thick Rate for 115 mm Thick
7
305 3279
/ Sft / Sq.m
Engr.Mak
Brick Work 1:6 C.S.M UP TO F.F.L Rate for per CFT or Cu.m Based:-
S.No. 1 2 3
Description Bricks Cement Sand
Qty. 1350 3.5 26
Unit Nos. Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
62415.00 3120.75 1000.00 100.00 66635.75
20 Total
Rate for per Cft Rate for per Cu.m
100 CFT Rate Amount Remarks 45.00 60750.00 290.00 1015.00 25.00 650.00
800 28243
/ Cft / Cu.m
13327.15 79962.90
1
Special Brick Work
1:4 C.S.M+ Brick Powder at Parapet
Wastage at S.Brick 5 % Based:S.No. 1 2 3 4 5 6 7 8 9 10
Description S.Bricks 1 st Cores S.Bricks 2 nd Cores O.Brick 2 nd Cores S.Brick 3 rd Cores O.Brick 3 rd Cores S.Brick 4 th Cores O.Brick 4 th Cores
Qty. 280.00 104.00 140.00 280.00 140.00 280.00 280.00
Unit Nos. Nos. Nos. Nos. Nos. Nos. Nos.
Cement Sand 50% Brick Powder 50%
3.94 7.31 7.31
Bag Cft Cft Total
Wastage
5.00
%
Labour T& P Curing Charges Carage for 1504 Nos. Bricks TOTAL O.H + Profit + I.Tax
Add Premium Rate for per Rft
100 RFT Rate Amount Remarks 10.00 2800.00 10.00 1040.00 4.00 560.00 10.00 2800.00 4.00 560.00 10.00 2800.00 4.00 1120.00 300.00 12.00 75.00
1182.00 87.72 548.25 13497.97 674.90
100.00
Rft L.S L.S L.S
20
%
3519.57
4.5
Total %
21117.44 950.28 22067.73
221
/ RFT
25.00 350.00 75.00 500.00
2500.00 350.00 75.00 500.00 17597.87
1
Cement Plaster ( 1:4 )
Engr.Mak
20 mm Thick Based:-
S.No. 1 2
Description Cement Sand
Qty. 1.54 7.70
Unit Bags Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax Rate for 20 mm Thick Cement Pilaster Rate for 20 mm Thick Cement Pilaster
100 SFT Rate Amount Remarks 290.00 446.60 25.00 192.50 639.10 31.96 400.00 100.00 1171.06
20 Total 14 / Sft 151 / Sq.m
234.21 1405.27
1
Engr.Mak
Flooring 50 mm Thick ( 1:1:3 ) Based:-
S.No. 1 2 3
Description Cement Sand Crush
Qty. 3.95 4.93 14.78
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tex
20 Total 33 / Sft 359 / Sq.m
Description Cement Sand Crush
Qty. 5.20 6.50 19.40
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring
556.11 3336.65
Engr.Mak
Flooring 65 mm Thick ( 1:1:3 ) Based:-
S.No. 1 2 3
1933.85 96.69 700.00 50.00 2780.54
Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring
2
100 SFT Rate Amount 290.00 1145.50 25.00 123.25 45.00 665.10
100 SFT Rate Amount 290.00 1508.00 25.00 162.50 45.00 873.00 0.00 2543.50 127.18 700.00 50.00 3420.68
20 Total 41 / Sft 442 / Sq.m
684.14 4104.81
3
Engr.Mak
Flooring 75 mm Thick ( 1:1:3 ) Based:-
S.No. 1 2 3
Description Cement Sand Crush
Qty. 6.16 7.70 23.10
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
20 Total 47 / Sft 506 / Sq.m
Description Cement Sand Crush
Qty. 2.82 7.04 14.78
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax Rate for 50 mm Thick Flooring
783.86 4703.18
Engr.Mak
Flooring 50 mm Thick ( 1:2:4 ) Based:-
S.No. 1 2 3
3018.40 150.92 700.00 50.00 3919.32
Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring
4
100 SFT Rate Amount 290.00 1786.40 25.00 192.50 45.00 1039.50
100 SFT Rate Amount 290.00 817.80 25.00 176.00 45.00 665.10
1658.90 82.95 700.00 50.00 2491.85
20 Total 30 / Sft
498.37 2990.21
Rate for 50 mm Thick Flooring
5
322
/ Sq.m
Engr.Mak
Flooring 75 mm Thick ( 1:2:4 ) Based:-
S.No. 1 2 3
Description Cement Sand Crush
Qty. 4.40 11.00 22.00
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
20 Total 42 / Sft 448 / Sq.m
Description Cement Sand Crush
Qty. 5.81 14.52 29.04
Unit Bags Cft Cft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax Rate for 75 mm Thick Flooring
693.61 4161.66
Engr.Mak
Flooring 100 mm Thick ( 1:2:4 ) Based:-
S.No. 1 2 3
2541.00 127.05 700.00 100.00 3468.05
Rate for 75 mm Thick Flooring Rate for 75 mm Thick Flooring
6
100 SFT Rate Amount 290.00 1276.00 25.00 275.00 45.00 990.00
100 SFT Rate Amount 290.00 1684.90 25.00 363.00 45.00 1306.80
3354.70 167.74 700.00 100.00 4322.44
20 Total 52 / Sft
864.49 5186.92
Rate for 75 mm Thick Flooring
7
558
/ Sq.m
Engr.Mak
Flooring 75 mm Thick ( 1:2:4 ) With M.Strip Based:-
S.No. 1 2 3 4
Description Cement Sand Crush M.Strip
Qty. 4.4 11.00 22.00 100
Unit Bags Cft Cft Rft
Total Wastage Labour T&P
5 L.S L.S
Total O.H + Profit + I.Tax
S.No. 1 2 3
20 Total 59 / Sft 632 / Sq.m
Cement M.Cruch M.Strip
Qty. 3.28 8.20 100.00
Unit Bags Cft Rft
Total
This is call from Analysis# 3,
Wastage Labour T&P Polish 50 mm Thick (1:2:4)
Total
978.61 5871.66
Engr.Mak
Flooring 25 mm Thick ( 1:2 ) G-Topping Over 50 mm Thick (1:2:4) with M.Strip Based:Description
3041.00 152.05 1200.00 500.00 4893.05
Rate for 75 mm Thick Flooring Rate for 75 mm Thick Flooring
8
100 SFT Rate Amount 290.00 1276.00 25.00 275.00 45.00 990.00 5.00 500.00
5 L.S L.S L.S
100 SFT Rate Amount 290.00 951.20 45.00 369.00 5.00 500.00 1820.20 91.01 1500.00 50.00 350.00 1658.90 5470.11
O.H + Profit + I.Tax
Total 66 / Sft 706 / Sq.m
Rate for 25 mm Thick Flooring Rate for 25 mm Thick Flooring
9
S.No. 1 2
1094.02 6564.13
20
Engr.Mak
Flooring 25 mm Thick ( 1:2 ) G-Topping Only STONOLITHIC Based:Description
Qty. 3.28 8.20
Cement M.Cruch
Unit Bags Cft
100 SFT Rate Amount 290.00 951.20 45.00 369.00
Total Wastage Labour T&P Polish
5
100
L.S L.S Sft
Total
3036.21
O.H + Profit + I.Tax
20 Total 36 / Sft 392 / Sq.m
Rate for 25 mm Thick Flooring Rate for 25 mm Thick Flooring
10
Description Cement Chips Marble Strip Polish
Qty. 2.46 6.16 100.00 100
Unit Bags Bags Rft Sft
Total Wastage Labour T&P
607.24 3643.45
Engr.Mak
Flooring TERRAZZO Based:-
S.No. 1 2 3 4
4.00
1320.20 66.01 1200.00 50.00 400.00
5 L.S L.S
100 SFT Rate Amount 290.00 713.40 55.00 338.80 5.00 500.00 4.00 400.00
1952.20 97.61 1600.00 100.00
50 mm Thick (1:2:4)
1658.90 5408.71
Total O.H + Profit + I.Tax Rate for Terrazzo Flooring Rate for Terrazzo Flooring
20 Total 65 / Sft 698 / Sq.m
1081.74 6490.45
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
1
Engr.Mak
Water Proofing with 45 Kg Bitumen Based:-
S.No. 1 2 3 4 5 6 7 8 9 10 11 12
Description Bitumen 80/100 Bitumen 10/20 Hesian Cloth Polythene Sheet Thermopour Sheet 25 Kg. 40 mm Earth Turi Wood Kerosene oil Cement Sand Brick Tiles
Qty. 13.50 31.50 100.00 2.00 100.00 46.60 15.00 40.00 3.00 0.70 3.00 350.00
Unit Kgs Kgs Sft Kgs Sft Cft Kgs Kgs Lit Bags Cft Nos.
Total Wastage Labour Carriage Total
5
O.H + Profit + I.Tex
20
Rate for Ceramic Flooring Rate for Ceramic Flooring
L.S L.S
Total 316 / Sft 3396 / Sq.m
100 SFT Rate Amount Remarks 24.00 324.00 28.00 882.00 3.50 350.00 125.00 250.00 206.00 20600.00 3.50 163.10 3.50 52.50 4.00 160.00 37.00 111.00 290.00 203.00 25.00 75.00 3.60 1260.00 24430.60 1221.53 600.00 50.00 26302.13 5260.43 31562.56
2
Engr.Mak
Water Proofing with 30 Kg Bitumen Based:-
S.No. 1 2 3 4 5 6 7 8 9 10 11
Description Bitumen 80/100 Bitumen 10/20 Hesian Cloth Polythene Sheet Earth Turi Wood Kerosene oil Cement Sand Brick Tiles
Qty. 9.75 20.25 100.00 1.00 40.00 15.00 40.00 3.00 0.78 3.00 350.00
Unit Kgs Kgs Sft Kgs Cft Kgs Kgs Lit Bags Cft Nos.
Total Wastage Labour Carriage T&P Total
5
O.H + Profit + I.Tex
20
Rate for Ceramic Flooring Rate for Ceramic Flooring
L.S L.S L.S
Total 48 / Sft 519 / Sq.m
100 SFT Rate Amount Remarks 24.00 234.00 28.00 567.00 3.50 350.00 125.00 125.00 3.50 140.00 3.50 52.50 4.00 160.00 37.00 111.00 290.00 226.20 25.00 75.00 3.60 1260.00 3300.70 165.04 450.00 50.00 50.00 4015.74 803.15 4818.88
3
Engr.Mak
Water Proofing P/L water proofing & Insulation treatment in the following manners.
a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil. b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft c)P/l paper felt with min. 75 mm over Lap. d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft. e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100 grams per Sq.m bags) f) P/L 75 mm Thick compacted earth over polythene sheet g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and Wall as per specifications.
Based:S.No.
Description
Qty.
Unit
100 Rate
SFT Amount
1
Bitumen
80/100
9.75
Kgs
24.00
234.00
2
Bitumen
10/20
20.25
Kgs
28.00
567.00
3
Kerosene oil
3.00
Lit
37.00
111.00
4
Paper felt
4.00
400.00
5
Thermopour Sheet
9.29
Sq.m
206.00
1913.74
6
Polythene Sheet
2.00
Kgs
125.00
250.00
7
Earth
40.00
Cft
3.50
140.00
8
Wood
40.00
Kgs
9
Cement
1.80
Bags
10
Sand
11
Brick Tiles
100.00
SFT
11.25
Cft
350.00
Nos.
Total Wastage
4.00
160.00
290.00
522.00
25.00
281.25
3.60
1260.00 5838.99
5
291.95
Labour
L.S
700.00
T&P
L.S
100.00
Carriage
L.S
100.00
Total O.H + Profit + I.Tax
7030.94 25
1757.73 Total
Cost Per Sft Cost Per Sq.m
88 / Sft 946 / Sq.m
8788.67
Remarks
1
Special Face Work with Sand Stone+ Marble Strip Based:-
S.No. 1 2 3 4 5
Description Sand Stone 12"x4" Wastage at Sand Stone Marble Strip 1"x1" (Top+Bottom) Cement for 50 Sft Tile Work Sand
Wastage at Total -A Labour T& P Curing Charges Carriage
Qty. 115.00 10.00 200.00 0.93 4.64
Unit Nos. % Nos. Bag CFT Total-A
100 RFT Rate Amount Remarks 104.00 11960.00 1196.00 20.00 4000.00 290.00 269.70 25.00 116.00 17541.70
5
%
877.09
100.00
Rft L.S L.S L.S
20
%
4368.76
4.5
Total %
26212.54 1179.56 27392.11
25.00 175.00 75.00 200.00
TOTAL O.H + Profit + I.Tax
Add Premium Rate for per Rft
2
274
/ RFT
Special Face Work with Sand Stone on wall w/o C.Plaster Based:-
S.No. 1 2 3 4 5
Description Sand Stone 12"x 6" 1/2" Thick Wastage at Sand Stone Cement for 100 Sft Bond Pagment
Wastage at Total -A 1 2 3
2500.00 350.00 75.00 500.00 21843.79
Labour T& P Curing + Chiping Charges
Qty. 100.00 10.00 1.83 1.00 0.25
Unit Sft % Bag Kg Kg Total-A
100 SFT Rate Amount Remarks 104.00 10400.00 1040.00 290.00 530.70 45.00 45.00 300.00 75.00 12090.70
5
%
604.54
100.00
Sft L.S Sft
100.00
16.00 175.00 2.00
1600.00 175.00 200.00
4 5
Folding Fixing Only Carriage
100.00 100.00
Sft Sft
20
%
3314.05
Total
19884.28
TOTAL O.H + Profit + I.Tax
Rate Per Sft Say
198.84 199
/ Sft
2.00 17.00
200.00 1700.00 16570.24
13
Ceramic Tiles
( On Floor ) Based:-
S.No. 1 2 3 4 5 6
Description Ceramic Tiles 50 mm Thick (1:2)4) Any#11,1302/100x10 Cement Sand White cement Pigment
Qty. 1.00 1.00 0.20 1.00 0.02
Unit Sq.m Sq.m Bags Cft Bags LS
Total Wastage Labour Carriage
5 L.S L.S
Total 20 Total 96 / Sft 1035 / Sq.m
Rate for Ceramic Flooring Rate for Ceramic Flooring
Ceramic Tiles
172.55 1035.32
( On Walls ) Based:-
S.No. 1 2 3 5 6
688.35 34.42 130.00 10.00 862.77
O.H + Profit + I.Tex
14
1 Sq.m Rate Amount Remarks 450.00 450.00 140.15 140.15 290.00 58.00 25.00 25.00 510.00 10.20 300.00 5.00
Description Ceramic Tiles Cement Sand White cement Pigment
Qty. 1.00 0.20 1.00 0.02
Unit Sq.m Bags Cft Bag L.S
Total Wastage Labour Carriage
5 L.S L.S
Total O.H + Profit + I.Tex Rate for Ceramic Tile on Walls Rate for Ceramic Tile on Walls
1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 #NAME? 0.00 543.20 27.16 130.00 10.00 710.36
20 Total 79 / Sft 852 / Sq.m
142.07 852.43
15
Imported Full Body Poreclain Tile 20"x20'' (Stile made) Flooring Based:-
S.No. A-1 2 3 4 5 6
Description Poreclian Tile 20"x20" Rs.700.0/Sq.m Grey Cement Sand Chenab White cement Pigment (in Epoxy) Labour Charges of Cutting in Diagional Shape
Qty. 100.00 2.16 5.20 0.10
L.S
100 SFT Rate Amount Remarks 65.05 6505.00 290.00 626.40 10.00 52.00 510.00 51.00 150.00 150.00 500.00 500.00 7884.40 394.22 200.00
Total-A
8478.62
Unit SFT Bags Cft Bags LS L.S
Total Wastage Cartage of Tiles
B
5
LABOUR Cutter Man for Tiles Masons Coolies Boohishti
1 2 4 0.5
Add Sundries on "B" TOTAL-B
Per Day Per Day Per Day Per Day Total
10
SUM A+B
350.00 400.00 180.00 180.00
350.00 800.00 720.00 90.00 1960.00 196.00 2156.00 10634.62
O.H + Profit + I.Tex
Premium
Rate for Ceramic Flooring Rate for Ceramic Flooring
Total
2126.92 12761.54
Total
#NAME? #NAME?
20
#NAME?
#NAME? / Sft #NAME? / Sq.m
16
Caramic Glazed Tile Work 13"x20'' (Stile Tile made) Flooring Based:-
S.No. A-1 2 3 4 5 6
Description Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m Grey Cement Sand Chenab White cement Pigment (in Epoxy) Labour Charges of Cutting in Diagional Shape
Qty. 100.00 2.16 5.20 0.10
L.S
100 SFT Rate Amount Remarks 41.82 4182.00 290.00 626.40 10.00 52.00 510.00 51.00 150.00 150.00 500.00 500.00 5561.40 278.07 200.00
Total-A
6039.47
Unit SFT Bags Cft Bags LS L.S
Total Wastage Cartage of Tiles
B
5
LABOUR Cutter Man for Tiles Masons Coolies Boohishti
1 2 4 0.5
Add Sundries on "B" TOTAL-B
Per Day Per Day Per Day Per Day Total
10
SUM A+B
350.00 400.00 180.00 180.00
350.00 800.00 720.00 90.00 1960.00 196.00 2156.00 8195.47
O.H + Profit + I.Tex
Premium
Rate for Ceramic Flooring Rate for Ceramic Flooring
Total
1639.09 9834.56
Total
#NAME? #NAME?
20
#NAME?
#NAME? / Sft #NAME? / Sq.m
17
Glazed Ceramic Tiles Tile Size=13"x20"
( On Walls with Both Fancy Border)
Border= 13"x4" , 13"x2" Based:-
S.No. 1 2 3 4 5 6 7
Description Ceramic Glazed Tiles Cement Sand White cement Pigment 4" Fancy Border at W.H. Basin Level 2" Fancy Border at Top
Qty. 1.00 0.20 1.00 0.02 1.51 1.51
Unit Sq.m Bags Cft Bag L.S Nos. Nos.
Total Wastage Labour Carriage
5 L.S L.S
Total O.H + Profit + I.Tex
Rate for Ceramic Glazed Tile with Fancy Border Rate for Ceramic Glazed Tile with Fancy Border
819.20 40.96 229.00 25.00 1114.16
20 Total
Premium
1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 16.00 16.00 110.00 110.00 150.00 150.00
#NAME? Total #NAME? / Sft #NAME? / Sq.m
222.83 1336.99 #NAME? #NAME?
18
Glazed Ceramic Tiles
( On Walls with out Border )
Tile Size=13"x20" Based:S.No. 1 2 3 4 5
Description Ceramic Glazed Tiles Cement Sand White cement Pigment
Qty. 1.00 0.20 1.00 0.02
Unit Sq.m Bags Cft Bag L.S
Total Wastage Labour Carriage
5 L.S L.S
Total O.H + Profit + I.Tex
Rate for Ceramic Glazed Tiles Rate for Ceramic Glazed Tiles
559.20 27.96 229.00 25.00 841.16
20 Total
Premium
1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 16.00 16.00
#NAME? Total #NAME? / Sft #NAME? / Sq.m
168.23 1009.39 #NAME? #NAME?
19
Fancy Border with Glazed Ceramic Tiles ( On walls) Tile Size=13"x4". Based:-
S.No. 1 2 3 4 5
Description Fancy Ceramic Tiles Border 13"x4" Cement Sand White cement Pigment
Qty. 92.00 0.71 1.72 0.03
Unit Nos. Bags Cft Bag L.S
100 RFT Rate Amount Remarks 150.00 13800.00 290.00 205.90 25.00 43.00 510.00 15.30 12.00 12.00
L.S L.S
14076.20 703.81 125.00 75.00
Total Wastage Labour Carriage
5
Total O.H + Profit + I.Tex
14980.01 20 Total
Premium Rate for Fancy Glazed Ceramic Border 4" Rate for Fancy Glazed Ceramic Border 4"
#NAME? Total #NAME? / RFT #NAME? / R.m
2996.00 17976.01 #NAME? #NAME?
19
Fancy Border with Glazed Ceramic Tiles ( On walls) Tile Size=13"x2" Based:-
S.No. 1 2 3 4 5
Description Fancy Ceramic Tiles Border 13"x2" Cement Sand White cement Pigment
Qty. 92.00 0.71 0.86 0.02
Unit Nos. Bags Cft Bag L.S
100 RFT Rate Amount Remarks 110.00 10120.00 290.00 205.90 25.00 21.50 510.00 10.20 12.00 12.00
L.S L.S
10369.60 518.48 125.00 75.00
Total Wastage Labour Carriage
5
Total O.H + Profit + I.Tex
11088.08 20 Total
Premium Rate for Fancy Glazed Ceramic Border 2" Rate for Fancy Glazed Ceramic Border 2"
#NAME? Total #NAME? / RFT #NAME? / R.m
2217.62 13305.70 #NAME? #NAME?
1
Engr.Mak
Kassu - GHASSO 25 % compect Based:-
S.No. 1
Description Material Cost of Kassu
Qty. 100.00
Total 25 % Compation Total Wastage Labour for laying Labour for compaction
Unit CFT
25 5 L.S L.S
Total O.H + Profit + I.Tax Cost per Cft Cost per Cq.m
100 CFT Rate Amount Remarks 5.00 500.00 500.00 125.00 625.00 25.00 100.00 100.00 850.00
20 Total 10 / CFT 360 / Cu.m
170.00 1020.00
13
Engr.Mak
PRE-CAST SLAB
P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete with all respect.& as directed by the Clint Engineer Incharge. Based:100 SFT S.No. 1 2
Description Cost of Perr-Cast Slab Material for Joint Treatment
Qty. 1.00 1.00
Unit SFT Sft
Total Wastage Labour for filling Joints T and P
5 L.S L.S
Total O.H + Profit + I. Tax Cost per Sft Cost per Sq.m
Rate 82.60 10.00
Amount Remarks 82.60 10.00
92.60 4.63 5.00 2.00 104.23
35 Total 141 / Sft 1514 / Sq.m
36.48 140.71
1
Fixing Of KHAPPRALE
Engr.Mak
over 20 mm thick cement plaster i.c joint filling complete. 100
Based:S.No.
Description
1
Cement for base Plaster.
2
Sand for Plaster
3 4
Qty.
Unit
Rate
SFT Amount
1.7
Bag
290.00
493.00
8
Cft
25.00
200.00
Cement for joint filling
0.2
Bag
290.00
58.00
Khapprale as approved
415
No.
10.00
4150.00
Total
4901.00 5
Wastage
245.05
Labour
L.S
1500.00
T&P
L.S
100.00
Carriage,Loading,Unloading
L.S
300.00
Total
7046.05
O.H + Profit + I.Tax
20
1409.21
Total
Rate Per SFT Rate Per Sq.m.
8455.26
84.55
/SFT.
w/o shutt
6746.05
909.786
/Sq.m
oh
1349.21
total
8095.26
Remarks
1
Brick Ballast
Engr.Mak
mixing with 20 % sand 100
Based:S.No.
Description
1
Brick Ballast
2
Sand for Grouting
Qty.
Unit
100.00
CFT
20.00
2000.00
Cft
25.00
225.00
9.00
Total
Rate
CFT Amount
2225.00 5
Wastage
111.25
Labour for making & laying complete
L.S
300.00
Labour for compaction & grouting
L.S
100.00
T&P
L.S
50.00
Total
O.H + Profit + I.Tax
2786.25
20
557.25 Total
Cost per Cft G-Floor Cost per Cq.m
a) Ist Floor
33 1181
(Add 7 % on G-Floor)
b) 2nd Floor (Add 10 % on G-Floor)
/ CFT / Cu.m
36
/ CFT
37
/ CFT
3343.50
Remarks
1
Engr.Mak
Steel Reinforcement-40 G Miled / Tor Based:-
S.No. 1 2
Description Steel Reinforcement Binding wire
Qty. 1.00 10.00
Unit Ton Kgs
Total
56000.00
Wastage
1680.00
3
Labour
L.S
Total O.H + Profit + I.Tax
3500.00 61180.00
20 Total
Cost per Ton
1 Ton Rate Amount Remarks 55000.00 55000.00 100.00 1000.00
73416
/ Ton
12236.00 73416.00
1
M.S. Beam Railing Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate 2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client Engineer Incharge. 10
Based:S.No.
Description
1
M.S. Angle 2"x2"x1/4 (2x10=20 Rft @ 1.447 Kg/Rft)
2
M.S.Flate (10 Rft @ 0.771 Kgs/Rft
3
Hold Fasts
4
Red Oxide Coating
Qty.
Unit
Rate
RFT or Amount
28.94
Kgs.
45.00
1302.30
7.71
Kgs.
45.00
346.95
10.00
No.
20.00
200.00
LS
100.00
100.00
Total
1949.25 5
Wastage
97.46
Labour for cutting , straighting complete as Directed.
36.65
Kgs
10.00
366.50
Labour for fixing in the True Line complete as directed.
10.00
Rft
30.00
300.00
Material for fixing
200.00
Total
2913.21
O.H + Profit + I.Tax
20
582.64
Total
Cost per Kg. Say
95.38
/Kg
95
/Kg
3495.86
36.65 Kgs. Remarks
1
Expansion Joint Treatment Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon complete as directed by the Client Engineer Incharge. 10
Based:S.No.
Description
Qty.
Unit
Rate
1200x785 = 0.942 Kg Amount
17 SWG. Sheet 1
10.41 Sft @ 1.187 kg/Sft
12.03
Kgs.
55.00
661.65
2
Steel Screws
4
No.
25.00
100.00
3
Silicon
3 No.Tubes
60.00
180.00
Total
941.65 5
Wastage
Labour for Fixing M.S. Sheet, Filling Silicon, Fixing Steel Screws complete
10.14
47.08 Sft
Total
101.40
1090.13
O.H + Profit + I.Tax
20
218.03
Total
Cost per Sq.m Say
10.00
1388.70
/Sq.m
1389
/Sq.m
1308.16
Remarks
36.65 Kgs.
1
China Verona 1" Thick
Engr.Mak
P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
1
China Verona marble i.c grinding & Polishing.
2
Cement
1.54
3
Sand
4
White Cement
5
Pigment
Based:-
100
Unit
Rate
LS
Sft Amount
25000.00
25000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
25795.10
Wastage
3
773.85
Labour for fixing
L.S
2000.00
Carriage
L.S
100.00
Total
O.H + Profit + I.Tax
28668.95
25
7167.24
Total Cost Per Sft Cost Per Sq.m
358 / Sft 3856 / Sq.m
35836.19
Remarks
2
Granite Marble ( Red Rubi )
Engr.Mak
P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all respect as approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
1
Granite marble ( Red Rubi )
2
Cement
1.54
3
Sand
4
White Cement
5
Pigment
Based:-
100
Unit
Rate
LS
Sft Amount
45000.00
45000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
45795.10
Wastage
3
1373.85
Labour for fixing
L.S
2000.00
Carriage
L.S
100.00
Total
O.H + Profit + I.Tax
49268.95
25
12317.24
Total Cost Per Sft Cost Per Sq.m
616 / Sft 6627 / Sq.m
61586.19
Remarks
Remarks
Remarks
1
Commercial Ply Door (3 ' x 7 ')
Engr.Mak
P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint complete as directed. 3' x 7 '
Based:S.No.
Description
1
Deodar wood for frame i.c wastage
2
Qty.
Unit
Rate
Amount
2.36
Cft
1600.00
3776.00
Lapping
25.42
Rft
25.00
635.50
3
Beading
36.09
Rft
25.00
902.25
4
Commercial Ply .
21.00
SFT
125.00
2625.00
5
Imported door lock
1.00
Each
600.00
600.00
6
Tower Bolt
1.00
Each
60.00
60.00
7
Hard Ware + Glue
150.00
150.00
8
Enamel paint
9
Hinge
LS 42.00
SFT
8.00
336.00
4.00
Each
90.00
360.00
Total
9444.75
Wastage
3
283.34
Labour for frame fixing Labour for making & fixing i.c beading lapping, lock complete Carriage
L.S
250.00
L.S
850.00
L.S
150.00
Total
O.H + Profit + I.Tax
10978.09
25
2744.52
Total Cost Per Sft Cost Per Sq.m
653 / Sft 7031 / Sq.m
13722.62
Remarks
Remarks
1
Engr.Mak
Brick Soling On Edge Based:-
S.No. 1 2
Description Bricks Local Sand
Qty. 550 9
Unit Nos. CFT
100 SFT Rate Amount Remarks 45.00 24750.00 8.00 72.00
L.S L.S
24822.00 1241.10 600.00 100.00
Total Wastage Labour T&P
5
Total O.H + Profit + I. Tax
26763.10 20 Total
Rate per Sft Rate per Sq.m
1
321 3457
5352.62 32115.72
/ SFT /Sq.m
Engr.Mak
Brick Soling On Flate with sand Grouting Based:-
S.No. 1 2
Description Bricks Local Sand
Total Wastage Labour T&P
Qty. 350 8
Unit Nos. CFT
100 SFT Rate Amount Remarks 45.00 15750.00 8.00 64.00
L.S L.S
15814.00 790.70 400.00 50.00
5
Total O.H + Profit + I. Tax
17054.70 20 Total
Rate per Sft Rate per Sq.m
205 2203
/ SFT /Sq.m
3410.94 20465.64
View more...
Comments
