Rate Analysis for construction

January 5, 2017 | Author: Hiren Patel | Category: N/A
Share Embed Donate


Short Description

Download Rate Analysis for construction...

Description

RATE OF MATERIALS & LABOURS

Engr.Mak

Saturday, May 23, 2015

Project:Work:-

Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL)

S.No.

Description Binding Wire

Page No.1

Rate Analysis

Unit

Ref

Rate

MKT.Rate

Rem

Kgs

binding

100.00

100

Bitumen 10/20

(B.B)

Kgs

bb

28

28

Bitumen 80/100

(B.A)

Kgs

ba

24.00

24

Brick Ballast

Cft

ballast

20.00

20

Bricks

No.

bri

45.00

45

Brick's Tiles

No.

bt

3.60

3.6

Bond Tiles

Kgs

45.00

45

Carriage Cemment

Bag

ccem

5

5

Carriage Crush

100 Cft

ccru

2000

2000

Carriage Steel

Ton

csteel

2000

2000

Carriage Timber

100 Cft

ctim

800

800

Cement Gray

Bag

cem

290.00

290

Cement White 40KG

Bag

wcem

510.00

510

Ceramic Tile

Sq.m

ct

450.00

450

Chips

Cft

chi

55.00

55

Crush Dina

Cft

cd

35.00

35

Crush Margalah

Cft

cm

45.00

45

Crush Sargodha

Cft

cs

45.00

45

Earth

Cft

earth

3.50

3.5

Felt Paper

SFT

felt

4.00

4

Hessain Cloth

Rft

cloth

3.50

3.5

Kassu

Cft

kas

5.00

5

Kerosene Oil

Lit

koil

37.00

37

Khaprale

No.

haprale

10.00

10

Labr. Bahishti

Day

lbh

250

250

Labr. Beldar

Day

lbd

300

300

Labr. Black Smith

Day

lbst

400

400

Labr. Carpenter

Day

lcarp

600

600

Labr. Coolie

Day

lcool

350

350

Labr. Mason 2nd. Class

Day

lmsc

500

500

Labr. Mason 1st. Class

Day

lmfc

600

600

Labr. Mate

Day

lmatt

650

650

Labr. Mistry

Day

lmist

700

700

M.Crush

Cft

mcru

30.00

30

Marble Strip

Rft

mstr

5.00

5

Over Head

%

oh

20.00

20

Over Head - II ( For special work)

%

ohh

35.00

35

Over Head @ Steel

%

ohsteel

20.00

20

Per-Cast Slab

SFT

precast

82.60

82.6

Pigments

Kgs

pigm

300.00

300

Polish

Sft

polish

4.00

4

Polytheen Sheet

Kgs

poly

125.00

125

Sand Ston 1/2" Thick

Sft

prem

104.00

104

Sand Chanab

Cft

san

25.00

25

Sand L.P.

Cft

lpsan

38.00

38

Sand Local

Cft

sanloc

8.00

8

Shuttering

Sft

sutt

13.00

13

"

sbl

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Columns

"

scol

17.85

17.85 Rs.17.85/Sft

Shuttering Rate for Foundation (Ordinary)

"

sof

9.28

Shuttering Rate for 1 F.Face

"

sff

17.85

shsb

0.00

0 200 Sft

"

shbl

345.00

345 300 Sft

Shuttering Required for 100 Cft For Columns

"

shcol

400.00

400 400 Sft

Shuttering Required for 100 Cft in Foundation

"

shf

100.00

100 100 Sft

Shuttering Rate for

Beam And Lintel

Shuttering Required for 100

Cft F.Face (Slab,Projection)

Shuttering Required for 100 Cft For

Page No.2

Beam And Lintel

SFT

9.28 Rs.9.28/Sft 17.85 Rs.17.85/Sft

Steel 40-G

M.ton

steel 55000.00

55000

Steel 60-G

M.ton

steeel 55000.00

55000

T&P. Concrete Mixer H.L

Day

conhl

4000

4000

T&P. Concrete Mixer S.L

Day

consl

6000

6000

T&P. Vibrator

Day

vibt

5000

5000

Thermopour

Sq.M

ther

206.00

206

Tile Ceramic

Sft

tcram

20

20

Tile Granite

"

tgran

600

600

Tile Porcelain

"

tporcl

450

450

Tile Tufe Pawer

No.

tuff

10.00

10

Turi

Kgs

turi

3.50

3.5

Wastage- A

%

wa

5.00

5

Wastage @ Steel

%

was

3.00

3

"Wheat husk"

Page No.3

Wastage- B (For Cement Plaster only)

%

wb

5.00

5

Water Charges

%

wcharg

1.5

1.5

Wood For Heat

Kgs

wood

4.00

4

Wood Pertal

Cft

woodp

1500

1500

1

Engr.Mak

P.C.C. 1:4:8 Based:-

S.No. 1 2 3

Description Cement Sand Crush

Qty. 9.47 47.38 94.76

Unit Bag Cft Cft

Total Wastage Labour T&P Shuttering Total O.H + Profit + I.Tax

5

100

L.S L.S Sft

100 CFT Rate Amount Remarks 290.00 2746.30 25.00 1184.50 45.00 4264.20 8195.00 409.75 600.00 100.00 9.28 928.00 10232.75 2046.55

20 Total

Rate Per Cft i.c Shuttering. 122.79 Rate Per Cu.m i.c Shuttering. 4337.049 Rate with out Shuttering 3944

2

/ Cft. /Cu.m /Cu.m

w/o shutt oh total

9304.75 1860.95 11165.70

Engr.Mak

P.C.C. 1:3:6 Based:-

S.No. 1 2 3 4

12279.30

Description Cement C.Sand L. Sand Crush

Qty. 12.32 23.10 23.10 92.40

Unit Bag Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax

5

100

L.S L.S Sft L.S

20

100 CFT Rate Amount Remarks 290.00 3572.80 25.00 577.50 38.00 877.80 45.00 4158.00 9186.10 459.31 800.00 150.00 9.28 928.00 50 11573.41 2314.68

Total Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering.

139 4905

/ Cft. /Cu.m

13888.09 w/o shutt oh

10645.41 2129.081

Rate with out Shuttering 3

4512

/Cu.m

12774.49 Engr.Mak

R.C.C. 1:2:4 (Slab and Projections) Based:-

S.No. 1 2 3 4

total

Description Cement C.Sand L. Sand Crush

Qty. 17.6 22.00 22.00 88.00

Unit Bags Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax

5

0

L.S L.S Sft L.S

20

100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 800.00 150.00 17.85 0.00 50 11972.50 2394.50

Total Rate Per Cft i/c Shuttering. Rate Per Cu.m i/c Shuttering. Rate Per Cu.m w/o Shuttering

4

144 / Cft. 5074 /Cu.m 5074 /Cu.m

Description Cement C.Sand L. Sand Crush

Qty. 17.6 22.00 22.00 88.00

Unit Bag Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tax

w/o shutt oh total

11972.50 2394.5 14367.00

Engr.Mak

R.C.C. 1:2:4 ( In foundation ) Based:-

S.No. 1 2 3 4

14367.00

5

100

L.S L.S Sft L.S

20 Total

100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 500.00 150.00 9.28 928.00 50 12600.50 2520.10 15120.60

Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering 5

151 / Cft. 5341 /Cu.m 4947 /Cu.m

Description Cement C.Sand L. Sand Crush

Qty. 17.6 22.00 22.00 88.00

Unit Bag Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex

5

345

L.S L.S Sft L.S

20 Total

Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering

6

220 / Cft. 7769 /Cu.m 5159 /Cu.m

Description Cement C.Sand L. Sand Crush

Qty. 22.4 21.00 21.00 84.00

Unit Bag Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex

100 CFT Rate Amount Remarks 290.00 5104.00 25.00 550.00 38.00 836.00 45.00 3960.00 10450.00 522.50 1000.00 150.00 17.85 6158.25 50 18330.75 3666.15 21996.90 w/o shutt oh total

12172.50 2434.5 14607.00

Engr.Mak

R.C.C. 1:1-1/2:3 ( Columns ) Based:-

S.No. 1 2 3 4

11672.50 2334.5 14007.00 Engr.Mak

R.C.C. 1:2:4 (Beam and Lintel) Based:-

S.No. 1 2 3 4

w/o shutt oh total

5

400

20

L.S L.S Sft L.S

100 CFT Rate Amount Remarks 290.00 6496.00 25.00 525.00 38.00 798.00 45.00 3780.00 11599.00 579.95 1000.00 150.00 17.85 7140.00 50 20518.95 4103.79

Total Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering 7

246 / Cft. 8697 /Cu.m 5671 /Cu.m

w/o shutt oh total

Description Cement C.Sand L. Sand Crush

Qty. 22.4 21.00 21.00 84.00

Unit Bag Cft Cft Cft

Total Wastage Labour T&P Shuttering Curring Charges Total O.H + Profit + I.Tex

20

345

L.S L.S Sft L.S

20 Total

Rate Per Cft i.c Shuttering. Rate Per Cu.m i.c Shuttering. Rate Per Cu.m w/o Shuttering

13378.95 2675.79 16054.74 Engr.Mak

R.C.C. 1:1-1/2:3 (Beam and Lintel) Based:-

S.No. 1 2 3 4

24622.74

255 / Cft. 9018 /Cu.m 6408 /Cu.m

100 CFT Rate Amount Remarks 290.00 6496.00 25.00 525.00 38.00 798.00 45.00 3780.00 11599.00 2319.80 1000.00 150.00 17.85 6158.25 50 21277.05 4255.41 25532.46 w/o shutt oh total

15118.80 3023.76 18142.56

3

RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7”THICK BOQ ITEM NO. S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL 1

CEMENT PORTLAND GREY

TON

0.95

5510

5234.50

2

SAND LAWRANCEPUR

CFT

41

38

1558.00

3

CRUSH AGGREGATE

CFT

82

45

3690.00

4

CARRIAGE

TON

0.86

680

584.80

TOTAL WASTAGE

11067.3 %

5

553.37 11620.67

LABOUR 1

MASON 2ND CLASS

DAY

0.5

550

275.00

2

CONCRETE LIFTER

DAY

0.5

350

175.00

3

COOLIE

DAY

5

300

1500.00

4

BAHISHTI WITH MASHK

DAY

1.5

350

525.00

5

MATE

DAY

1

500

500

6

CONCRETE MIXER/LIFT

DAY

0.25

6000

1500

7

VIBRATOR CHARGES

LS

100

TOTAL

4575.00

MISCELLANEOUS 1

WOOD PERTAL SCANTLING/PLANKS=1/20 TIMES

CFT

103.27

1500

7745.25

2

SAWING CHARGES

CFT

103.27

90

464.72

3

CARPENTER

DAY

2.75

600

1650.00

4

BELDAR

DAY

3.5

300

1050.00

5

CARRIAGE TIMBER UPTO 10-MILES

CFT

0.94

800

37.60

6

SUNDRIES/MISC.

LS

300.00

7

SUNDRIES/LABOUR

LS

350.00

TOTAL

11597.57

GRAND TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =

%

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

HICK

REMARKS

11620.67

4575.00

11597.565 27793.23

5558.646

33351.876 333.52

RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT) BOQ ITEM NO. S/N

BASED=

DESCRIPTION

UNIT

QTY

100

CFT

RATE

AMOUNT

MATERIAL 1

CEMENT PORTLAND GREY

TON

0.95

4500

4275

2

SAND LAWRANCEPUR

CFT

41

38

1558

3

CRUSH AGGREGATE

CFT

83

45

3735.00

4

CARRIAGE

TON

0.95

5

95.00

TOTAL WASTAGE

9663 %

5

483.15 10146.15

LABOUR 1

MASON 2ND CLASS

DAY

0.25

500

125.00

2

CONCRETE LIFTER

DAY

0.5

350

175.00

3

CONCRETE LIFTER

DAY

0.5

350

175.00

4

COOLIE

DAY

5

350

1750.00

5

BAHISHTI WITH MASHK

DAY

0.75

250

187.50

6

MATE

DAY

0.25

650

162.5

7

CONCRETE MIXER & VIBRATOR CHARGES (HIRE CHARGES)

DAY

0.15

6000

900

TOTAL

3475.00

MISCELLANEOUS 1

WOOD PERTAL SCANTLING/PLANKS=1/20 TIMES

CFT

30.21

1500

2265.75

2

SAWING CHARGES

CFT

30.21

90

135.95

3

CARPENTER

DAY

1

600

600.00

4

BELDAR

DAY

1.75

300

525.00

5

CARRIAGE TIMBER UPTO 5-MILES

CFT

0.27

800

10.80

6

SUNDRIES/MISC.

LS

500.00

7

SUNDRIES/LABOUR

LS

100.00

TOTAL

4137.495

GRAND TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =

%

20

NET TOTAL

RS

RATE PER CFT

CFT

BOQ RATE PER CFT

CFT

Engr.Mak

T)

REMARKS

10146.15

3475.00

4137.495 17758.645

3551.729

21310.374 213.10

EXCAVATION BASED= S/N DESCRIPTION

1000

CFT

UNIT

QTY

RATE

AMOUNT

1

BELDAR

DAY

10.5

300

3150

2

COOLIE

DAY

5

350

1750

3

BAHISTI

DAY

0.16

250

40.00

4

SUNDRIES/LABOUR

LS

20

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =

4960

20

992

GRAND TOTAL RATE PER CFT

Engr.Mak

5952 CFT

RS

5.95

REMARKS

1/2” THICK CEMENT PLASTER 1:3 C/S MORTAR BOQ ITEM NO S/N

BASED=

DESCRIPTION

UNIT

QTY

CFT

5.84

100

SFT

RATE

AMOUNT

MATERIAL 1

MORTAR (CEMENT SAND1:3)

2

SCAFFOLDING

120

LS

700.8 50

TOTAL

750.8

LABOUR 1

PLASTERER 1ST CLASS

DAY

0.43

600

258.00

2

PLASTERER 2ND CLASS

DAY

0.43

500

215.00

3

BELDAR

DAY

0.04

300

12.00

4

COOLIE

DAY

0.87

350

304.50

5

BAHISHTI WITH MASHK

DAY

0.08

250

20.00

6

SUNDRIES/LABOUR

LS

50

TOTAL

859.50

TOTAL ADD 10% FOR SCAFFOLING UPTO ANY FLOOR

%

10

%

20

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

Engr.Mak

REMARKS

750.8

859.50 1610.30 161.03

1771.33

354.27

2125.60 21.26

REINFORCEMENT HIGH TENSILE STEEL GRADE 60 BOQ ITEM NO

BASED=

S/N DESCRIPTION

UNIT

QTY

1

CWT

RATE

AMOUNT

1

M.S. STEEL 60-GRADE INCLUDING LABOUR

CWT

1

2794.918 2794.918

2

CARRIAGE UPTO 5-MILES

TON

0.05

2000

100

3

GI WIRE 18 TO 20 BWG

LBS

0.73

140

102.20

4

CC CHAIR/BINDING WIRE

LS

100

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES =

3097.118

20

619.4237

GRAND TOTAL

3716.542

RATE FOR 1-KG

KG

RS

BOQ RATE FOR 1-KG

KG

RS

73.17

REMARKS

GRANITE 24”X24”X3/4” ON WALLS BOQ ITEM NO. S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL 1

GRANITE CUT TO SIZE I/C INCLUDING WASTAGE

2

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

3

CARTAGE OF CEMENT

LS

160

4

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

5

WHITE CEMENT (PIDC)

KG

7

510

89.25

6

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

7

22-SWG WIRE MESH

SFT

135

40

5400.00

8

CEMENT MORTAR FOR WALL PLASTER

CFT

8.76

120

1051.20

600

TOTAL

60000

68922.45

LABOUR/HIRE CHARGES 1

CHISELLER

DAY

0.5

250

125.00

2

TILE LAYER

DAY

3

700

2100.00

3

BELDAR

DAY

4

300

1200.00

4

COOLIE

DAY

3

350

1050.00

5

WALL PLASTERER

DAY

2

600

1200.00

6

MISTRY

DAY

0.25

700

175.00

7

BLACKSMITH

DAY

0.5

400

200.00

8

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

9

SUNDRIES/MISC.

LS

150.00

10

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

11

EXTRA FOR SCAFFOLDING

LS

170.00

TOTAL

8932.50

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL

%

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

68922.45

8932.50 77854.95

15570.99

93425.94 934.26

GRANITE 24”X24”X3/4” FOR FLOOR BOQ. ITEM NO. S/N

BASED=

DESCRIPTION

UNIT

QTY

SFT

100

100

SFT

RATE

AMOUNT

MATERIAL 1

GRANITE CUT TO SIZE I/C INCLUDING WASTAGE

2

BAILGARI/GUM/GUM RESIN/TILE BOND

LS

200

3

CARTAGE OF CEMENT

LS

160

4

MORTAR INCLUDING WASTAGE

CFT

12.5

120

1500.00

5

WHITE CEMENT (PIDC)

KG

7

510

89.25

6

GREY PORTLAND CEMENT

BAG

1.8

290

522.00

7

CONCRETE BASE 1.5 INCHES THICK I/C LABOU

SFT

100

35

3500.00

680

TOTAL

68000

73971.25

LABOUR/HIRE CHARGES 1

CHISELLER

DAY

0.5

650

325.00

2

FLOOR GRINDER WITH MACHINE (HIRE CHARGE

NOS

0.16

1100

176.00

3

TILE LAYER

DAY

2

700

1400.00

4

BELDAR

DAY

2

300

600.00

5

COOLIE

DAY

2

350

700.00

6

FLOOR GRINDER

DAY

1

300

300.00

7

MISTRY

DAY

0.25

700

175.00

BAHISHTI WITH MASHK

DAY

0.25

250

62.50

SUNDRIES/MISC.

LS

150.00

EXTRA TO 1ST FLOOR LIFT

LS

2500.00

TOTAL

6388.50

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL

%

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

73971.25

6388.50 80359.75

16071.95

96431.70 964.32

BRICK MASONRY 9” THICK & ABOVE IN CM 1:5 IN SUPER STRUCTURE BOQ. ITEM NO. S/N

BASED=

DESCRIPTION

100

CFT

UNIT

QTY

RATE

AMOUNT

MATERIAL 1

BRICKS HAND MOULDED

NO

1450

45

65250

2

MORTAR SAND/CEMENT 1:5

CFT

20

85

1700

TOTAL

66950

LABOUR 1

MASON

DAY

2.50

600

1500.00

2

BELDAR

DAY

1.00

300

300.00

3

BAHISHTI WITH MASHK

DAY

0.06

250

15.00

4

MISTRI

DAY

0.12

700

84.00

5

SCAFFOLDING CHARGES

LS

150.00

6

SUNDRIES/MISC.

LS

80

TOTAL CONTRACTOR PROFIT= WATER CHARGES = INCOME TAX = O.H./MISC. = H. OFFICE EXPENSES = GRAND TOTAL

2129.00

%

RS

RATE PER SFT

SFT

BOQ RATE PER SFT

SFT

20

REMARKS

66950

2129.00 69079.00

13815.80

82894.80 828.95

1

Brick Work

Engr.Mak

1:4 C.S.M UP TO F.F.L

Rate = Sq.m Based:S.No. 1 2 3

Description Bricks Cement Sand

Qty. 1350 4.8 24

Unit Nos. Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax Rate for per CFT Rate for per Cu.m A) 460 mm Thick B) 345 mm Thick C) 230 mm Thick D) 115 mm Thick

2

Brick Work

1:4 C.S.M UP TO F.F.L

100 CFT Rate Amount Remarks 45.00 60750.00 290.00 1392.00 25.00 600.00 62742.00 3137.10 1000.00 50.00 66929.10

20 803 28367 13049 9787 6524 3262

Total / CFT / Cu.m / Sq.m / Sq.m / Sq.m / Sq.m

Sft. Rate

13385.82 80314.92

Engr.Mak

345 mm Thick Based:S.No. 1 2 3

Description Bricks Cement Sand

Qty. 1519 5.4 27

Unit Nos. Bags Cft

Total Wastage Labour T&P

L.S L.S

70596.00 3529.80 1000.00 175.00

Total

75300.80 15060.16 90360.96

5

Total O.H + Profit + I.Tax

B.Work 345 mm Thick

20

9726

100 SFT Rate Amount Remarks 45.00 68355.00 290.00 1566.00 25.00 675.00

/ Sq..m

3

Brick Work

1:4 C.S.M UP TO F.F.L

SFt. Rate

Engr.Mak

230 mm Thick Based:S.No. 1 2 3

Description Bricks Cement Sand

Qty. 1020 3.6 18

Unit Nos. Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

4

Brick Work

47394.00 2369.70 800.00 175.00 50738.70

20 Total

B.work 230 mm Thick B.work 230 mm Thick

100 SFT Rate Amount Remarks 45.00 45900.00 290.00 1044.00 25.00 450.00

609 6551

10147.74 60886.44

/ SFT / Sq.m

Engr.Mak

1:4 C.S.M Above F.F.L

345 mm Thick Based:S.No. 1 2 3

Description Bricks Cement Sand

Qty. 1519 5.4 27

Unit Nos. Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

70596.00 3529.80 1500.00 100.00 75725.80

20 Total

B.work 345 mm Thick B.work 345 mm Thick

100 SFT Rate Amount Remarks 45.00 68355.00 290.00 1566.00 25.00 675.00

909 9781

/ Sft / Sq.m

15145.16 90870.96

5

Brick Work 230 mm Thick

Based:S.No. 1 2 3

Engr.Mak

1:4 C.S.M Above F.F.L

Description

Qty. 1013 3.6 27

Bricks Cement Sand

Unit Nos. Bags Cft

100 SFT Rate Amount Remarks 45.00 45585.00 290.00 1044.00 25.00 675.00

Total Wastage Labour T&P

47304.00 2365.20 1000.00 100.00

5 L.S L.S

Total

50769.20

O.H + Profit + I.Tax Rate for 230 mm Thick Rate for 230 mm Thick

6

Brick Work 115 mm Thick

Total 609 / Sft 6555 / Sq.m

Engr.Mak

1:4 C.S.M Above F.F.L Based:-

S.No. 1 2 3

10153.84 60923.04

20

Description Bricks Cement Sand

Qty. 506 1.80 9.00

Unit Nos. Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

100 Rate 45.00 290.00 25.00

SFT. Amount Remarks 22770.00 522.00 225.00

23517.00 1175.85 600.00 100.00 25392.85

20 Total

5078.57 30471.42

Rate for 115 mm Thick Rate for 115 mm Thick

7

305 3279

/ Sft / Sq.m

Engr.Mak

Brick Work 1:6 C.S.M UP TO F.F.L Rate for per CFT or Cu.m Based:-

S.No. 1 2 3

Description Bricks Cement Sand

Qty. 1350 3.5 26

Unit Nos. Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

62415.00 3120.75 1000.00 100.00 66635.75

20 Total

Rate for per Cft Rate for per Cu.m

100 CFT Rate Amount Remarks 45.00 60750.00 290.00 1015.00 25.00 650.00

800 28243

/ Cft / Cu.m

13327.15 79962.90

1

Special Brick Work

1:4 C.S.M+ Brick Powder at Parapet

Wastage at S.Brick 5 % Based:S.No. 1 2 3 4 5 6 7 8 9 10

Description S.Bricks 1 st Cores S.Bricks 2 nd Cores O.Brick 2 nd Cores S.Brick 3 rd Cores O.Brick 3 rd Cores S.Brick 4 th Cores O.Brick 4 th Cores

Qty. 280.00 104.00 140.00 280.00 140.00 280.00 280.00

Unit Nos. Nos. Nos. Nos. Nos. Nos. Nos.

Cement Sand 50% Brick Powder 50%

3.94 7.31 7.31

Bag Cft Cft Total

Wastage

5.00

%

Labour T& P Curing Charges Carage for 1504 Nos. Bricks TOTAL O.H + Profit + I.Tax

Add Premium Rate for per Rft

100 RFT Rate Amount Remarks 10.00 2800.00 10.00 1040.00 4.00 560.00 10.00 2800.00 4.00 560.00 10.00 2800.00 4.00 1120.00 300.00 12.00 75.00

1182.00 87.72 548.25 13497.97 674.90

100.00

Rft L.S L.S L.S

20

%

3519.57

4.5

Total %

21117.44 950.28 22067.73

221

/ RFT

25.00 350.00 75.00 500.00

2500.00 350.00 75.00 500.00 17597.87

1

Cement Plaster ( 1:4 )

Engr.Mak

20 mm Thick Based:-

S.No. 1 2

Description Cement Sand

Qty. 1.54 7.70

Unit Bags Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax Rate for 20 mm Thick Cement Pilaster Rate for 20 mm Thick Cement Pilaster

100 SFT Rate Amount Remarks 290.00 446.60 25.00 192.50 639.10 31.96 400.00 100.00 1171.06

20 Total 14 / Sft 151 / Sq.m

234.21 1405.27

1

Engr.Mak

Flooring 50 mm Thick ( 1:1:3 ) Based:-

S.No. 1 2 3

Description Cement Sand Crush

Qty. 3.95 4.93 14.78

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tex

20 Total 33 / Sft 359 / Sq.m

Description Cement Sand Crush

Qty. 5.20 6.50 19.40

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring

556.11 3336.65

Engr.Mak

Flooring 65 mm Thick ( 1:1:3 ) Based:-

S.No. 1 2 3

1933.85 96.69 700.00 50.00 2780.54

Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring

2

100 SFT Rate Amount 290.00 1145.50 25.00 123.25 45.00 665.10

100 SFT Rate Amount 290.00 1508.00 25.00 162.50 45.00 873.00 0.00 2543.50 127.18 700.00 50.00 3420.68

20 Total 41 / Sft 442 / Sq.m

684.14 4104.81

3

Engr.Mak

Flooring 75 mm Thick ( 1:1:3 ) Based:-

S.No. 1 2 3

Description Cement Sand Crush

Qty. 6.16 7.70 23.10

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

20 Total 47 / Sft 506 / Sq.m

Description Cement Sand Crush

Qty. 2.82 7.04 14.78

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax Rate for 50 mm Thick Flooring

783.86 4703.18

Engr.Mak

Flooring 50 mm Thick ( 1:2:4 ) Based:-

S.No. 1 2 3

3018.40 150.92 700.00 50.00 3919.32

Rate for 50 mm Thick Flooring Rate for 50 mm Thick Flooring

4

100 SFT Rate Amount 290.00 1786.40 25.00 192.50 45.00 1039.50

100 SFT Rate Amount 290.00 817.80 25.00 176.00 45.00 665.10

1658.90 82.95 700.00 50.00 2491.85

20 Total 30 / Sft

498.37 2990.21

Rate for 50 mm Thick Flooring

5

322

/ Sq.m

Engr.Mak

Flooring 75 mm Thick ( 1:2:4 ) Based:-

S.No. 1 2 3

Description Cement Sand Crush

Qty. 4.40 11.00 22.00

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

20 Total 42 / Sft 448 / Sq.m

Description Cement Sand Crush

Qty. 5.81 14.52 29.04

Unit Bags Cft Cft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax Rate for 75 mm Thick Flooring

693.61 4161.66

Engr.Mak

Flooring 100 mm Thick ( 1:2:4 ) Based:-

S.No. 1 2 3

2541.00 127.05 700.00 100.00 3468.05

Rate for 75 mm Thick Flooring Rate for 75 mm Thick Flooring

6

100 SFT Rate Amount 290.00 1276.00 25.00 275.00 45.00 990.00

100 SFT Rate Amount 290.00 1684.90 25.00 363.00 45.00 1306.80

3354.70 167.74 700.00 100.00 4322.44

20 Total 52 / Sft

864.49 5186.92

Rate for 75 mm Thick Flooring

7

558

/ Sq.m

Engr.Mak

Flooring 75 mm Thick ( 1:2:4 ) With M.Strip Based:-

S.No. 1 2 3 4

Description Cement Sand Crush M.Strip

Qty. 4.4 11.00 22.00 100

Unit Bags Cft Cft Rft

Total Wastage Labour T&P

5 L.S L.S

Total O.H + Profit + I.Tax

S.No. 1 2 3

20 Total 59 / Sft 632 / Sq.m

Cement M.Cruch M.Strip

Qty. 3.28 8.20 100.00

Unit Bags Cft Rft

Total

This is call from Analysis# 3,

Wastage Labour T&P Polish 50 mm Thick (1:2:4)

Total

978.61 5871.66

Engr.Mak

Flooring 25 mm Thick ( 1:2 ) G-Topping Over 50 mm Thick (1:2:4) with M.Strip Based:Description

3041.00 152.05 1200.00 500.00 4893.05

Rate for 75 mm Thick Flooring Rate for 75 mm Thick Flooring

8

100 SFT Rate Amount 290.00 1276.00 25.00 275.00 45.00 990.00 5.00 500.00

5 L.S L.S L.S

100 SFT Rate Amount 290.00 951.20 45.00 369.00 5.00 500.00 1820.20 91.01 1500.00 50.00 350.00 1658.90 5470.11

O.H + Profit + I.Tax

Total 66 / Sft 706 / Sq.m

Rate for 25 mm Thick Flooring Rate for 25 mm Thick Flooring

9

S.No. 1 2

1094.02 6564.13

20

Engr.Mak

Flooring 25 mm Thick ( 1:2 ) G-Topping Only STONOLITHIC Based:Description

Qty. 3.28 8.20

Cement M.Cruch

Unit Bags Cft

100 SFT Rate Amount 290.00 951.20 45.00 369.00

Total Wastage Labour T&P Polish

5

100

L.S L.S Sft

Total

3036.21

O.H + Profit + I.Tax

20 Total 36 / Sft 392 / Sq.m

Rate for 25 mm Thick Flooring Rate for 25 mm Thick Flooring

10

Description Cement Chips Marble Strip Polish

Qty. 2.46 6.16 100.00 100

Unit Bags Bags Rft Sft

Total Wastage Labour T&P

607.24 3643.45

Engr.Mak

Flooring TERRAZZO Based:-

S.No. 1 2 3 4

4.00

1320.20 66.01 1200.00 50.00 400.00

5 L.S L.S

100 SFT Rate Amount 290.00 713.40 55.00 338.80 5.00 500.00 4.00 400.00

1952.20 97.61 1600.00 100.00

50 mm Thick (1:2:4)

1658.90 5408.71

Total O.H + Profit + I.Tax Rate for Terrazzo Flooring Rate for Terrazzo Flooring

20 Total 65 / Sft 698 / Sq.m

1081.74 6490.45

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

Remarks

1

Engr.Mak

Water Proofing with 45 Kg Bitumen Based:-

S.No. 1 2 3 4 5 6 7 8 9 10 11 12

Description Bitumen 80/100 Bitumen 10/20 Hesian Cloth Polythene Sheet Thermopour Sheet 25 Kg. 40 mm Earth Turi Wood Kerosene oil Cement Sand Brick Tiles

Qty. 13.50 31.50 100.00 2.00 100.00 46.60 15.00 40.00 3.00 0.70 3.00 350.00

Unit Kgs Kgs Sft Kgs Sft Cft Kgs Kgs Lit Bags Cft Nos.

Total Wastage Labour Carriage Total

5

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring Rate for Ceramic Flooring

L.S L.S

Total 316 / Sft 3396 / Sq.m

100 SFT Rate Amount Remarks 24.00 324.00 28.00 882.00 3.50 350.00 125.00 250.00 206.00 20600.00 3.50 163.10 3.50 52.50 4.00 160.00 37.00 111.00 290.00 203.00 25.00 75.00 3.60 1260.00 24430.60 1221.53 600.00 50.00 26302.13 5260.43 31562.56

2

Engr.Mak

Water Proofing with 30 Kg Bitumen Based:-

S.No. 1 2 3 4 5 6 7 8 9 10 11

Description Bitumen 80/100 Bitumen 10/20 Hesian Cloth Polythene Sheet Earth Turi Wood Kerosene oil Cement Sand Brick Tiles

Qty. 9.75 20.25 100.00 1.00 40.00 15.00 40.00 3.00 0.78 3.00 350.00

Unit Kgs Kgs Sft Kgs Cft Kgs Kgs Lit Bags Cft Nos.

Total Wastage Labour Carriage T&P Total

5

O.H + Profit + I.Tex

20

Rate for Ceramic Flooring Rate for Ceramic Flooring

L.S L.S L.S

Total 48 / Sft 519 / Sq.m

100 SFT Rate Amount Remarks 24.00 234.00 28.00 567.00 3.50 350.00 125.00 125.00 3.50 140.00 3.50 52.50 4.00 160.00 37.00 111.00 290.00 226.20 25.00 75.00 3.60 1260.00 3300.70 165.04 450.00 50.00 50.00 4015.74 803.15 4818.88

3

Engr.Mak

Water Proofing P/L water proofing & Insulation treatment in the following manners.

a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil. b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft c)P/l paper felt with min. 75 mm over Lap. d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft. e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100 grams per Sq.m bags) f) P/L 75 mm Thick compacted earth over polythene sheet g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and Wall as per specifications.

Based:S.No.

Description

Qty.

Unit

100 Rate

SFT Amount

1

Bitumen

80/100

9.75

Kgs

24.00

234.00

2

Bitumen

10/20

20.25

Kgs

28.00

567.00

3

Kerosene oil

3.00

Lit

37.00

111.00

4

Paper felt

4.00

400.00

5

Thermopour Sheet

9.29

Sq.m

206.00

1913.74

6

Polythene Sheet

2.00

Kgs

125.00

250.00

7

Earth

40.00

Cft

3.50

140.00

8

Wood

40.00

Kgs

9

Cement

1.80

Bags

10

Sand

11

Brick Tiles

100.00

SFT

11.25

Cft

350.00

Nos.

Total Wastage

4.00

160.00

290.00

522.00

25.00

281.25

3.60

1260.00 5838.99

5

291.95

Labour

L.S

700.00

T&P

L.S

100.00

Carriage

L.S

100.00

Total O.H + Profit + I.Tax

7030.94 25

1757.73 Total

Cost Per Sft Cost Per Sq.m

88 / Sft 946 / Sq.m

8788.67

Remarks

1

Special Face Work with Sand Stone+ Marble Strip Based:-

S.No. 1 2 3 4 5

Description Sand Stone 12"x4" Wastage at Sand Stone Marble Strip 1"x1" (Top+Bottom) Cement for 50 Sft Tile Work Sand

Wastage at Total -A Labour T& P Curing Charges Carriage

Qty. 115.00 10.00 200.00 0.93 4.64

Unit Nos. % Nos. Bag CFT Total-A

100 RFT Rate Amount Remarks 104.00 11960.00 1196.00 20.00 4000.00 290.00 269.70 25.00 116.00 17541.70

5

%

877.09

100.00

Rft L.S L.S L.S

20

%

4368.76

4.5

Total %

26212.54 1179.56 27392.11

25.00 175.00 75.00 200.00

TOTAL O.H + Profit + I.Tax

Add Premium Rate for per Rft

2

274

/ RFT

Special Face Work with Sand Stone on wall w/o C.Plaster Based:-

S.No. 1 2 3 4 5

Description Sand Stone 12"x 6" 1/2" Thick Wastage at Sand Stone Cement for 100 Sft Bond Pagment

Wastage at Total -A 1 2 3

2500.00 350.00 75.00 500.00 21843.79

Labour T& P Curing + Chiping Charges

Qty. 100.00 10.00 1.83 1.00 0.25

Unit Sft % Bag Kg Kg Total-A

100 SFT Rate Amount Remarks 104.00 10400.00 1040.00 290.00 530.70 45.00 45.00 300.00 75.00 12090.70

5

%

604.54

100.00

Sft L.S Sft

100.00

16.00 175.00 2.00

1600.00 175.00 200.00

4 5

Folding Fixing Only Carriage

100.00 100.00

Sft Sft

20

%

3314.05

Total

19884.28

TOTAL O.H + Profit + I.Tax

Rate Per Sft Say

198.84 199

/ Sft

2.00 17.00

200.00 1700.00 16570.24

13

Ceramic Tiles

( On Floor ) Based:-

S.No. 1 2 3 4 5 6

Description Ceramic Tiles 50 mm Thick (1:2)4) Any#11,1302/100x10 Cement Sand White cement Pigment

Qty. 1.00 1.00 0.20 1.00 0.02

Unit Sq.m Sq.m Bags Cft Bags LS

Total Wastage Labour Carriage

5 L.S L.S

Total 20 Total 96 / Sft 1035 / Sq.m

Rate for Ceramic Flooring Rate for Ceramic Flooring

Ceramic Tiles

172.55 1035.32

( On Walls ) Based:-

S.No. 1 2 3 5 6

688.35 34.42 130.00 10.00 862.77

O.H + Profit + I.Tex

14

1 Sq.m Rate Amount Remarks 450.00 450.00 140.15 140.15 290.00 58.00 25.00 25.00 510.00 10.20 300.00 5.00

Description Ceramic Tiles Cement Sand White cement Pigment

Qty. 1.00 0.20 1.00 0.02

Unit Sq.m Bags Cft Bag L.S

Total Wastage Labour Carriage

5 L.S L.S

Total O.H + Profit + I.Tex Rate for Ceramic Tile on Walls Rate for Ceramic Tile on Walls

1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 #NAME? 0.00 543.20 27.16 130.00 10.00 710.36

20 Total 79 / Sft 852 / Sq.m

142.07 852.43

15

Imported Full Body Poreclain Tile 20"x20'' (Stile made) Flooring Based:-

S.No. A-1 2 3 4 5 6

Description Poreclian Tile 20"x20" Rs.700.0/Sq.m Grey Cement Sand Chenab White cement Pigment (in Epoxy) Labour Charges of Cutting in Diagional Shape

Qty. 100.00 2.16 5.20 0.10

L.S

100 SFT Rate Amount Remarks 65.05 6505.00 290.00 626.40 10.00 52.00 510.00 51.00 150.00 150.00 500.00 500.00 7884.40 394.22 200.00

Total-A

8478.62

Unit SFT Bags Cft Bags LS L.S

Total Wastage Cartage of Tiles

B

5

LABOUR Cutter Man for Tiles Masons Coolies Boohishti

1 2 4 0.5

Add Sundries on "B" TOTAL-B

Per Day Per Day Per Day Per Day Total

10

SUM A+B

350.00 400.00 180.00 180.00

350.00 800.00 720.00 90.00 1960.00 196.00 2156.00 10634.62

O.H + Profit + I.Tex

Premium

Rate for Ceramic Flooring Rate for Ceramic Flooring

Total

2126.92 12761.54

Total

#NAME? #NAME?

20

#NAME?

#NAME? / Sft #NAME? / Sq.m

16

Caramic Glazed Tile Work 13"x20'' (Stile Tile made) Flooring Based:-

S.No. A-1 2 3 4 5 6

Description Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m Grey Cement Sand Chenab White cement Pigment (in Epoxy) Labour Charges of Cutting in Diagional Shape

Qty. 100.00 2.16 5.20 0.10

L.S

100 SFT Rate Amount Remarks 41.82 4182.00 290.00 626.40 10.00 52.00 510.00 51.00 150.00 150.00 500.00 500.00 5561.40 278.07 200.00

Total-A

6039.47

Unit SFT Bags Cft Bags LS L.S

Total Wastage Cartage of Tiles

B

5

LABOUR Cutter Man for Tiles Masons Coolies Boohishti

1 2 4 0.5

Add Sundries on "B" TOTAL-B

Per Day Per Day Per Day Per Day Total

10

SUM A+B

350.00 400.00 180.00 180.00

350.00 800.00 720.00 90.00 1960.00 196.00 2156.00 8195.47

O.H + Profit + I.Tex

Premium

Rate for Ceramic Flooring Rate for Ceramic Flooring

Total

1639.09 9834.56

Total

#NAME? #NAME?

20

#NAME?

#NAME? / Sft #NAME? / Sq.m

17

Glazed Ceramic Tiles Tile Size=13"x20"

( On Walls with Both Fancy Border)

Border= 13"x4" , 13"x2" Based:-

S.No. 1 2 3 4 5 6 7

Description Ceramic Glazed Tiles Cement Sand White cement Pigment 4" Fancy Border at W.H. Basin Level 2" Fancy Border at Top

Qty. 1.00 0.20 1.00 0.02 1.51 1.51

Unit Sq.m Bags Cft Bag L.S Nos. Nos.

Total Wastage Labour Carriage

5 L.S L.S

Total O.H + Profit + I.Tex

Rate for Ceramic Glazed Tile with Fancy Border Rate for Ceramic Glazed Tile with Fancy Border

819.20 40.96 229.00 25.00 1114.16

20 Total

Premium

1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 16.00 16.00 110.00 110.00 150.00 150.00

#NAME? Total #NAME? / Sft #NAME? / Sq.m

222.83 1336.99 #NAME? #NAME?

18

Glazed Ceramic Tiles

( On Walls with out Border )

Tile Size=13"x20" Based:S.No. 1 2 3 4 5

Description Ceramic Glazed Tiles Cement Sand White cement Pigment

Qty. 1.00 0.20 1.00 0.02

Unit Sq.m Bags Cft Bag L.S

Total Wastage Labour Carriage

5 L.S L.S

Total O.H + Profit + I.Tex

Rate for Ceramic Glazed Tiles Rate for Ceramic Glazed Tiles

559.20 27.96 229.00 25.00 841.16

20 Total

Premium

1 Sq.m Rate Amount Remarks 450.00 450.00 290.00 58.00 25.00 25.00 510.00 10.20 16.00 16.00

#NAME? Total #NAME? / Sft #NAME? / Sq.m

168.23 1009.39 #NAME? #NAME?

19

Fancy Border with Glazed Ceramic Tiles ( On walls) Tile Size=13"x4". Based:-

S.No. 1 2 3 4 5

Description Fancy Ceramic Tiles Border 13"x4" Cement Sand White cement Pigment

Qty. 92.00 0.71 1.72 0.03

Unit Nos. Bags Cft Bag L.S

100 RFT Rate Amount Remarks 150.00 13800.00 290.00 205.90 25.00 43.00 510.00 15.30 12.00 12.00

L.S L.S

14076.20 703.81 125.00 75.00

Total Wastage Labour Carriage

5

Total O.H + Profit + I.Tex

14980.01 20 Total

Premium Rate for Fancy Glazed Ceramic Border 4" Rate for Fancy Glazed Ceramic Border 4"

#NAME? Total #NAME? / RFT #NAME? / R.m

2996.00 17976.01 #NAME? #NAME?

19

Fancy Border with Glazed Ceramic Tiles ( On walls) Tile Size=13"x2" Based:-

S.No. 1 2 3 4 5

Description Fancy Ceramic Tiles Border 13"x2" Cement Sand White cement Pigment

Qty. 92.00 0.71 0.86 0.02

Unit Nos. Bags Cft Bag L.S

100 RFT Rate Amount Remarks 110.00 10120.00 290.00 205.90 25.00 21.50 510.00 10.20 12.00 12.00

L.S L.S

10369.60 518.48 125.00 75.00

Total Wastage Labour Carriage

5

Total O.H + Profit + I.Tex

11088.08 20 Total

Premium Rate for Fancy Glazed Ceramic Border 2" Rate for Fancy Glazed Ceramic Border 2"

#NAME? Total #NAME? / RFT #NAME? / R.m

2217.62 13305.70 #NAME? #NAME?

1

Engr.Mak

Kassu - GHASSO 25 % compect Based:-

S.No. 1

Description Material Cost of Kassu

Qty. 100.00

Total 25 % Compation Total Wastage Labour for laying Labour for compaction

Unit CFT

25 5 L.S L.S

Total O.H + Profit + I.Tax Cost per Cft Cost per Cq.m

100 CFT Rate Amount Remarks 5.00 500.00 500.00 125.00 625.00 25.00 100.00 100.00 850.00

20 Total 10 / CFT 360 / Cu.m

170.00 1020.00

13

Engr.Mak

PRE-CAST SLAB

P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete with all respect.& as directed by the Clint Engineer Incharge. Based:100 SFT S.No. 1 2

Description Cost of Perr-Cast Slab Material for Joint Treatment

Qty. 1.00 1.00

Unit SFT Sft

Total Wastage Labour for filling Joints T and P

5 L.S L.S

Total O.H + Profit + I. Tax Cost per Sft Cost per Sq.m

Rate 82.60 10.00

Amount Remarks 82.60 10.00

92.60 4.63 5.00 2.00 104.23

35 Total 141 / Sft 1514 / Sq.m

36.48 140.71

1

Fixing Of KHAPPRALE

Engr.Mak

over 20 mm thick cement plaster i.c joint filling complete. 100

Based:S.No.

Description

1

Cement for base Plaster.

2

Sand for Plaster

3 4

Qty.

Unit

Rate

SFT Amount

1.7

Bag

290.00

493.00

8

Cft

25.00

200.00

Cement for joint filling

0.2

Bag

290.00

58.00

Khapprale as approved

415

No.

10.00

4150.00

Total

4901.00 5

Wastage

245.05

Labour

L.S

1500.00

T&P

L.S

100.00

Carriage,Loading,Unloading

L.S

300.00

Total

7046.05

O.H + Profit + I.Tax

20

1409.21

Total

Rate Per SFT Rate Per Sq.m.

8455.26

84.55

/SFT.

w/o shutt

6746.05

909.786

/Sq.m

oh

1349.21

total

8095.26

Remarks

1

Brick Ballast

Engr.Mak

mixing with 20 % sand 100

Based:S.No.

Description

1

Brick Ballast

2

Sand for Grouting

Qty.

Unit

100.00

CFT

20.00

2000.00

Cft

25.00

225.00

9.00

Total

Rate

CFT Amount

2225.00 5

Wastage

111.25

Labour for making & laying complete

L.S

300.00

Labour for compaction & grouting

L.S

100.00

T&P

L.S

50.00

Total

O.H + Profit + I.Tax

2786.25

20

557.25 Total

Cost per Cft G-Floor Cost per Cq.m

a) Ist Floor

33 1181

(Add 7 % on G-Floor)

b) 2nd Floor (Add 10 % on G-Floor)

/ CFT / Cu.m

36

/ CFT

37

/ CFT

3343.50

Remarks

1

Engr.Mak

Steel Reinforcement-40 G Miled / Tor Based:-

S.No. 1 2

Description Steel Reinforcement Binding wire

Qty. 1.00 10.00

Unit Ton Kgs

Total

56000.00

Wastage

1680.00

3

Labour

L.S

Total O.H + Profit + I.Tax

3500.00 61180.00

20 Total

Cost per Ton

1 Ton Rate Amount Remarks 55000.00 55000.00 100.00 1000.00

73416

/ Ton

12236.00 73416.00

1

M.S. Beam Railing Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate 2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client Engineer Incharge. 10

Based:S.No.

Description

1

M.S. Angle 2"x2"x1/4 (2x10=20 Rft @ 1.447 Kg/Rft)

2

M.S.Flate (10 Rft @ 0.771 Kgs/Rft

3

Hold Fasts

4

Red Oxide Coating

Qty.

Unit

Rate

RFT or Amount

28.94

Kgs.

45.00

1302.30

7.71

Kgs.

45.00

346.95

10.00

No.

20.00

200.00

LS

100.00

100.00

Total

1949.25 5

Wastage

97.46

Labour for cutting , straighting complete as Directed.

36.65

Kgs

10.00

366.50

Labour for fixing in the True Line complete as directed.

10.00

Rft

30.00

300.00

Material for fixing

200.00

Total

2913.21

O.H + Profit + I.Tax

20

582.64

Total

Cost per Kg. Say

95.38

/Kg

95

/Kg

3495.86

36.65 Kgs. Remarks

1

Expansion Joint Treatment Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon complete as directed by the Client Engineer Incharge. 10

Based:S.No.

Description

Qty.

Unit

Rate

1200x785 = 0.942 Kg Amount

17 SWG. Sheet 1

10.41 Sft @ 1.187 kg/Sft

12.03

Kgs.

55.00

661.65

2

Steel Screws

4

No.

25.00

100.00

3

Silicon

3 No.Tubes

60.00

180.00

Total

941.65 5

Wastage

Labour for Fixing M.S. Sheet, Filling Silicon, Fixing Steel Screws complete

10.14

47.08 Sft

Total

101.40

1090.13

O.H + Profit + I.Tax

20

218.03

Total

Cost per Sq.m Say

10.00

1388.70

/Sq.m

1389

/Sq.m

1308.16

Remarks

36.65 Kgs.

1

China Verona 1" Thick

Engr.Mak

P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

1

China Verona marble i.c grinding & Polishing.

2

Cement

1.54

3

Sand

4

White Cement

5

Pigment

Based:-

100

Unit

Rate

LS

Sft Amount

25000.00

25000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

25795.10

Wastage

3

773.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

28668.95

25

7167.24

Total Cost Per Sft Cost Per Sq.m

358 / Sft 3856 / Sq.m

35836.19

Remarks

2

Granite Marble ( Red Rubi )

Engr.Mak

P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all respect as approved & as directed by the Client Engineer Incharge.

S.No.

Description

Qty.

1

Granite marble ( Red Rubi )

2

Cement

1.54

3

Sand

4

White Cement

5

Pigment

Based:-

100

Unit

Rate

LS

Sft Amount

45000.00

45000.00

Bag

290.00

446.60

7.70

Cft

25.00

192.50

0.20

Bag

530.00

106.00

LS

50.00

50.00

Total

45795.10

Wastage

3

1373.85

Labour for fixing

L.S

2000.00

Carriage

L.S

100.00

Total

O.H + Profit + I.Tax

49268.95

25

12317.24

Total Cost Per Sft Cost Per Sq.m

616 / Sft 6627 / Sq.m

61586.19

Remarks

Remarks

Remarks

1

Commercial Ply Door (3 ' x 7 ')

Engr.Mak

P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint complete as directed. 3' x 7 '

Based:S.No.

Description

1

Deodar wood for frame i.c wastage

2

Qty.

Unit

Rate

Amount

2.36

Cft

1600.00

3776.00

Lapping

25.42

Rft

25.00

635.50

3

Beading

36.09

Rft

25.00

902.25

4

Commercial Ply .

21.00

SFT

125.00

2625.00

5

Imported door lock

1.00

Each

600.00

600.00

6

Tower Bolt

1.00

Each

60.00

60.00

7

Hard Ware + Glue

150.00

150.00

8

Enamel paint

9

Hinge

LS 42.00

SFT

8.00

336.00

4.00

Each

90.00

360.00

Total

9444.75

Wastage

3

283.34

Labour for frame fixing Labour for making & fixing i.c beading lapping, lock complete Carriage

L.S

250.00

L.S

850.00

L.S

150.00

Total

O.H + Profit + I.Tax

10978.09

25

2744.52

Total Cost Per Sft Cost Per Sq.m

653 / Sft 7031 / Sq.m

13722.62

Remarks

Remarks

1

Engr.Mak

Brick Soling On Edge Based:-

S.No. 1 2

Description Bricks Local Sand

Qty. 550 9

Unit Nos. CFT

100 SFT Rate Amount Remarks 45.00 24750.00 8.00 72.00

L.S L.S

24822.00 1241.10 600.00 100.00

Total Wastage Labour T&P

5

Total O.H + Profit + I. Tax

26763.10 20 Total

Rate per Sft Rate per Sq.m

1

321 3457

5352.62 32115.72

/ SFT /Sq.m

Engr.Mak

Brick Soling On Flate with sand Grouting Based:-

S.No. 1 2

Description Bricks Local Sand

Total Wastage Labour T&P

Qty. 350 8

Unit Nos. CFT

100 SFT Rate Amount Remarks 45.00 15750.00 8.00 64.00

L.S L.S

15814.00 790.70 400.00 50.00

5

Total O.H + Profit + I. Tax

17054.70 20 Total

Rate per Sft Rate per Sq.m

205 2203

/ SFT /Sq.m

3410.94 20465.64

View more...

Comments

Copyright ©2017 KUPDF Inc.
SUPPORT KUPDF