RAB MEE WATERPARK REV SENT-3.xls
April 29, 2017 | Author: Themas Sutomo Irham | Category: N/A
Short Description
Download RAB MEE WATERPARK REV SENT-3.xls...
Description
REKAP RENCANA ANGGARAN BIAYA PEKERJAAN LOKASI
: MEKANIKAL ELEKTRIKAL WATERBOOM : KABUPATEN BENGKALIS
No.
URAIAN PEKERJAAN
1
2
SAT
VOLUME
3
4
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
JUMLAH ( Rp. ) 7
I MEKANIKAL A PENYEDIAAN DAN SUPLAI AIR BERSIH
44,715,146.25
B INSTALASI PIPA AIR BERSIH
22,001,391.25
C INSTALASI PIPA AIR BEKAS & AIR KOTOR
31,383,720.00
D INSTALASI PEMIPAAN KOLAM PERMAINAN
772,774,715.07
TOTAL MEKANIKAL
870,874,972.57
II ELEKTRIKAL A PERIJINAN PLN
58,075,000.00
B INSTALASI PANEL TEGANGAN RENDAH
15,340,385.00
C INSTALASI KABEL TOEVOER
30,647,540.00
D INSTALASI PENERANGAN
40,057,460.00
E INSTALASI TATA SUARA
20,414,765.00
F PENANGKAL PETIR
32,837,333.75
TOTAL ELEKTRIKAL
TOTAL MEKANIKAL ELEKTRIKAL
197,372,483.75 1,068,247,456.32
RENCANA ANGGARAN BIAYA PEKERJAAN LOKASI
: MEKANIKAL ELEKTRIKAL WATERBOOM : KABUPATEN BENGKALIS
No.
URAIAN PEKERJAAN
SAT
VOL
1
2
3
4
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
JUMLAH ( Rp. ) 7
I MEKANIKAL A PENYEDIAAN DAN SUPLAI AIR BERSIH Instalasi pompa transfer dari groundtank ke rooftank 1
Pompa centrifugal kap. 110 ltr/mnt, 50Hz, 220V
unit
2.0
3,812,500.00
7,625,000.00
- Head 20 meter, Pin = 1,5 kW, pipa In/Out=32/25 2
Header 50mm
unit
1.0
750,000.00
750,000.00
3
Gate valve
bh
3.0
275,835.88
827,507.63
4
Fleksible joint
bh
4.0
245,000.00
980,000.00
5
Strainer
bh
2.0
437,500.00
875,000.00
6
Check valve
bh
2.0
620,550.00
1,241,100.00
7
Foot valve
bh
2.0
187,500.00
375,000.00
8
Instalasi pipa GIP 25 mm dari pompa ke rooftank
m
34.0
80,880.00
2,749,920.00
9
Fiting & aksesoris
ls
1.0
1,677,000.00
1,677,000.00
10
Pemasangan, instalasi dan alat bantu
ls
1.0
897,000.00
897,000.00 17,997,527.63
Instalasi Pipa Distribusi PDAM 11
Instalasi pipa GIP 50 mm dari jaringan PDAM ke ground tank
m
56.0
154,410.00
8,646,960.00
12
Gate valve dim. 50mm
bh
1.0
1,225,860.88
1,225,860.88
13
Fiting & aksesoris
ls
1.0
2,123,000.00
2,123,000.00
14
Meter air PDAM lengkap dengan konstruksi bak kontrol
unit
1.0
2,430,750.00
2,430,750.00
15
Biaya penyambungan
ls
1.0
3,750,000.00
3,750,000.00 18,176,570.88
Tower Air dan Konstruksinya 15
Tower air kapasitas 1100 liter
unit
2.0
1,925,000.00
16
Water level switch
unit
1.0
707,000.00
3,850,000.00 707,000.00
17
Instalasi pipa overflow dan penguras
ls
1.0
1,675,000.00
1,675,000.00
18
Gate valve 40mm
bh
1.0
469,186.88
469,186.88
19
Gate valve 50mm
bh
1.0
1,225,860.88
1,225,860.88
20
Fiting & aksesoris
ls
1.0
614,000.00
614,000.00 8,541,047.75
B INSTALASI PIPA AIR BERSIH Pemipaan Distribusi utama menuju instalasi 1
Pipa GIP 40mm
m
68.0
119,150.00
8,102,200.00
2
Fitting &Aksesoris
lot
1.0
1,742,000.00
1,742,000.00 9,844,200.00
Instalasi Pemipaan Lavatory 3
Pipa GIP dim. 40mm
m'
23.0
119,150.00
4
Pipa GIP dim. 32mm
m'
7.0
101,190.00
2,740,450.00 708,330.00
5
Pipa GIP dim. 25mm
m'
28.0
80,880.00
2,264,640.00
6
Pipa GIP dim. 20mm
m'
37.0
58,760.00
2,174,120.00
7
Pipa GIP dim. 15mm
m'
23.0
50,600.00
1,163,800.00
8
Gate valve 40mm
bh
1.0
469,186.88
469,186.88
9
Gate valve 32mm
bh
2.0
383,385.88
766,771.75
10
Gate valve 25mm
bh
1.0
275,835.88
275,835.88
11
Gate valve 20mm
bh
2.0
170,078.38
340,156.75
12
Fitting &Aksesoris
lot
1.0
1,253,900.00
1,253,900.00 12,157,191.25
C INSTALASI PIPA AIR BEKAS & AIR KOTOR Unit Bangunan Penerima 1
Pipa PVC AW dim. 100mm
m'
38.0
119,120.00
4,526,560.00
2
Pipa PVC AW dim. 75mm
m'
66.0
88,770.00
5,858,820.00
3
Pipa PVC AW dim. 65mm
m'
18.0
65,230.00
1,174,140.00
4
Pipa PVC AW dim. 50mm
m'
54.0
58,600.00
3,164,400.00
5
Pipa PVC AW dim. 40mm
m'
30.0
42,040.00
1,261,200.00
6
Fitting &Aksesoris
lot
1.0
1,838,300.00
1,838,300.00 17,823,420.00
No.
URAIAN PEKERJAAN
SAT
VOL
2
3
4
1
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
JUMLAH ( Rp. ) 7
Pemipaan Septic Tank, Peresapan & Bak Kontrol 7
Septic Tank, Kapasitas 4,0 m3
unit
1.0
5,625,000.00
5,625,000.00
8
Septic Tank, Kapasitas 2,5 m3
unit
1.0
3,515,625.00
3,515,625.00
9
Sumur Peresapan, Kapasitas 2,0 m3
unit
1.0
1,912,500.00
1,912,500.00
10
Sumur Peresapan, Kapasitas 1,5 m3
unit
1.0
1,434,375.00
1,434,375.00
11
Bak Kontrol
unit
4.0
268,200.00
1,072,800.00 13,560,300.00
D INSTALASI PEMIPAAN KOLAM PERMAINAN 1
POMPA SIRKULASI KOLAM PERMAINAN
a
Pek. Pompa Sirkulasi Kolam
unit
3.0
4,890,600.00
14,671,800.00
-
Pompa : Singlestage - horizontal Centrifugal Pump
-
-
Debit : 85 US GPM , Head : 50 ft
-
-
Voltage :220 V , Out put Power : 1,5 kW
-
Pek. Header 6"
unit
2.0
1,750,000.00
3,500,000.00
Pek. Gate valve 2"
bh
6.0
1,225,860.88
7,355,165.25
Pek. Fleksible joint 2"
bh
6.0
980,000.00
5,880,000.00
Pek. Strainer 2"
bh
3.0
1,750,000.00
5,250,000.00
Pek. Check valve 2"
bh
3.0
2,482,200.00
7,446,600.00
Pek. Foot valve 2"
bh
1.0
750,000.00
750,000.00
Pek. Fiting & aksesoris
lot
1.0
6,490,000.00
6,490,000.00
Pek. Pemasangan, instalasi dan alat bantu
lot
1.0
5,159,000.00
5,159,000.00
Pek. Hi - rate Sand Filter
unit
3.0
11,708,900.00
35,126,700.00
lot
1.0
4,040,000.00
4,040,000.00
56,502,565.25 b
-
Tank Diameter : 30" Flowrate 98 GPM
-
Pipe / valve : dia 1,5" , c/w butterfly valve for back washing ,
-
filtering , waste , incld. automatic air vent
-
Tek. kerja : 4 kg/cm2 ( max )
Pek. Pemasangan, instalasi dan alat bantu
39,166,700.00 2
POMPA SIRKULASI PERMAINAN
a
Pompa Citra Ubur-ubur Kecil Pek. Pompa : Singlestage - horizontal Centrifugal Pump
unit
1.0
16,750,000.00
16,750,000.00
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
1,500,000.00
1,500,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
5,817,000.00
5,817,000.00
Pek. Fiting & aksesoris
ls
1.0
5,175,000.00
5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
2,768,000.00
2,768,000.00
-
Debit : ( 40 US GPM ) , Head : 33 ft
-
Speed : 2900 rpm , Out put Power : 1,1 kW, 1 ph
32,010,000.00 b
Pompa Citra Ubur-ubur Sedang Pek. Pompa : Singlestage - horizontal Centrifugal Pump -
Debit : ( 50 US GPM ) , Head : 33 ft
-
Speed : 2900 rpm , Out put Power : 1,1 kW, 1 ph
unit
1.0
16,750,000.00
16,750,000.00 -
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
1,500,000.00
1,500,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
5,817,000.00
5,817,000.00
Pek. Fiting & aksesoris
ls
1.0
5,175,000.00
5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
2,768,000.00
2,768,000.00 32,010,000.00
c
Pompa Citra Ubur-ubur Besar Pek. Pompa : Singlestage - horizontal Centrifugal Pump -
Debit : ( 66 US GPM ) , Head : 35 ft
-
Speed : 2900 rpm , Out put Power : 1,35 kW, 1 ph
unit
1.0
16,750,000.00
16,750,000.00 -
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
1,500,000.00
1,500,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
5,817,000.00
5,817,000.00
Pek. Fiting & aksesoris
ls
1.0
5,175,000.00
5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
2,768,000.00
2,768,000.00 32,010,000.00
No.
URAIAN PEKERJAAN
SAT
VOL
2
3
4
1 d
HARGA SATUAN ( Rp. ) 5
Pompa Bola Air (Dia. 60 cm) Pek. Pompa : Centrifugal Multistage -
Debit : 49 US GPM, Head : 35 ft
-
Speed : 2900 rpm , Out put Power : 2,2 kW, 3 ph
JUMLAH HARGA ( Rp. ) 6
JUMLAH ( Rp. ) 7 -
unit
1.0
16,750,000.00
16,750,000.00 -
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
1,500,000.00
1,500,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
5,817,000.00
5,817,000.00
Pek. Fiting & aksesoris
ls
1.0
5,175,000.00
5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
2,768,000.00
2,768,000.00 32,010,000.00
e
Pompa water slide balita Pek. Pompa : Centrifugal Multistage -
Debit : 119 US GPM, Head : 20 ft
-
Speed : 2900 rpm , Out put Power : 2,2 kW, 3 ph
unit
1.0
17,845,000.00
17,845,000.00 -
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
1,500,000.00
1,500,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
5,817,000.00
5,817,000.00
Pek. Fiting & aksesoris
ls
1.0
5,410,000.00
5,410,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
2,894,000.00
2,894,000.00 33,466,000.00
f
Pompa Slide 8 mtr, 5 mtr, & 3 mtr Pek. Pompa : Singlestage - horizontal Centrifugal Pump -
Debit : 23 US GPM, Head : 45 ft
-
Speed : 2900 rpm , Out put Power : 1,7 kW, 3 ph
unit
1.0
3,890,600.00
3,890,600.00 -
Pek. bak ruang pompa uk. 50x40x30cm
ls
1.0
837,000.00
837,000.00
Pek. Instalasi pemipaan & valve-valve
ls
1.0
3,817,000.00
3,817,000.00
Pek. Fiting & aksesoris
ls
1.0
1,001,000.00
1,001,000.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
983,000.00
983,000.00 10,528,600.00
3
Pemipaan di dalam ruang Pompa Pemipaan PVC kelas AW dengan metode penyambungan flens . Tekanan Nominal 8 Bar + galian tanah dan perapihan kembali Pek. Pipa - Header dia. 6"
M1
18.0
478,000.00
8,604,000.00
- Pipa dia. 6"
M1
26.0
172,180.00
4,476,680.00
- Pipa dia. 4"
M1
24.0
119,120.00
2,858,880.00
- Pipa dia. 2"
M1
32.0
58,600.00
1,875,200.00
ls
1.0
2,049,000.00
2,049,000.00
Pek. Pemasangan, instalasi dan alat bantu
19,863,760.00
No.
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
URAIAN PEKERJAAN
SAT
VOL
2
3
4
- Tee dia. 6" x 2" x 6" flanged
Bh
12.0
1,224,800.00
- Tee dia. 6" x 4" x 6" flanged
Bh
2.0
1,724,800.00
3,449,600.00
- Tee dia. 6" x 6" x 6" flanged
Bh
6.0
1,764,000.00
10,584,000.00
- Long bend elbow dia. 6" flanged
Bh
19.0
795,648.00
15,117,312.00
- Long bend elbow dia. 4" flanged
Bh
6.0
695,648.00
4,173,888.00
- Knee dia. 2" SCJ
Bh
24.0
14,560.00
349,440.00
- Reducer dia. 4" x 6" SCJ
Bh
2.0
872,422.40
1,744,844.80
ls
1.0
5,764,000.00
5,764,000.00
1
JUMLAH ( Rp. ) 7
Pek. Fitting
Pek. Pemasangan, instalasi dan alat bantu
14,697,600.00
55,880,684.80 Pek. Valve
-
- Gate valve dia. 6" (150 psi) flanged
Bh
3.0
8,408,400.00
25,225,200.00
- Check valve dia. 6" (150 psi)flanged
Bh
1.0
9,174,400.00
9,174,400.00
- Gate valve dia. 4" (150 psi) flanged
Bh
1.0
4,537,008.00
4,537,008.00
- Check valve dia. 4" (150 psi)flanged
Bh
1.0
5,174,400.00
5,174,400.00
- Gate valve dia. 2" (150 psi) flanged
Bh
21.0
2,537,008.00
53,277,168.00
- Check valve dia. 2" (150 psi)flanged
Bh
9.0
2,674,400.00
24,069,600.00
- Strainer dia. 6" (150 psi) flanged
Bh
3.0
8,870,400.00
26,611,200.00
Pek. Pemasangan, instalasi dan alat bantu
ls
1.0
17,028,000.00
17,028,000.00 165,096,976.00
Pek. Flexible Joint
-
- Flex. joint dia. 2" (double sphflanged)
Bh
6.0
828,000.00
4,968,000.00
Pek. Flowmeter 0 - 1000 USGPM (150 psi),
Bh
2.0
8,400,000.00
16,800,000.00
Pek. Alat Bantu ( flange , pipe support , clamp , mur-baut )
Bh
1.0
51,028,818.22
51,028,818.22
Pek. Hair and leaf catcher basket
unit
3.0
1,034,550.00
3,103,650.00
ls
1.0
8,729,000.00
8,729,000.00
- dia. 6", (150 psi)-flanged
-
-
Diameter pipa 2"
Pek. Pemasangan, instalasi dan alat bantu
84,629,468.22
4
Pemipaan Inlet Kolam Renang
-
Pemipaan PVC kelas AW. Tekanan nom. 8 bar Pek. Wall inlet fitting dia. 2" - adjustable
Bh
8.0
415,800.00
3,326,400.00
Pek. Pipa dia. 6"
Bh
213.6
172,180.00
36,777,648.00
Pek. Pipa dia. 2"
Bh
36.0
58,600.00
2,109,600.00
Pek. Tee dia. 6" x 2" x 6"
Bh
8.0
1,268,064.00
10,144,512.00
Pek. Long bend elbow dia. 6" - flanged
Bh
7.0
795,648.00
5,569,536.00
Pek. Alat bantu ( rubber ring, solvent cement , dll )
Ls
1.0
5,783,500.80
5,783,500.80
- setara ex Hayward type SP-1419
-
63,711,196.80 5
Pemipaan Overflow Kolam Renang
-
Pemipaan PVC kelas AW. Tekanan nom. 8 bar Pek. Overflow/gutter drain fitting dia. 2"
Bh
8.0
246,400.00
1,971,200.00
Pek. Pipa dia. 6"
M1
213.6
172,180.00
36,777,648.00
Pek. Pipa dia. 2"
M1
36.0
58,600.00
2,109,600.00
Pek. Tee dia. 6" x 2" x 6"
Bh
8.0
1,268,064.00
10,144,512.00
Pek. Long bend elbow dia. 6" - flanged
Bh
7.0
795,648.00
5,569,536.00
Pek. Alat bantu ( rubber ring, solvent cement , dll )
Bh
1.0
4,312,000.00
4,312,000.00
- setara ex Hayward type SP-1019
-
60,884,496.00 6
Pemipaan Main Drain Kolam Renang Pemipaan PVC kelas AW. Tekanan nom. 8 bar Pek. Main drain fitting (square frame & grates) dimensi 9" x 9"
Bh
5.0
1,118,040.00
5,590,200.00
Pek. Pipa dia. 6"
M1
36.0
172,180.00
6,198,480.00
Pek. Pipa dia. 4"
M1
38.4
119,120.00
4,574,208.00
Pek. Alat bantu (rubber ring, solvent cement , dll )
Bh
1.0
1,456,000.00
1,456,000.00
- setara ex Hayward type SP-1049
-
17,818,888.00
No.
URAIAN PEKERJAAN
SAT
VOL
2
3
4
1 7
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
Pemipaan Balancing Tank
JUMLAH ( Rp. ) 7 -
Pemipaan PVC kelas AW. Tekanan nom. 8 bar
-
Pek. Pipa dia. 6" - SCJ
M1
14.0
135,520.00
1,897,280.00
Pek. Pipa supply PDAM dia. 2"
M1
Pek. Gate valve dia. 2" (150 psi) lengkap dengan bak kontrol
Bh
10.0
154,410.00
1,544,100.00
1.0
1,232,000.00
Pek. Alat bantu (socket, solvent cement dll)
Bh
1,232,000.00
1.0
812,000.00
812,000.00 5,485,380.00
TEST & COMMISSIONING
-
Pek. Pengisian awal kolam renang dan chemical treament awal
Ls
1.0
18,000,000.00
Pek. Pengujian sistem kelistrikan
Ls
1.0
3,700,000.00
18,000,000.00 3,700,000.00
Pek. Biaya Pelatihan / Training Petugas Maintenance ME
Ls
1.0
10,000,000.00
10,000,000.00 31,700,000.00
TOTAL MEKANIKAL
870,874,972.57
No.
URAIAN PEKERJAAN
SAT
VOL
1
2
3
4
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
JUMLAH ( Rp. ) 7
II ELEKTRIKAL A PERIJINAN PLN 1 Pek. Biaya Penyambungan 2 Pek. Uang Jaminan Langganan 3 Pek. Pengesahan PLN
kVA ls ls
26.4 1.0 1.0
675,000.00 25,000,000.00 12,500,000.00
17,820,000.00 25,000,000.00 12,500,000.00
4
bh
1.0
2,755,000.00
2,755,000.00
KWH Meter 3 Phasa
58,075,000.00 B INSTALASI PANEL TEGANGAN RENDAH Box Panel - Wall mounted cubicle, steel sheet metal ( 2 mm min), cat bakar Komponen sesuai dengan diagram satu garis pada gbr rencana, lengkap dengan grounding panel (netral+body). 1
Panel MDP -
Panel Box Wall Mounted 80x60x25
bh
1.0
120,000.00
120,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
Frekuensi meter
bh
1.0
300,000.00
300,000.00
-
CT 300/5A
bh
3.0
275,000.00
825,000.00
-
Ampere meter
bh
3.0
295,000.00
885,000.00
-
Voltmeter (0-500V)
bh
1.0
250,000.00
250,000.00
-
Selector switch
bh
1.0
85,000.00
85,000.00
-
MCCB 75A, 18 kA, 3P
bh
1.0
449,000.00
449,000.00
-
MCCB 50A, 8 kA, 3P
bh
1.0
358,000.00
358,000.00
-
MCCB 25A, 6 kA, 3P
bh
1.0
358,000.00
358,000.00
-
MCB 10A, 6 kA,3P
bh
1.0
263,000.00
263,000.00
-
MCB 6A, 6 kA,3P
bh
1.0
263,000.00
263,000.00
-
MCB 10A, 6 kA,1P
bh
1.0
65,500.00
65,500.00
-
Busbar RSTN-GND
ls
1.0
500,000.00
500,000.00
-
Grounding panel BC 10 mm2
ls
1.0
498,500.00
498,500.00
-
Kabel, Wiring & Pemasangan
ls
1.0
299,475.00
299,475.00
-
Material Bantu
ls
1.0
85,600.00
85,600.00 5,830,075.00
2
Panel P-1 (Bangunan Penerima) -
Panel Box Wall Mounted 60x40x20
bh
1.0
480,000.00
480,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
MCB 10A, 6 kA, 3P
bh
1.0
263,000.00
263,000.00
-
MCB 10A, 4,5 kA, 1P
bh
2.0
34,500.00
69,000.00
-
MCB 6A, 4,5 kA, 1P
bh
4.0
34,500.00
138,000.00
-
MCB 4A, 4,5 kA, 1P
bh
2.0
34,500.00
69,000.00
-
Grounding panel BC 4mm2
ls
1.0
250,000.00
250,000.00
-
Kabel, Wiring & Pemasangan
ls
1.0
82,170.00
82,170.00
-
Material Bantu
ls
1.0
23,500.00
23,500.00 1,599,670.00
3
Panel SITE-1 -
Panel Box Wall Mounted 60x40x20 tipe Outdoor
bh
1.0
1,125,000.00
1,125,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
MCB 10A, 6 kA, 3P
bh
1.0
263,000.00
263,000.00
-
MCB 10A, 4,5 kA, 1P
bh
4.0
34,500.00
138,000.00
-
MCB 4A, 4,5 kA, 1P
bh
1.0
34,500.00
34,500.00
-
MCB 2A, 4,5 kA, 1P
bh
1.0
34,500.00
34,500.00
-
Magnetic Contactor 20A
bh
1.0
354,000.00
354,000.00
-
Photocell control relay
bh
1.0
250,000.00
250,000.00
-
Grounding panel BC 4mm2
ls
1.0
150,000.00
150,000.00
-
Kabel, Wiring & Pemasangan
ls
1.0
141,570.00
141,570.00
-
Material Bantu
ls
1.0
40,500.00
40,500.00 2,756,070.00
4
Panel Pompa Sirkulasi Kolam -
Panel Box Wall Mounted 70x50x25
bh
1.0
875,000.00
875,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
MCCB 40A, 8kA, 3P
bh
1.0
277,500.00
277,500.00
-
MCB 25A, 4,5kA, 1P
bh
4.0
65,500.00
262,000.00
-
Grounding panel BC 4mm2
ls
1.0
150,000.00
150,000.00
-
Kabel, Wiring & Pemasangan
ls
1.0
98,422.50
98,422.50
-
Material Bantu
ls
1.0
28,200.00
28,200.00 1,916,122.50
No.
JUMLAH HARGA ( Rp. ) 6
SAT
VOL
2
3
4
-
Panel Box Wall Mounted 70x50x25
bh
1.0
875,000.00
875,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
MCCB 20A, 6kA, 3P
bh
1.0
263,000.00
263,000.00
-
MCB 16A, 6kA, 3P
bh
4.0
65,500.00
262,000.00
-
MCB 16A, 6kA, 1P
bh
2.0
65,500.00
131,000.00
-
Grounding panel BC 4mm2
ls
1.0
150,000.00
150,000.00
-
Kabel, Wiring & Pemasangan
ls
1.0
104,830.00
104,830.00
-
Material Bantu
ls
1.0
30,000.00
30,000.00
1 5
HARGA SATUAN ( Rp. ) 5
URAIAN PEKERJAAN
JUMLAH ( Rp. ) 7
Panel Pompa Permainan Kolam
2,040,830.00 6
Panel Pompa Air -
Panel Box Wall Mounted 40x30x20
bh
1.0
240,000.00
240,000.00
-
Pilot lamp & fuse
bh
3.0
75,000.00
225,000.00
-
MCB 10A, 6kA, 1P
bh
1.0
65,500.00
65,500.00
-
MCB 10A, 4,5kA, 1P
bh
4.0
34,500.00
138,000.00
-
Grounding panel BC 10mm2
ls
1.0
450,000.00
450,000.00
-
Kabel, Wiring & Pemasangan
ls
1.0
61,517.50
61,517.50
-
Material Bantu
ls
1.0
17,600.00
17,600.00 1,197,617.50
C INSTALASI KABEL TOEVOER 1
Kabel dari Jaringan PLN ke Panel MDP
NYFGbY 4 x 25mm
m'
147.4
182,875.00
26,955,775.00
2
Kabel dari Panel MDP ke Panel Pompa Permainan
NYY 4 x 4 mm
m'
10.0
28,490.00
284,900.00
3
Kabel dari Panel MDP ke Panel Pompa Sirkulasi
NYY 4 x 4 mm
m'
14.0
28,490.00
398,860.00
4
Kabel dari Panel MDP ke Panel Pompa Air
NYY 3 x 2,5mm
m'
8.0
19,250.00
154,000.00
5
Kabel dari Panel MDP ke Panel P-1
NYFGbY 4 x 4 mm
m'
45.0
55,825.00
2,512,125.00
6
Kabel dari Panel MDP ke Panel Site
NYY 4 x 4 mm
m'
12.0
28,490.00
341,880.00 sub total
30,647,540.00
D INSTALASI PENERANGAN Penerangan Bangunan Penerima 1
Pek. Lampu Linear Batten TL 2x36 Watt + penggantung 100cm
bh
44.0
611,000.00
26,884,000.00
2
Pek. Instalasi penerangan
44.0
152,110.00
6,692,840.00
4
Pek. Saklar Seri
ttk bh
12.0
42,000.00
504,000.00
5
Pek. Saklar Tunggal
bh
6.0
32,500.00
195,000.00
3
Pek. Outlet stopkontak, 1ph, 10A/400VA
bh
5.0
62,500.00
312,500.00
5
Pek. Instalasi stopkontak
ttk
5.0
258,720.00
1,293,600.00 sub total
35,881,940.00
Penerangan Ruang Pompa & Tower 1
Pek. Lampu TL TKO 2x36 Watt
bh
3.0
376,950.00
1,130,850.00
1
Pek. Lampu Roset E-27 18 W
bh
2.0
76,950.00
153,900.00
2
Pek. Instalasi penerangan
ttk
5.0
152,110.00
760,550.00
3
Pek. Outlet stopkontak, 1ph, 10A/400VA
1.0
62,500.00
62,500.00
4
Pek. Saklar Seri
bh bh
2.0
42,000.00
84,000.00
5
Pek. Instalasi stopkontak
ttk
1.0
258,720.00
258,720.00
6
Pek. Exhaust Fan dia.10" + Instalasi power
bh
2.0
862,500.00
1,725,000.00 sub total
4,175,520.00
E INSTALASI TATA SUARA Paging Sound System 1
Pek. Power/mixer amplifier 60 W
unit
1.0
4,250,625.00
4,250,625.00
2
Pek. Radio Cassette Deck
set
1.0
3,565,000.00
3,565,000.00
3
Pek. CD player
set
1.0
2,782,000.00
2,782,000.00
4
Pek. Paging Mic
bh
1.0
1,530,000.00
1,530,000.00
5
Pek. Horn speaker 10 W
bh
3.0
754,050.00
2,262,150.00
6
Pek. Attenuator ZV-303
unit
1.0
190,320.00
190,320.00
7
Pek. Instalasi speaker
ttk
3.0
617,806.67
1,853,420.00
8
Pek. Speaker Selector
unit
1.0
350,000.00
350,000.00
9
Pek. Cabinet Rack
unit
1.0
1,850,000.00
1,850,000.00
10
Pek. Terminal box
unit
1.0
281,250.00
281,250.00
11
Pek. Testing Comissioning
ls
1.0
1,500,000.00
1,500,000.00 sub total
I INSTALASI PENANGKAL PETIR 1
EF system, 1 spit unit terminal. - Dilengkapi tiang penyangga pipa GIP, tinggi tiang 200cm
unit
1.0
21,014,900.00
21,014,900.00
20,414,765.00
No.
URAIAN PEKERJAAN
1
2
SAT
VOL
HARGA SATUAN ( Rp. ) 5
JUMLAH HARGA ( Rp. ) 6
3
4
m
40.0
99,750.00
3,990,000.00
Connecting sleeve
unit
1.0
207,000.00
207,000.00
4
Klem & Aksesoris
bh
104.0
3,600.00
374,400.00
5
Grounding dg tahanan pentanahan minimal 2 Ohm
bh
1.0
1,046,250.00
1,046,250.00
lot
1.0
1,883,800.00
1,883,800.00
2
Down Conductor NYY cable 1x70mm
3
JUMLAH ( Rp. ) 7
- Dengan galian sumuran mencapai air tanah 6
Kawat BC 1x70mm2 dan Pipa GIP 1" pjg=2m, + Ground rood - Panjang kawat dan pipa menyesuaikan sumuran
7
Bak kontrol
bh
2.0
245,000.00
490,000.00
8
Peralatan bantu
lot
1.0
1,580,983.75
1,580,983.75
9
Pek. Perijinan & Testing Comissioning
ls
1.0
2,250,000.00
2,250,000.00 sub total
32,837,333.75
TOTAL ELEKTRIKAL
197,372,483.75
View more...
Comments
