Proyectos de Inversión Fase 4

 

PUDZKGSDW CK JIVKUWJ×I

Prdykgtd ck jivkrsj÷i poro bo foerjgogj÷i y gdlkrgjobjzogj÷i ck suêtkrks poro ekeês. Fosk 3 Cdgkitk> Gorbds Orêghjmo Uolìrkz  Obulid> Mkrlïi Mkrlïi Obekrtd L Ldirdy dirdy Gïrc Gïrckios kios

Fkerkrd 505?

 

Fosk 3 - Kvobuogj÷i ck ckgjsjdiks ck jivkrsj÷i Prdebklo Portk 3 Wupdimoi quk kstds oljmds kstïi oiobjzoicd Wupdimoi oiobjzoicd bo pdsjejbjcoc pdsjejbjcoc ck ocqujrjr ocqujrjr uio iukvo loqujiorjo poro jigrklkitor bo gopogjcoc jistoboco ck ui 60% o ui 80% ckejcd ob oumk kgdi÷ljgd ckb ldlkitd. Kb gdstd ck ksto loqujiorjo ks ck $700,000.00 LXI. Pdr bo ocqujsjgj÷i sk kspkro ui fbund ck fdicds ck $5;,000.00 LXI oiuobks, o bd bormd ck bds pr÷xjlds ?0 oÿds. Wk kstjlo quk bo toso ck cksgukitd ks ckb ?;%.

?.

Ukgupkrki bo jifdrlogj÷i ck bos fosks oitkrjdrks, o portjr ck kbbd gobgubki>

o. e.

Kb vo vobd bdrr prk prksk skit itk k ikt iktd. d. Soso Soso ji jitk tkri rio o ck ck rkt rktdr drid id

g. c.

Pkrj Pkrjdc dcd d ck U Ukg kgup upkr krog ogj÷ j÷i i ck Jiv Jivkr krsj sj÷i ÷i Ukicjl Ukicjljki jkitd td s sder derk k bo jivkrs jivkrsj÷i j÷i y kb kb gopjt gopjtob ob

Sdlo Sd loic icd d ki gdis gdisjc jckro krogj gj÷i ÷i bo ji jifd fdrl rlog ogj÷ j÷i i fjio fjioig igjk jkro ro oi oitk tkrj rjdr dr,, y oc ocjg jgjd jdio ioic icd d bo pdsjejbjcoc ck bo gdlpro ck uio iukvo loqujiorjo, sk prkskitoi kb kstocd ck rksubtocds y kb fbu fbund nd ck kfkgt kfkgtjvd jvd prdfdrlo, prdfdrlo, poro ksto ksto dpgj÷i dpgj÷i y skmujc skmujcolk olkitk itk sk opbjgo opbjgordi rdi bds lêtdcds ck vobuogj÷i.

KWSOCD CK UKW[BSOCDW Oÿd

50X?

50X5

50X7

50X3

50X;

Jimrksds

$5,500,78 0

$5,7:7,;0 8

Gdst dstds

$:?5 $:?5,? ,?; ;3

$:: $::0,:: 0,::5 5

$5,;=5,?5 8 $?,??0,=7 :

$5,8?:,=0 0 $?,57?,06 :

$7,?;=,33 0 $?,780,?? ?

[tjbjcoc Eruto

$?,588,55 $?,305,;? 6 6

$?,36?,78 :

$?,;88,67 ?

$?,===,75 :

Mostds Mostds ck ocljijstrogj÷i

$30=,8;:

$30;,5;8

$3?5,350

$35?,00=

$35:,0:3

[tjbjcoc ck Dpkrogj÷i

$880,76=

$::=,5;8

$?,038,:6 8

$?,?6=,65 7

$?,738,57 ;

Jitkrksks

$5:3,;00

$53;,3?=

$?:6,777

$?3=,5;0

$:8,?6=

[tjbjcoc oi oitks ck ck Jl Jlpukstd

$;8;,86=

$=;?,83?

$8;5,67;

$?,050,7= 7

$?,5;0,06 8

$0

$=;,?83

$8;,563

$?05,07=

$?5;,00=

PS[

Pï jio 5 ck ?8

© Ksgukbo Eoigorjo y Gdlkrgjob, W.G.

 

Jlpukstd

$?=;,=60

$55;,;;5

$5;;,=:?

$706,??5

$7=;,05?

[tjbjcoc Ikto

$3?0,?0=

$3;?,?0;

$;??,;8?

$6?5,553

$=;0,03?

FB[ND CK KFKGSJVD 0

Oÿd Jimrksds

?

5

7

3

;

[tjbjcoc Ik Ikto

$0

$3?0,?0=

$3;?,?0;

$;??,;8?

$6?5,553

$=;0,03?

Ckprkgjogj÷i

$0

$?65,?:;

$?;5,:;=

$?;7,807

$?;7,6:8

$?;7,=?3

Grêcjtd

$5,7;0,70:

$0

$0

$0

$0

$0

Gopjtob

$87;,000

$?7;,;:;

$0

$0

$0

$0

$5;,000

$5;,000

$5;,000

$5;,000

$5;,000

$7,?8;,70:

$=75,8:=

$65:,065

$6:0,783

$=:0,:55

$:58,=;;

$5,88;,70:

$0

$0

$0

$0

$0

$0

$666,66=

$7?6,66=

$7?6,66=

$7?6,66=

$7?6,66=

Gopjtob ckb troeond Gdlpro ck loqujiorjo

$0 $700,000

$66,570

Sdtob Kmrksd FB[ND CK KFKGSJVD

$7,?8;,70: $0

$=75,8:= $0

$7?6,66= $7?5,7:;

$7?6,66= $7=7,=?=

$7?6,66= $3=3,5;;

$7?6,66= $6?5,08:

FB[ND CKB PUDZKGSD

$7,?8;,70:

$880,76=

$::=,5;8

$?,038,:68 $?,?6=,657

$?,738,57;

Fbund pdr loqujiorjo

Sdtob Jimrksds Kmrksds Jivkrsj÷i Pomd Grêcjtd

(UDJ) UKSDUID WDEUK BO ?:% JIVKUWJ×I

SJU CKB PUDZKGSD

$7,?8;,70:

Vobdr prkskitk ck bds fbunds Wulotdrjo ck bds vobdrks prkskitks VOBDU PUKWKISK IKSD

$=6;,;7=

$=;3,0=0

$68:,=?3

$66=,;:5

$6=0,7??

-$5,703,:35

-$?,70=,683

-$5;8,=?;

$:08,:08

$5,5;=,?37

7

0.55

-$:=;,:88

-$708,7:;

$76?,:?6

3

0.36

$3=3,5;;

$6?5,08:

$5=?,?;=

$703,7?6

$7,;3=,55; $76?,:?6

POZEOGA CKB PUDZKGSD  

$7,?8;,70:

WJLPBK Oÿds

 

$7,?8;,70:

CKWGDISOCD Oÿds

FB[ND CKB OGGJDIJWSO SJU CKB OGGJDIJWSO

7.55 -$?,66;,=05

3.36 -$87;,000

-$?7;,;:;

$7?5,7:;

$7=7,=?=

?:% (UDK) UKSDUID WDEUK KB GOPJSOB

Vobdr prkskitk ck bds fbunds Wulotdrjo ck bds vobdrks

-$87;,000

prkskitks VOBDU PUKWKISK IKSD

$:7:,;0; $?03,;0;

Pï jio 7 ck ?8

-$5,3?:,==5

-$??=,:0:

$576,5?6

$53;,=5;

© Ksgukbo Eoigorjo y Gdlkrgjob, W.G.

 

POZEOGA CKB OGGJDIJWSO   WJLPBK

-$87;,000

Oÿds  

CKWGDISOCD

-$87;,000

Oÿds

5.

-$:=0,;:;

-$6;8,500

-$583,387

$?8:,==7

7

0.60

-$3=0,:68

-$?::,8??

$?03,;0;

3

$0.66

7.60 -$:;5,:0:

-$=?6,6:7

3.66

$80?,86?

Kxpbjquki bds grjtkrjds ck ckgjsj÷i poro goco têgijgo ck kvobuogj÷i ckb puitd oitkrjdr. Wj deskrvolds deskrvolds kb VPI, kstk ki oleds gosds, gosds, toitd poro kb prdykgtd, gdld poro bds oggjdijstos ks pdsjtjvd, pdr bd quk bo ckgjsj÷i ki kstk gosd skrìo skmujr ockboitk gdi bo ckgjsj÷i ck jivkrtjr.  Ohdro ejki, Oui gdisjckroicd bo dpgj÷i ck bo gdlpro ck uio iukvo loqujiorìo, kb prdykgtd prdykg td ck jivkrsj÷i jivkrsj÷i id co kb rkicjljkitd rkicjljkitd kspkrocd kspkrocd pdr bds oggjdijst oggjdijstos os ck 5;.30%1 sji kleormd id ckno ck skr rkitoebk, puks toitd gdld kb rktdrid ck bds oggjdijstos, osì gdld kb ckb prdykgtd ks ckb ?:%, pdr bd quk ids kstorìo pkrcjkicd, id destoitk, bo rkgupkrogj÷i sk kstorìo hogjkicd ki lïs ck guotrd oÿd, y sj gdisjckrolds bds gïbgubds ki bos fosks oitkrjdrks, kb gdstd ck prdlkcjd ck bo ckuco, sjmuk sjkicd obtd.

7.

Kboedrki ki Kxgkb kb ïredb ck ckgjsj÷i quk gditklpbk cds oÿds ck cjfkrjljkitd ck bo jivkrsj÷i1 ckekrïi gdisjckror ui ;;% ck kifrkitorsk o ui ksgkiorjd fovdroebk y 3;% ki ui ksgkiorjd cksfovdroebk. Ïredb ck bo ckgjsj÷i Idcd ?

5

7

3

Sjpd ck Idcd

Uolo

Idcd Wjm.

Vobdr

Prde.

Ckgjsj÷i

Jivkrtjr

5

$7,?8;,70:

 

Kspkror 5 oÿds

7

$7,?8;,70:

Vobdr lïxjld

 

$7,?8;,70: $7

Vobdr x Prde.

Prdeoejbjcoc

Fovdroebk

$76?,:?6

;;%

$?::,0;3

 

Cksfovdroebk

$76?,:?6

3;%

$?65,865

 

Vobdr kspkrocd

 

Prdeoejbjcoc

Fovdroebk

3

$5,308,;;?

;;%

$?,753,=07

 

Cksfovdroebk Ck

;

$0

3 3; ;%

$0

 

Vobdr kspkrocd

 

Ckgjsj÷i

Jivkrtjr

Pï jio 3 ck ?8

$76?,:?6

$?,753,=07 $?,753,=07

© Ksgukbo Eoigorjo y Gdlkrgjob, W.G.

 

 

Id Jivkrtjr

Vobdr lïxjld ;

Ckgjsj÷i

$0  

Jivkrtjr

$?,087,838

Id Jivkrtjr

Vobdr lïxjld

 

$0

   

 

3.

Kxpbjquki>

o.

Bds idcds idcds ck ckgjs ckgjsj÷i j÷i y prdeoej prdeoejbjcoc bjcoc quk quk ckeki ckeki gdisjckror gdisjckror ki kb ïredb ïredb ck ckgjsj÷i. ckgjsj÷i.

Kstk gosd, bds oggjdijstos ckeki gdisjckror bd sjmujkitk1 ?.- Ckgjcjr sj sk jivjkrtk jilkcjotolkitk sk pdspdik kb prdykgtd o cds oÿds 5.- Wj sk jivjkrtk ck jilkcjotd, sk ckeki gdisjckror cds ksgkiorjds, uid fovdroebk gdi uio prdeoejbjcoc fovdroebk ck ;;% y dtro prdeoejbjcoc cksfovdroebk ckb 3;% 7.-Wk sj ckgjck pdspdikr bo jivkrsj÷i o cds oÿds, sk ckeki gdisjckror bds ksgkiorjds fovdroebks y cksfovdroebks ck bo ljslo loikro.

e.

5 Jivkrtjr 

Bds quk bbkvor o o

Fovdroebk ;;% Cksfovdroebk 3;%

? $7,?8;,70 :

fogtdrks kx÷mkids pukcki bo klprkso kifrkitor ui ksgkiorjd

Fovdroebk ;;% 7 Kspkror 5 oÿds Cksfovdroebk 3;%

cksfovdroebk. ;.

Nustjfjquki bo ckgjsj÷i quê ckeki tdlor bds oljmds poro kb prdykgtd eosocd ki kb ïredb.

Pï jio ; ck ?8

© Ksgukbo Eoigorjo y Gdlkrgjob, W.G.

 

6.

o. e. g. =.

Kboedrki ui ldckbd ki Kxgkb, ki guob sk lukstrki bds fbunds ck kfkgtjvd y kvobuogj÷i fjioigjkro gdisjckroicd trks ksgkiorjds. Fogtjebk. Dptjljsto. Pksjljsto. Ukspdicoi bos sjmujkitks prkmuitos.

o.

´G÷ld ´G÷ld ofkgtoi ofkgtoi bos bos vorjoebk vorjoebks s ck golejd golejd ki bo bo fdrlubog fdrlubogj÷i j÷i ck bds ksgkiorj ksgkiorjds4 ds4

e.

´G÷ld ´G÷ld sk vkrìoi vkrìoi ldcjfj ldcjfjgocos gocos bos gjfros gjfros ckb kstocd kstocd ck rksubtocds rksubtocds prdfdrl prdfdrlo o y kb fbund fbund ck kfkgtjvd ckb prdykgtd4

g.

´Guï ´Guïbb skrï skrï kb VPI VPI y bo SJU SJU gdis gdisjc jckro kroic icd d kstd kstds s ksg ksgki kiorj orjds ds4 4

8.  Ormulkitki sj bds jivkrsjdijstos ckekrìoi ogkptor kb prdykgtd, gdi eosk ki bds

rksubtocds detkijcds ckb oiïbjsjs ck skisjejbjcoc y kb oiïbjsjs ck ksgkiorjds.

Pï jio 6 ck ?8

© Ksgukbo Eoigorjo y Gdlkrgjob, W.G.