NHPC 3
Short Description
ASAA...
Description
CHAPTER -1 INTRODUCTION
1
1.1 Meaning of capital structure/financial leverage The term capital structure refers to the mix of different types of securities (long-term debt, common stock, preferred stock) issued by a company to finance its assets. The capital structure refers to the way that a firm finances its assets through some combination of financing sources. The first choice is internal financing which is the using of profit or retained earnings as a source of capital for new investment. The second choice is external financing which is the usage of new money, such as equity, debt, hybrid securities, form outside of the firm brought in for investment. Based on different kinds of financial decisions, the capital structures of firms could be shaped differently. A company is said to be unlevered as long as it has no debt, while a firm with debt in its capital structure is said to be leveraged. Note that there exist two major leverage terms: operational leverage and financial leverage. While operational leverage is related to a company’s fixed operating costs, financial leverage is related to fixed debt costs. Loosely speaking, operating leverage increases the business (or the operating) risk, while financial leverage increases the financial risk. Total leverage is then given by a firm’s use of both fixed operating costs and debt costs, implying that a firm’s total risk equals business risk plus financial risk. In this study of capital structure and its determinants, with leverage, it mean financial leverage, or its synonym gearing. The capital structure involves two decisions
Type of securities to be issued are equity shares, preference shares and long term borrowings( Debentures).
Relative ratio of securities can be determined by process of capital gearing. On this basis, the companies are divided into two1. Highly geared companies- Those companies whose proportion of equity capitalization is small. 2. Low geared companies- Those companies whose equity capital dominates total capitalization.
Financial leverage refers to a firm's use of fixed-charge securities like debentures and preference shares (though the latter is not always included in debt) in its plan of financing the
2
asset.The amount of debt which a firm employs or proposes to employ can be expressed in relation to total assets or total equity. Equity will include paid-up capital and reserves and total assets will be taken at net value . Even though, both equity shares and assets can be measured at market values, the present discussion will use only book values. Market values are difficult to obtain, fluctuate widely and are not available for new undertakings which also make use of the concept of financial leverage in planning their sources of finance.
1.2 Factors Determining Capital Structure
Trading on Equity- The word “equity” denotes the ownership of the company. Trading on equity means taking advantage of equity share capital to borrowed funds on reasonable basis. It refers to additional profits that equity shareholders earn because of issuance of debentures and preference shares. It is based on the thought that if the rate of dividend on preference capital and the rate of interest on borrowed capital is lower than the general rate of company’s earnings, equity shareholders are at advantage which means a company should go for a judicious blend of preference shares, equity shares as well as debentures. Trading on equity becomes more important when expectations of shareholders are high.
Degree of control- In a company, it is the directors who are so called elected representatives of equity shareholders. These members have got maximum voting rights in a concern as compared to the preference shareholders and debenture holders. Preference shareholders have reasonably less voting rights while debenture holders have no voting rights. If the company’s management policies are such that they want to retain their voting rights in their hands, the capital structure consists of debenture holders and loans rather than equity shares.
Flexibility of financial plan- In an enterprise, the capital structure should be such that there is both contractions as well as relaxation in plans. Debentures and loans can be refunded back as the time requires. While equity capital cannot be refunded at any point which provides rigidity to plans. Therefore, in order to make the capital structure possible, the company should go for issue of debentures and other loans. 3
Choice of investors- The company’s policy generally is to have different categories of investors for securities. Therefore, a capital structure should give enough choice to all kind of investors to invest. Bold and adventurous investors generally go for equity shares and loans and debentures are generally raised keeping into mind conscious investors.
Capital market condition- In the lifetime of the company, the market price of the shares has got an important influence. During the depression period, the company’s capital structure generally consists of debentures and loans. While in period of boons and inflation, the company’s capital should consist of share capital generally equity shares.
Period of financing- When company wants to raise finance for short period, it goes for loans from banks and other institutions; while for long period it goes for issue of shares and debentures.
Cost of financing- In a capital structure, the company has to look to the factor of cost when securities are raised. It is seen that debentures at the time of profit earning of company prove to be a cheaper source of finance as compared to equity shares where equity shareholders demand an extra share in profits.
Stability of sales- An established business which has a growing market and high sales turnover, the company is in position to meet fixed commitments. Interest on debentures has to be paid regardless of profit. Therefore, when sales are high, thereby the profits are high and company is in better position to meet such fixed commitments like interest on debentures and dividends on preference shares. If company is having unstable sales, then the company is not in position to meet fixed obligations. So, equity capital proves to be safe in such cases.
Sizes of a company- Small size business firms capital structure generally consists of loans from banks and retained profits. While on the other hand, big companies having goodwill, stability and an established profit can easily go for issuance of shares and debentures as well as loans and borrowings from financial institutions. The bigger the size, the wider is total capitalization.
4
CHAPTER-2 LITERATURE REVIEW
5
2.1 Literature review The discussion of the literature on capital structure first considers definitions and the general theory of capital structure. This is followed by a review of the empirical literature on the determinants of capital structure choice.
2.2.1 Theory on capital structure Capital structure is defined as the specific mix of debt and equity a firm uses to finance its operations. Four important theories are used to explain the capital structure decisions. These are based on asymmetric information, tax benefits associated with debt use, bankruptcy cost and agency cost. The first is rooted in the pecking order framework, while the other three are described in terms of the static trade-off choice. These theories are discussed in turn. The concept of optimal capital structure is expressed by Myers (1984) and Myers and Majluf (1984) based on the notion of asymmetric information. The existence of information asymmetries between the firm and likely finance providers causes the relative costs of finance to vary among different sources of finance. For example, an internal source of finance where the funds provider is the firm will have more information about the firm than new equity holders, thus these new equity holders will expect a higher rate of return on their investments. This means it will cost the firm more to issue fresh equity shares than to use internal funds. Similarly, this argument could be provided between internal finance and new debt-holders. The conclusion drawn from the asymmetric information theories is that there is a certain pecking order or hierarchy of firm preferences with respect to the financing of their investments .This “pecking order” theory suggests that firms will initially rely on internally generated funds, i.e., undistributed earnings, where there is no existence of information asymmetry; they will then turn to debt if additional funds are needed, and finally they will issue equity to cover any remaining capital requirements. The order of preferences reflects the relative costs of various financing options. Clearly, firms would prefer internal sources to costly external finance .Thus, according to the pecking order hypothesis, firms that are profitable and therefore generate high earnings are expected to use less debt capital than those that do not generate high earnings. 6
Capital structure of the firm can also be explained in terms of the tax benefits associated with the use of debt. It observe that tax policy has an important effect on the capital structure decisions of firms. Corporate taxes allow firms to deduct interest on debt in computing taxable profits. This suggests that tax advantages derived from debt would lead firms to be completely financed through debt. This benefit is created, as the interest payments associated with debt are tax deductible, while payments associated with equity, such as dividends, are not tax deductible. Therefore, this tax effect encourages debt use by the firm, as more debt increases the after tax proceeds to the owners .It is important to note that while there is corporate tax advantage resulting from the deductibility of interest payment on debt; investors receive these interest payments as income. The interest income received by the investors is also taxable on their personal account, and the personal income tax effect is negative. As the supply of debt from all corporations expands, investors with higher and higher tax brackets have to be enticed to hold corporate debt and to receive more of their income in the form of interest rather than capital gains. Interest rates rise as more and more debt is issued, so corporations face rising costs of debt relative to their costs of equity. The tax benefits arising from the issue of more corporate debt may be offset by a high tax on interest income. It is the trade-off that ultimately determines the net effect of taxes on debt usage . Bankruptcy costs are the costs incurred when the perceived probability that the firm will default on financing is greater than zero. The potential costs of bankruptcy may be both direct and indirect. Examples of direct bankruptcy costs are the legal and administrative costs in the bankruptcy process. Bankruptcy costs must be trivial or nonexistent if one assumes that capital market prices are competitively determined by rational investors. Examples of indirect bankruptcy costs are the loss in profits incurred by the firm as a result of the unwillingness of stakeholders to do business with them. Customer dependency on a firm’s goods and services and the high probability of bankruptcy affect the solvency of firms (Titman, 1984). If a business is perceived to be close to bankruptcy, customers may be less willing to buy its goods and services because of the risk that the firm may not be able to meet its warranty obligations. Also, employees might be less inclined to work for the business or suppliers less likely to extend trade credit. 7
These behaviors by the stakeholders effectively reduce the value of the firm. Therefore, firms that have high distress cost would have incentives to decrease outside financing so as to lower these costs. Bankruptcy costs increase with debt, thus reducing the value of the firm. According to Miltunharris, raviv(1990) it is optimal for a firm to be financed by debt in order to benefit from the tax deductibility of debt. The value of the firm can be increased by the use of debt since interest payments can be deducted from taxable corporate income. But increasing debt results in an increased probability of bankruptcy. Hence, the optimal capital structure represents a level of leverage that balances bankruptcy costs and benefits of debt finance. The greater the probability of bankruptcy a firm faces as the result of increases in the cost of debt, the less debt they use in the issuance of new capital The use of debt in the capital structure of the firm also leads to agency costs. Agency costs arise as a result of the relationships between shareholders and managers, and those between debt-holders and shareholders .The relationships can be characterized as principal-agent relationships. While the firm’s management is the agent, both the debt-holders and the shareholders are the principals. The agent may choose not to maximize the principals’ wealth. The conflict between shareholders and managers arises because managers hold less than 100% of the residual claim Consequently, they do not capture the entire gain from their profit-enhancing activities but they do bear the entire cost of these activities. Separation of ownership and control may result in managers exerting insufficient work, indulging in perquisites, and choosing inputs and outputs that suit their own preferences. Managers may invest in projects that reduce the value of the firm but enhance their control over its resources. For example, although it may be optimal for the investors to liquidate the firm, managers may choose to continue operations to enhance their position. Managers have an incentive to continue a firm’s current operations even if shareholders prefer liquidation. On the other hand, the conflict between debt-holders (creditors) and shareholders is due to moral hazard. Agency theory suggests that information asymmetry and moral hazard will be greater for smaller firms . Conflicts between shareholders and creditors may arise because they have different claims on the firm.
8
Equity contracts do not require firms to pay fixed returns to investors but offer a residual claim on a firm’s cash flow. However, debt contracts typically offer holders a fixed claim over a borrowing firm’s cash flow. When a firm finances a project through debt, the creditors charge an interest rate that they believe is adequate compensation for the risk they bear. Because their claim is fixed, creditors are concerned about the extent to which firms invest in excessively risky projects. For example, after raising funds from debt-holders, the firm may shift investment from a lower-risk to a higher-risk project. The conflict between debt-holders and equity-holders arises because debt contract gives equity-holders an incentive to invest sub optimally. More specifically, in the event of an investment yielding large returns, equity-holders receive the majority of the benefits. However, in the case of the investment failing, because of limited liability, debt-holders bear the majority of the consequences. In other words, if the project is successful, the creditors will be paid a fixed amount and the firm’s shareholders will benefit from its improved profitability. If the project fails, the firm will default on its debt, and shareholders will invoke their limited liability status. In addition to the asset substitution problem between shareholders and creditors, shareholders may choose not to invest in profitable projects (under invest) if they believe they would have to share the returns with creditors. The agency costs of debt can be resolved by the entire structure of the financial claim. The agency problems associated with information asymmetry, managerial (stockholder) risk incentives and forgone growth opportunities can be resolved by means of the maturity structure and call provision of the debt. For example, shortening the maturity structure of the debt and the ability to call the bond before the expiration date can help reduce the agency costs of underinvestment and risk-shifting. Both features of the corporate debt serve as identical purposes in solving agency problems.
9
CHAPTER-3 OBJECTIVE OF STUDY & SCOPE OF STUDY
10
3.1 Objective of the study.
Prime Objective:
The basic objective of the study is to analyze the effectiveness of the capital structure of company through various financial ratios.
Sub Objectives: To know the financial position of the company through capital structure. To study the operating leverage and financial leverage so as to know the fixed cost of NHPC ltd. To know the solvency of the business and the capacity to give interest to the long term loan lenders (debenture holders) and dividend to the shareholders. To study the leverage ratios of the NHPC Ltd.
11
CHAPTER-4 COMPANY PROFILE
12
4.1 ABOUT THE INDUSTRY The electricity sector in India supplies the world's 5th largest energy consumer, accounting for 4.0% of global energy consumption by more than 17% of global population. The Energy policy of India is predominantly controlled by the Government of India's, Ministry of Power, Ministry of Coal and Ministry of New Renewable Energy and administered locally by Public Sector Undertakings (PSUs). About 65.34% of the electricity consumed in India is generated by thermal power plants, 21.53% by hydroelectric power plants, 2.70% by nuclear power plants and 10.42% by Renewable Energy Sources. More than 50% of India's commercial energy demand is met through the country's vast coal reserves. The country has also invested heavily in recent years in renewable energy utilization, especially wind energy. In 2010, India's installed wind generated electric capacity was 13,064 MW. Additionally, India has committed massive amount of funds for the construction of various nuclear reactors which would generate at least 30,000 MW. In July 2009, India unveiled a $19 billion plan to produce 20,000 MW of solar power by 2022
Hydro Power India was one of the pioneering countries in establishing hydro-electric power plants. The power plants at Darjeeling and Shimsha (Shivanasamudra) were established in 1898 and 1902 respectively and are among the first in Asia. The installed capacity as of 30-06-2011 is approximately 37,367.4 MW which is 21.53% of total Electricity Generation in India. The public sector has a predominant share of 97% in this sector. India was the 7th largest producer of hydroelectric power in 2008 after Norway: 114 TWh and 3.5 % the world total in 2008. The potential for hydroelectric power in India is one of the greatest in the world. Source: (http://en.wikipedia.org/wiki/Hydroelectric_power_in_India)
13
4.2 Company Profile
NHPC Limited (Formerly known as National Hydroelectric Power Corporation Ltd.), A Govt. of India Enterprise, was incorporated in the year 1975 with an authorized capital of Rs. 2000 million and with an objective to plan, promote and organize an integrated and efficient development of hydroelectric power in all aspects. Later on NHPC expanded its objects to include development of power in all its aspects through conventional and non-conventional sources in India and abroad. At present, NHPC is a Mini Ratna Category-I Enterprise of the Govt. of India with an authorized share capital of Rs. 1,50,000 Million . With an investment base of over Rs. 3, 87,180 Million Approx., NHPC is among the TOP TEN companies in the country in terms of investment. Initially, on incorporation, NHPC took over the execution of Salal Stage-I, Bairasiul and Loktak Hydro-electric Projects from Central Hydroelectric Project Construction and Control Board. Since then, it has executed 14
projects with an installed capacity of 5295 MW on
ownership basis including projects taken up in joint venture. NHPC has also executed 5 projects with an installed capacity of 89.35 MW on turnkey basis. Two of these projects have been commissioned in neighboring countries i.e. Nepal and Bhutan.During the financial year 2010-2011, NHPC Power Stations achieved the highest ever generation of 18604 MU. Source: (http://nhpcindia.com/hindi/scripts/HAboutUs_TheCompany.aspx)
14
Figure 1.1 : GENERATION source:-(http://nhpcindia.com/hindi/scripts/HAboutUs_TheCompany.aspx) During the period 2010-2011, NHPC had a sales turnover of 4046.59 crore with a Net Profit of 2166.67 crore. Presently NHPC is engaged in the construction of 10 projects aggregating to a total installed capacity of 4502 MW. NHPC has added 1970 MW during the 10th Plan period and planned to add 2230 MW during 11th Plan period. 12 projects of 9651 MW are awaiting clearances/Govt. approval for their implementation. Detailed Projects reports are being prepared for 7 projects of 2485 MW. Since its inception in 1975, NHPC has grown to become one of the largest organizations in the field of hydro power development in the country. With its present capabilities, NHPC can undertake all activities from concept to commissioning of Hydroelectric Projects
4.2.1 MARKET VALUE At present, NHPC is a schedule 'A' Enterprise of the Govt. of India with an authorized share capital of Rs. 1,50,000 Million . With an investment base of over Rs. 2, 20,000 million Approx. In 2009-2010 NHPC made a profit after tax of Rs2090 crores. An increase of 94% than the previous year profit of 1050 crores. NHPC is among the top ten companies in India in terms of investment. Department of Public Enterprise, Govt. of India recently conferred prestigious Miniratna status to NHPC. Initially, on incorporation, NHPC took over the execution of Salal Stage-I, Bairasiul and Loktak Hydro-electric Projects from Central Hydroelectric Projects Control Board. Since then, it has executed 14 projects with an installed capacity of 5295 MW on ownership basis including projects taken up in joint venture. NHPC has also executed 5 projects with an installed capacity of 89.35 MW on turnkey basis. Two of these projects have been commissioned in neighboring countries i.e. Nepal and Bhutan at a capacity of 14.1 &60 MW.
15
NET SALES V/S VALUE ADDED
source:- (http://nhpcindia.com/English/Scripts/Financia_Graphical_Presentation.aspx)
1.2.2 ON-GOING WORK Presently NHPC is engaged in the construction of 10 projects aggregating to a total installed capacity of 4502 MW. NHPC has planned to add 5322 MW during 11th Plan period. 12 projects of 9651 MW are awaiting clearances/Govt. approval for their implementation. Detailed Projects report or Feasibility Report is being prepared for 7 projects of 5755 MW. Since its inception in 1975, NHPC has grown to become one of the largest organizations in the field of hydro power development in the country. With its present capabilities, NHPC can undertake all activities from concept to commissioning of hydroelectric projects.
(I)
Hydro Power Stations
Total - 5295 MW
16
S.no. Power Plant
State
Commissioned Capacity (MW) year of commission
1
Bairasiul
Himachal Pradesh 180
1981
2
Loktak
Manipur
105
1983
3
Salal-I
Jammu & Kashmir 345
1987
4
Tanakpur
Uttarakhand
120
1992
5
Chamera-I
Himachal Pradesh 540
1994
6
Salal-II
Jammu & Kashmir 345
1996
7
Uri-I
Jammu & Kashmir 480
1997
8
Rangit
Sikkim
1999
9
Chamera-II
Himachal Pradesh 300
2004
10
Indira Sagar
Madhya Pradesh
1000
2005
11
Dhauliganga-I Uttarakhand
280
2005
12
DulHasti
Jammu & Kashmir 390
2007
13
Omkareshwar Madhya Pradesh
520
2007
14
Teesta-V
Sikkim
510
2008
15
Sewa-II
Jammu & Kashmir 120
2010
60
Source: (http://nhpcindia.com/hindi/scripts/Hsite_map.aspx)
(II)
Hydro Power Stations Under construction
Total - 4502 MW S.no. Power Plant
State
Total Capacity (MW) Completion Schedule
1
Kishenganga
Jammu & Kashmir 330
2
Teesta Low Dam-III West Bengal
3
Parbati-II
1320
Himachal Pradesh 800
17
2016 2011 2013
4
Subansiri (Lower)
Assam
2000
5
Chamera-III
Himachal Pradesh 231
6
Teesta Low Dam-IV West Bengal
7
2012 2010
160
2011
Parbati-III
Himachal Pradesh 520
2010
8
Nimmo-Bazgo
Jammu & Kashmir 45
2010
9
Chutak
Jammu & Kashmir 44
2011
10
Uri-II
Jammu & Kashmir 240
2011
Source: (http://nhpcindia.com/hindi/scripts/Hsite_map.aspx)
(iii)
Hydro Power Stations constructed on Deposit/Turnkey Basis
Total - 89.3 MW
S.no.
Power Plant
Total
Country/State
Capacity Year
(MW)
Commissioning
1
Devighat
Nepal
14.1
1984
2
Kurichu
Bhutan
60
2002
3
Kalpong
5.25
2001
4
Sippi
Arunachal Pradesh
4
2007
5
Kambang
Arunachal Pradesh
6
2008
Andaman
and
Islands
Nicobar
Source: (http://nhpcindia.com/hindi/scripts/Hsite_map.aspx)
18
of
SWOT ANALYSIS OF NHPC
STRENGTH OF NHPC:
The company has kept with itself sufficient liquid funds to meet any kind of cash requirement.
Efficient working capacity of plants.
Efficient and timely completion of projects.
A minimum risk factor.
Best-integrated project management systems.
Company with an excellent record and high profits.
An early starter-more than 30 years experience in power sector.
Excellent growth prospects with si gnifi cant additions, modificati ons and replacements.
Employee-friendly personnel policies.
. WEAKNESSES OF NHPC:
Some of the Plant have become old and need investment in Renovation &Modernization.
High cost of Nhpc plants.
Depleting raw materials.
OPPURTUNITIES:
Demand and supply gap.
Upcoming hydro and nuclear sector.
Huge opportunity in consultancy services.
19
THREATS:
Initially NHPC was enjoying monopoly in the industry as there were hardly any players in their competition, but now many players like Jindal hydro power Limited (JHPL) and SJVN are entering the market and have great potential to perform.
Huge capital requirement for expansion, diversification, horizontal and vertical integration of R&M.
20
Chapter 5RESEARCH METHODOLOGY
21
5.1 Research design: The descriptive form of research method is adopted for study. The major purpose of descriptive research is description of state of affairs of the institution as it exists at present. The nature and characteristics of the financial statements of NHPC ltd. have been described in this study.
5.2 Nature of data: The data required for the study has been collected from secondary source .The relevant information were taken from annual reports, journals, brochures, magazines and websites.
5.3. Methods of data collection: This study is based on the annual report of NHPC ltd. Hence the information related to, leverage, short term and long term solvency were very much required for attaining the objectives of the present study.
5.4 Sample size: Study is based on Annual reports of 5 consecutive years starting from 2006-07to 2010-11 of NHPC LTD.
5.5 Tools of study. The study will follow the following steps: To have a meaningful analysis and interpretation of various data collected, the following tools were used for this study.
PBIT-EPS analysis- It examines how different capital structures affect earnings available to shareholders (Earning Per share). It is the analysis of the effect of financing alternatives on earnings per share. To design the capital structure of the firm in such a way so as to minimize the cost of capital. EBIT-EPS analysis is a method to study the effect of leverage under alternative methods of financing.
22
Operating leverage analysis-: Use of fixed operating costs rather than variable costs. If most costs are fixed (i.e., they do not decline when demand falls) then the firm has high DOL (degree of operating leverage). Arise from the firm’s fixed operating cost such as salaries depreciation, insurance, property taxes .
Financial leverage analysis- The substitution of fixed-charge financing for variablecost (dividend) equity financing. Arise from the firm’s fixed financing cost such as interest on debt.
Study of capital structure and its determinants-It allow to explore how the following factors influence the mix of debt and equity a firm uses to finance its operations.
Growth in Net Profits and Sales. Firm risk Size of business
23
Chapter 6DATA ANALYSIS & INTREPRETATION
24
6.1 PBIT-EPS ANALYSIS It examines how different capital structures affect earnings available to shareholders (Earning Per share). It is the analysis of the effect of financing alternatives on earnings per share. To design the capital structure of the firm in such a way so as to minimize the cost of capital. EBIT-EPS analysis is a method to study the effect of leverage under alternative methods of financing. CALCULATION OF EBIT:-
Sales :
xxxxx
(-)V.C:
xxx
=Contribution:
xxxxx
(-)F.C:
xxxx
=EBIT {Earnings before Interest and Taxes}
CACULATION OF EPS:-
EBIT:
xxxxx
(-)INTERSET:
xxx
=EBT:
xxxxx
(-)TAX:
xx
=Earning for ESH:
xxxxx
(÷) No. of E.S:
xxx
= EPS (EARNING PER SHARE)
25
RELATIONSHIP BETWEEN PBIT AND EPS:EPS= (PBIT-I)-t/n
6.1.1 PBIT-EPS ANALYSIS FROM 2006-2010: (in crores) PBIT-EPS
PBIT-EPS
PBIT-EPS
PBIT-EPS
PBIT-EPS
ANALYSIS 2006:
ANALYSIS 2007:
ANALYSIS 2008:
ANALYSIS 2009:
ANALYSIS 2010:
EPS = (PBIT-I)-t/n
EPS = (PBIT-I)-t/n
EPS = (PBIT-I)-t/n EPS = (PBIT-I)-t/n EPS = (PBIT-I)-t/n
=(1185.14-372.98)(1-
=(1319.49-231.75)-
=(1758.19-611.54)-
= (1683.52-505.18)- = (2859.16-457.08)-
69.41)/1230.08
162.94/1230.08
142.56/1230.08
103.12/1230.08
311.58/1230.08
= 0.603
= 0.75
= 0.816
= 0.87
= 1.70
PROFIT BEFORE INTEREST AND TAX (PBIT)
Financial Year
PBIT
2005-06
1185.14
2006-07
1319.49
2007-08
1758.19
2008-09
1683.52
2009-10
2859.16
26
InterpretationPBIT shows constant growth in first three years but it decrease in 2008-09 ,but it jumped to almost double in 2010.This is mainly due to many of the plants were not being used to their full capacity and now they are.
EARNINGS PER SHARE (EPS)
Financial Year
Earnings per share (EPS)
2005-06
0.603
2006-07
0.75
2007-08
0.816
2008-09
0.87
2009-10
1.7
Table 4.1 Earnings per Share EARNINGS PER SHARE (EPS)
EPS Earning per Share
2 1.5 1 EPS
0.5 0 2005-06
2006-07
2007-08
2008-09
Financial year
Fig 4.1 Earnings per share (EPS)
27
2009-10
Interpretation Earnings per share have shown a constant growth for initial three years followed by a huge jump of almost double. This is majorly due to commencing of the new projects which were under construction and also many of the plants were not being used to their full capacity and now they are.
6.2LEVERAGE ANALYSIS:1. DEGREE OF OPERATING LEVERAGE (DOL) 2. DEGREE OF FINANCIAL LEVERAGE (DFL) 3. DEGREE OF TOTAL LEVERAGE (DTL)
DEGREE OF OPERATING LEVERAGE:-
Operating Leverage: Use of fixed operating costs rather than variable costs.If most costs are fixed (i.e., they do not decline when demand falls) then the firm has high DOL (degree of operating leverage). Arise from the firm’s fixed operating cost such as salaries depreciation, insurance, property taxes .
The percentage in operating income (EBIT) associated with a given percentage in sales.
28
DEGREE OF FINANCIAL LEVERAGE :-
The substitution of fixed-charge financing for variable-cost (dividend) equity financing. Arise from the firm’s fixed financing cost such as interest on debt. The percentage change in earning available to common stockholders associated with a given percentage in EBIT.
DEGREE OF TOTAL LEVERAGE (DTL) :-
The percentage change in EPS that results from a given percentage change in sales. DTL = DOL X DFL
6.2.1 DEGREE OF OPERATING LEVERAGE (DOL):-
DOL 2006:
DOL 2007:
=1185.14/742.75
=1319.49/1431.16 =1758.19/1505.10
=1.595
=0.92
DOL 2008:
=1.16
DOL 2009:
=1683.52/1075.22 =2859.16/2090.50 =1.566
29
DOL 2010:
=1.367
DEGREE OF OPERATING LEVERAGE Financial year 2005-06 2006-07 2007-08 2008-09 2009-10
Degree of operating leverage (DOL) 1.595 0.92 1.16 1.566 1.367
Table 4.2: Degree of operating leverage
Degree of Operating Leverage 1.8 1.6 1.4
1.595
1.566 1.367
1.2 1.16
1 0.8
DOL
0.92
0.6 0.4 0.2 0 2005-06
2006-07
2007-08
2008-09
2009-10
Fig 4.2 Degree of operating leverage INTERPRETATION The DOL is an index number which measures the effect of a change in sales on operating income, or EBIT. It shows that company is giving fewer amounts and bears less depreciation charge which is good for company.
30
6.2.2: DEGREE OF FINANCIAL LEVERAGE (DFL): DFL 2006:
DFL 2007:
= 1185.14/812.16
=1319.49/1087.74 =1758.19/1146.65 =1683.52/1178.34 =2859.16/2402.08
=1.46
=1.21
DFL 2008:
DFL 2009:
=1.53
DEGREE OF FINANCIAL LEVERAGE Financial year 2005-06 2006-07 2007-08 2008-09 2009-10
Degree of Financial leverage(DFL) 1.46 1.21 1.53 1.43 1.19
Table 4.3DEGREE OF FINANCIAL LEVERAGE
31
=1.43
DFL 2010:
=1.19
Degree of Financial leverage 1.8 1.6 1.4 1.2 1 DFL
0.8 0.6 0.4 0.2 0 2005-06
2006-07
2007-08
2008-09
2009-10
Fig 4.3 DEGREE OF FINANCIAL LEVERAGE INTERPRETATION It is visible that the DFL is decreasing as the graph comes down it mean company is paying less interest so it is good for company or company is improving its position by increasing its sales without increasing the expenses or increase in expense is of lower proportion.
6.2.3: DEGREE OF TOTAL LEVERAGE (DTL) :-
DTL 2006
DTL 2007
DTL 2008
DTL 2009
DTL 20010
DTL=DOL X DFL DTL = DOL X DFL
DTL = DOL X DFL
DTL = DOL X DFL
DTL = DOL X DFL
=1.595 X 1.46
=0.92 X 1.21
=1.16 X 1.53
=1.560 X 1.43
=1.367 X 1.19
=2.32
=1.113
=1.77
=2.23
=1.62
32
DEGREE OF TOTAL LEVERAGE Financial Year
Degree of total leverage(DTL)
2005-06
2.32
2006-07
1.113
2007-08
1.77
2008-09
2.23
2009-10
1.62
Table 4.4 Degree of total leverage
DTL 2.5 2 1.5 DTL
1 0.5 0 2005-06
2006-07
2007-08
2008-09
2009-10
Fig 4.4 Degree of total leverage INTERPRETATION The percentage change in EPS that results from a given percentage change in sales.It is visible that the DTL is decreasing as the graph comes down it means that sales is decreasing.
6.3:Leverage ratios Capital Structure Ratio Capital Structure Ratio = long term debt / (shareholders equity + long term debt)
33
Capital Structure Ratio (2010) = LOAN FUNDS/(SHAREHOLDERS FUNDS + LOAN FUNDS) =13868.22/ (23273.19+13868.22) = 37% Capital Structure Ratio (2009) = LOAN FUNDS/(SHAREHOLDERS FUNDS + LOAN FUNDS) =12234.03/ (17980.62+12234.03) = 40.5% Capital to Non-Current Assets Ratio Capital to Non-Current Assets Ratio = owners equity / non-current assets Capital to Non-Current Assets Ratio (2010) = SHARE HOLDER FUNDS/FIXED ASSETS = 23273.19/30419.95 =0.76 Capital to Non-Current Assets Ratio (2009) = SHARE HOLDER FUNDS/FIXED ASSETS =17980.62/28142.43 =0.64 Financial Leverage Ratio Financial Leverage Ratio = total debt / shareholders equity. Financial Leverage Ratio (2010) = total debt / shareholders equity. =13868.22/23273.19 34
= 0.60 Financial Leverage Ratio (2009) = total debt / shareholders equity. = 12234.03/ 17980.62 = 0.68 Debt to Assets Debt to Assets = total debt / total assets Debt to Assets (2010) = total debt / total assets Debt to Assets = 13868.22/ 43135.79 = 0.32 Debt to Assets (2009) = total debt / total assets = 12234.03/35355.3 = 0.346 Debt Ratio Debt Ratio = liabilities / assets Debt Ratio (2010) = liabilities / assets =19862.6/43135.79 = 0.46 Debt Ratio (2009) = liabilities / assets = 17377.01/35355.3 = 0.49
35
Short Term Debt to Liabilities Operating Leverage Operating Leverage (2010) = percent change in EBIT / percent change in sales. = 13.26/ 60.36 = 21.96 % LEVERAGE RATIOS AND INTERPRETATION Ratio
2010
2009
Interpretation
Capital structure ratio
37%
40.5%
Capital to Non-current assets Ratio
0.76
0.64
Financial Leverage ratio
0.60
0.68
Debt to Assets Ratio
0.32
0.346
Debt Ratio
0.46
0.49
Operating Leverage
21.96%
A capital structure ratio over 50% indicates that a company may be near their borrowing limit. A higher capital to non-current assets ratio indicates that it is easier to meet the business' debt and creditor commitments. The financial leverage ratio indicates the extent to which the business relies on debt financing. A debt to assets ratio over 65% indicates excessive debt. A high debt ratio is unfavorable because it indicates that the company is already overburdened with debt. A high operating leverage ratio, with a highly elastic product demand, will cause sharp earnings fluctuations.
Table 4.5: Leverage ratios and interpretation
36
6.4: DETERMINANTS OF CAPITAL STRUCTURE. 1. Growth in Net Profits and Sales. NET PROFITS
Profits (in Crores)
Net Profits 2500 2000 1500 1000 500 0
Profits
FINANCIAL YEAR
Fig 4.5 Net profits. SALES OF ENERGY
SALES (In Crores.)
Sales 5000 4000 3000 2000 Sales
1000 0
Fig 4.6 Sales of energy. Both, sales and Net profits has shown a positive growth in past 10 years but the major changes can observed in the past 2-3 years where both the sales and net profits have shown a 37
tremendous growth this mainly due to completion and operation of the new sites of the company. These figure are expected to grow to even a better height as there are many projects which are in pipe line and will be functioning in next few years which would reduce the expenses of the company and will bring a steep increase in the net profits. 2) Firm risk:
¨Dependence on State Electricity Board-
The majority of NHPC’s revenues are derived from sales of power to the state electricity entities, as per the directives of the Government of India & so any delays in collection of payments would have an impact on the earnings of the company.
¨Regulated business environment-
NHPC operates in a highly regulated environment with directives from the government & the CERC. Furthermore, any changes to the CERC’s tariff regulations may adversely affect the cash flow & results of operations.
¨Development of projects may be subject to unexpected complexities & delays-
There are a number of uncertainties inherent in the development & construction of any hydroelectric project, including geological, hydrological & climatic conditions. The uncertainties may result in cost overruns of the projects & may also hamper the company’s cash inflow. 3) TAX: Deferred tax liability of the company is Rs.1,291.6 Million. Total tax paid on March 2010 is -4,528.3 Million. Tax rate (%) OF March 2010 is16.4. 38
Pre-tax profit for March 10 is 17,362.4 Million. 4)SIZE OF THE BUSINESS: NHPC is a Mini Ratna company. Its size can be determined from the following figures. Total asset value of the company: Rs.39,153.15Crores Net worth of NHPC: Rs.23,273.19Crores Thus it is clear from the figure and further reference can be taken from the annexure which shows the size of business of NHPC LTD.
39
CHAPTER 7FINDINGS AND SUGGESTION
40
7.1: FINDINGS OPERATING LEVERAGE The operating leverage in the study period except in the year 2006-2007 is more than previous year but in year 2009-10 it again decreased the DOL is an index number which measures the effect of a change in sales on operating income, or EBIT. It shows that company is giving less amount and bear less depreciation charge it is good for company.
FINANCIAL LEVERAGE The above table and diagram shows that the borrowing of the firm started to increase from the year 2007-08 and gradually the expenses of the company increased in the form of Interest on Debt. This is a good sign for the company as it can increase the EPS of equity holder. NHPC is a highly levered firm with a good mixture of both debt and equity in its capital. This study has empirically examines the relationship between capital structure and value of the firm. The estimation method uses fixed firm panel data. The study provides new insights on the way in which the capital structure measured by total debt-to-assets ratio. We predict and show that capital structure have direct effect on the value of firm. That is, at higher debt the value of firm is high, and reducing their debt leads to reduction in the value of firm as the Earning per share start to reduce. This is due to the complex interaction of market conditions, agency costs, and bankruptcy costs. We find that size and tangibility have a positive and growth, risk and ownership have a negative influence on capital structure.
Intangible assets of the company increased.
Net current assets of the company increased.
Study of capital structure and its determinants.
41
The analysis was made with the help of the secondary data collected from the company.
•All the limitations of PBIT-EPS analysis, operating leverage analysis and financial leverage analysis and interpret are applicable to this study.
7.2 CONCLUSION:On studying the financial performance of NHPC Ltd. for a period of five years from 2005-06 to 2009-10, the study reveals that the financial performance is better. NHPC Ltd has been able to maintain optimal cost positioning. Despite the increase in competition, the company has been able to maintain and grow its market share to make strong margins in market, contributing to the strong financial position of the company. The company was able to meet its entire requirements for capital expenditures and higher level of working capital commitment with higher volume of operations and from its operating cash flows. The profits of the company will increase at a good rate in the near future once there projects in pipe line get commenced. Further the profits are expected to double in next 5 years.
42
SUGGESTION Initially NHPC was enjoying monopoly in the industry as there were hardly any players in their competition, but now many players like Jindal hydro power Limited (JHPL) and SJVN are entering the market and have great potential to perform. Therefore the company should now start to worry about the competition which was not there earlier.
In all the years the debt equity is more, when compared with borrowings. Hence the company is maintaining its debt position.
In all the years the equity is more when compared with borrowings. Hence the company is maintaining its debt position.
Earnings per share of the company is Increasing this is majorly due to commencing of the new projects which were under construction and so plants were used to their full capacity
Degree of financial leverage is decreasing so company should increase its sales without increasing the expenses or increase in expense is of lower proportion.
43
Bibliography BOOKS
PANDEY I M (2006), Financial Management, Vikas Publishing House Pvt. Ltd., New Delhi pg.125-140
KHAN MY, JAIN P K (2007), 3rd edition Financial Markets, McGraw Hill pg. 75-86.
R.P RUSTAGI (2008) 5TH EDITION, Fundamental of Financial Management, Galgotia Pvt.Ltd pg.89-93
RESEARCH REPORT • Myers and Majluf (Spring, 2001),The journal of economic perspective,StewartC.Mayers ,Vol. 15, No. 2. pp. 81-102. • Titman; Roberto Wessel,(Mar., 1988), The Journal of Finance, Wiley-Blackwell ,Vol. 43, No.1. pp. 1-19 • Miltun Harris, RavivVol (June 1990),capital structure and informational role of debt ,WileyBlackwell, ,ix no.2 pp. 2-23.
REPORTS
Song Han-Suck(INFRA) ,January 2005,Capital Structure Determinants An Empirical Study of Swedish Companies ,cesis-wileyPaper no.25
Annual Reports Of NHPC LTD (2006-2007).
Annual Reports Of NHPC LTD (2007-2008).
Annual Reports Of NHPC LTD (2008-2009).
Annual Reports Of NHPC LTD (2009-2010).
Indira group report April 30,2010The Journal of Finance Vol.10 pp. 67-75.
44
WEBSITES http://nhpcindia.com/English/Scripts/Financial.aspx?Vid=59 7 June 2012 http://nhpcindia.com/English/Scripts/Financial_PreviousYears.aspx 12 Aug 2012 http://nhpcindia.com/English/Scripts/Financia_Graphical_Presentation.aspx 19 Aug 2012
http://www.iimahd.ernet.in/publications/data/2002-03-01IMPandey.pdf 20 Aug 2012 http://www.nseindia.com/content/corporate/eq_NHPC_base.pdf 23 Sep 2012 http://www.infra.kth.se/cesis/documents/WP25.pdf http://www.jstor.org/discover/10.2307/2328319?uid=3738256&uid=2129&uid=2&uid=70&u id=4&sid=21101303840561 http://www.indiratrade.com/reports/institutional/nhpc.pdf http://ecsocman.hse.ru/data/957/126/1231/titman_wessel_-_determinants_of_cs_1988.pdf
45
ANNEXURES
46
Annexure 1 BALANCE SHEET AS AT 31ST MARCH, 2010
47
Annexure 2 Profit & Loss Account for the year Ended 31st March 2010
48
Annexure 1 BALANCE SHEET AS AT 31ST MARCH, 2010
49
View more...
Comments