MB3.1 - Raw Data

 

Prepayment Raw Data Pool Balances By Vintage Originations Jan-04 Periods Out

Feb-04

Mar-04

Apr-04

May-04

Jun-04

Jul-04

0  

26,784

27,997

29,266

30,591

31,977

33,426

34,940

1 2 3 4  ! " # $ 10 11 12 13 14

                           

26,157 25,545 24,947 24,364 23,794 23,237 22,693 22,162 21,643 21,137 20,642 20,159 19,688 19,227

27,034 26,104 25,206 24,339 23,502 22,693 21,913 21,159 20,431 19,728 19,050 18,394 17,762 17,151

28,317 27,400 26,512 25,653 24,822 24,018 23,240 22,487 21,758 21,053 20,371 19,71 19,711 1 19,072 18,454

29,814 29,057 28,319 27,600 26,899 26,215 25,550 24,901 24,268 23,652 23,051 22,465 21,895 21,339

31,037 30,124 29,239 28,379 27,545 26,735 25,949 25,186 24,446 23,727 23,029 22,352 21,695 21,057

32,343 31,295 30,281 29,300 28,350 27,432 26,543 25,683 24,851 24,046 23,267 22,513 21,783 21,078

33,738 32,577 31,457 30,375 29,330 28,321 27,347 26,406 25,497 24,620 23,773 22,956 22,166 21,403

1 1! 1" 1# 1$ 20 21 22 23 24

                   

18,777 18,338 17,909 17,489 17,080 16,681 16,290 15,909 15,537 15,173

16,561 15,991 15,441 14,910 14,397 13,901 13,423 12,962 12,516

17,856 17,278 16,718 16,176 15,652 15,145 14,654 14,180

20,797 20,268 19,754 19,252 18,763 18,286 17,822

20,438 19,837 19,254 18,688 18,139 17,605

20,395 19,734 19,095 18,476 17,877

20,667 19,956 19,270 18,607

Mar-04

Apr-04

May-04

Jun-04

Jul-04

247 415 43 97 198 341 170 319 89 243 99 68

217 277 308 309 118 220 67 138 291 204 72 58

519 378 303 201 288 1 111 11 96 255 359 43 9 53

172 87 485 71 453 375 179 356 210 294 98 4

%ollar Prepay&ent A&ounts Originations Jan-04 Periods Out

0 1 2 3 4  ! " # $ 10 11 12

                       

209 4 397 101 40 24 245 129 138 230 122 306

Feb-04 253 139 354 100 309 121 235 299 226 81 92 275

324 94 176 39 124 410 319 291 35 288 174 137

 

13 14 1 1! 1" 1# 1$ 20 21 22 23 24

                       

68 275 25 252 286 148 265 36 255 88 68 238

178 252 253 41 148 79 215 134 92 182 79

155 48 284 116 140 189 206 177 156 185

126 287 323 112 196 28 197 247 267

82 120 230 228 9 291 235 158

14 112 281 288 236 290 254

344 247 159 106 33 56

 

Aug-04

'ep-04

Oct-04

(o)-04

%ec-04

Jan-0

Feb-0

Mar-0

Apr-0

May-0

  36,523

38,177

39,907

41,714

43,604

45,579

47,644

49,802

52,058

54,417

35,376 34,265 33,189 32,147 31,138 30,160 29,213 28,296 27,407 26,546 25,713 24,906 24,123 23,366

36,856 35,581 34,350 33,161 32,014 30,906 29,837 28,805 27,808 26,846 25,917 25,020 24,154 23,319

38,442 37,031 35,672 34,363 33,102 31,887 30,717 29,589 28,503 27,457 26,450 25,479 24,544 23,643

40,233 38,805 37,428 36,099 34,817 33,581 32,389 31,239 30,130 29,061 28,029 27,034 26,074 25,149

42,108 40,664 39,269 37,922 36,622 35,365 34,152 32,981 31,850 30,757 29,702 28,684 27,700

44,157 42,779 41,445 40,152 38,899 37,685 36,509 35,370 34,267 33,198 32,162 31,158

45,729 43,890 42,126 40,433 38,807 37,247 35,750 34,313 32,933 31,609 30,339

47,750 45,783 43,897 42,088 40,354 38,692 37,098 35,569 34,104 32,699

50,252 48,508 46,825 45,200 43,632 42,118 40,656 39,245 37,884

52,643 50,926 49,266 47,660 46,106 44,603 43,149 41,743

22,632 21,922 21,233

22,512 21,733

22,775

Aug-04

'ep-04

Oct-04

(o)-04

%ec-04

Jan-0

Feb-0

Mar-0

 

316 58 294 233 60 350 409 365 130 201 137 183

158 161 203 5 145 172 145 202 364 291 364 204

24 246 6 294 361 273 442 307 269 132 459 98 206 11 111 1

504 154 39 128 267 443 1 110 10 225 409 101 57 391

269 338 35 181 68 46 28 288 424 268 336 396

53 372 7 181 388 15 391 535 538 166 3 228

290 328 212 628 114 327 61 508 276 8 54

493 410 343 657 410 296 468 417 422 128

Apr-0 552 768 636 493 561 354 496 625 -

May-0 590 772 326 649 442 385 181 549

 

 

324 218 334 243

150 220 276 270

143 121 197

335 102

221

 

Jun-0

Jul-0

Aug-0

'ep-0

Oct-0

(o)-0

%ec-0

Jan-0! 77,564

  56,882

59,458

62,152

64,967

67,910

70,987

74,202

55,090 53,354 51,674 50,046 48,470 46,943 45,464

57,883 56,349 54,856 53,402 51,987 50,609

60,169 58,250 56,392 54,593 52,851

62,531 60,186 57,929 55,757

65,364 62,912 60,553

68,325 65,762

71,420

Aug-0

'ep-0

(o)-0

%ec-0

Jun-0  

13 683 121 492 191 412 110

Jul-0 747 280 470 454 572

688 497 818 308 345

446 654 150 438

Oct-0 694 530 555

803 1,002

145

Jan-0!