Lipman Bottle solution

0-1 ounce bottles Set Up Time Operating Time Total run time Operating Costs Cost per thousand passes Scrap Cost Total variable Cost bottle cost

1-separation round 1-separation round (for 1000 bottles) (for 1000 bottles) 7500 175000 0.266666667 0.011428571 1 1 1.266666667 1.011428571 18.53133333 14.7972 2.63 2.63 1.4 1.4 22.56133333 169.21

18.8272 3294.76

New-York Shipping Cost Total

1.06 22.22133333

17-32

1.06 18.4872

one seperation

bottles Set Up Time Operating Time Total run time Operating Costs Cost per thousand passes Scrap Cost

7500 0.266666667 1 1.266666667 18.53133333 2.63 2.9

175000 0.011428571 1 1.011428571 14.7972 2.63 2.9

Total variable Cost botle cost

24.06133333 180.46

20.3272 3557.26

NEW YORK shipping cost total

26.19 47.35133333

26.19 43.6172

2-separation round 2-separation round (for 1000 bottles) (for 1000 bottles) 7500 175000 0.533333333 0.022857143 2.4 2.4 2.933333333 2.422857143 42.91466667 35.4464 5.26 5.26 3.3 3.3

2-separation oval 2-separation oval (for 1000 bottles) (for 1000 bottles) 7500 175000 0.533333333 0.022857143 1.76 1.76 2.293333333 1.782857143 33.55146667 26.0832 5.26 5.26 3.3 3.3

51.47466667 386.06

44.0064 7701.12

42.11146667 315.836

34.6432 6062.56

1.06 49.23466667

1.06 41.7664

1.06 39.87146667

1.06 32.4032

two seperation

two seperation oval

7500 0.533333333 2.4 2.933333333 42.91466667 5.26 6.3

175000 0.022857143 2.4 2.422857143 35.4464 5.26 6.3

7500 0.533333333 1.76 2.293333333 33.55146667 5.26 6.3

175000 0.022857143 1.76 1.782857143 26.0832 5.26 6.3

54.47466667 408.56

47.0064 8226.12

45.11146667 338.336

37.6432 6587.56

26.19 74.36466667

26.19 66.8964

26.19 65.00146667

26.19 57.5332

TFC T Machine hours Per hour fixed cost

106944 direct reference to capacity 16000 6.684

1-SEPERATION TFC TVC TC Margin

8.4664 22.561 31.0274 13.29745714 44.32485714

6.760389 18.827 25.58739 10.96602 36.55341

285184 42666.67

ALBANY 2-SEPERATION 19.6064 51.474 71.0804 30.46302857 101.5434286

16.19438 44.006 60.20038 25.80016 86.00054

6.684

NY 2-SEPERATION(OVAL) 15.32864 42.111 57.43964 24.61698857 82.05662857

11.91662 34.64 46.55662 19.95284 66.50945

1-SEPERATION 148.5274 123.5684 22.221 18.48 170.7484 142.0484 73.17788 60.8779 104.5398 86.96844

NEW YORK 2-SEPERATION 329.0845 49.234 378.3185 162.1365 231.6236

NEW YORK 2-SEPERATION 279.1666 41.76 320.9266 137.54 196.4857

2-SEPERATION(OVAL) 266.5009 216.583 39.87 32.4 306.3709 248.983 131.3018 106.707 187.574 152.4386