Kel 7 Business Plan
May 15, 2019 | Author: Siti Nurviasari | Category: N/A
Short Description
fsds...
Description
BUSINESS PLAN E2AHIJAB
Tutor : Nono Wibisono, Wibisono, SE., M.Sc., M.Sc., Ph.D NIP: 1959101 19!910 19!910 1 001
Disusun o"#h:
1. *. . /. 5.
$%h&i A'i' $%tur -%h&%n Nin% risti%nti -#2in% -#2in% M#r3i%ni M#r3i%ni L#st%ri Siti Nur4i%s%ri
NIM 151(1100( )*A+TEN NIM 151110/1 )*B+TEL NIM 1/515/0*0 )+A NIM 151(11 151(11055 055 )*B+TEN )*B+TEN NIM 1/51110*! )A+AU
#"o&o6 (
P7LITENI NE8E-I BANDUN8 *01
DAFTAR ISI
DAFTAR DAFTAR ISI.............................................................. ISI......................................................................................i ........................i BAB I PENDAHULUAN....................................................................1 1.1 RINGKASAN EKSEKUTIF........................................................1 1.2 LA L ATAR BELAKANG BEL AKANG USAHA.....................................................3 USAHA..................................................... 3 1.3 LATAR LATAR BELAKANG PERUSAHAAN...................................... PERUSAHAAN......................... ................. ....4 4 1.3 STRUKTUR STRUKTUR ORGANISASI................................ ORGANISASI........................................................ ........................4 4 1.4 VISI DAN MISI PERUSAHAAN.................................... PERUSAHA AN................................................. .............5 5 1.5 SASARAN SAS ARAN USAHA.................................................................. USAHA..................................................................5 5 BAB II ANALISA TEORI...................................................................6 TEORI................................................................... 6 A. ASPEK PRODUKSI. PRODUKSI....... ............ ............ ............ ............ ............ ............ ............ ............ ............ ........... .....6 6 B. ASPEK PEMASARA PEMASARAN..... N.......... .......... .......... .......... ............. ................... ....................... .................. ......8 8 C. ASPEK HUKUM.. HUKUM....... .......... .......... .......... ........... ............ ............ .................. ....................... .................. .......9 9 D. ASPEK KEUANGAN.. KEUANGAN....... .......... .......... ........... ............ ............ .............. ................... ................... ........1 1 E. ASPEK SDM......... SDM.............. ........... ............ ............ ............ ............ ............ ............ ............. ................. ..........1 1 F. ASPEK LINGKUNGA LINGKUNGAN..... N.......... .......... .......... .......... .......... ........... ............ .............. ................. .........11 11 G. ANALISIS ANALISIS S!OT......... S!OT.............. .......... .......... ........... ............ .................. ....................... .................. .......11 11 BAB III PEMBAHASAN.................................................................. 13 3.1 ASPEK PEMASARAN............................................................13 PEMASARAN............................................................ 13 3.1.1 G"#$"%"& U#'# P(#")"%"&...................................... 13 3.1.2 P(%#i&*""&.................... P(%#i&*""&...................................................................1 ...............................................14 4 3.1.3 A&"+i)" P()"i&,............................................................15 P()"i&,............................................................1 5 3.2 ASPEK KEUANGAN..............................................................16 KEUANGAN..............................................................1 6 3.2.1 A&,,"%"& P(&-'"+"&.....................................................16 P(&-'"+"&.....................................................1 6 3.2.2. A&,,"%"& P(#$(+i"& P(%)(i""& B"%"&, D","&,.......19 D","&,.......1 9 3.3.3 P(%(&/"&""& M0"+ U)""...........................................23 U)""........................................... 23 3.3.4 P%0()i L"0%"& K('"&,"&................................... K('"&,"&......................................... ......24 24 DOKUMENT DOKUMENTASI ASI PRODUK.......................................................... PRODUK.............................................. ................ ....28 28 DAFTAR DAFTAR PUSTAKA........................ PUSTAKA.............................................................. ................................................ ..........33 33
1
BAB I PENDAHULUAN 1.1 RINGKASAN EKSEKUTIF
P(%')" P(%')"""& ""& i&i
$(%&"#" $(%&"#" E+(*%0 E+(*%0 E&(%,i E&(%,i "& A'&*"&)i A'&*"&)i
Hi-"$ 7E2AHi-"$ "i*' -(&i) (%')"""& ","&, "&, $(%,(%" i$i"&, fashion. P(%')"""& i&i #(#i+ii $(%$","i -(&i) %0' "i* "i*' ' (%' (%''& '&, , ") ")#i #i&" &" "& "& ):'" ):'"%%(. K(%' (%''& '&, , "*"' "*"' ;i+$" ;i+$"$ $ #(%' #(%'" " "& " "*" *" "&, "&, *i" *i" ")i& ")i&, , +",i +",i i( i(% %(& (&," ,"% %"& "& 0+( 0+( *(+i&," i*" )""* i&i. S'"*' "i& "&, $(%#(&(%') #(&i&,"*"& /i*%" #(%(&" "&, '"* "& )(/"%" ('&)'% ()*(%&"+ "i*' (+'"&, "& "&/"#"&. S!OT "%i ')"" "#i ""+" ". S*%(&,* 7S P%0' "#i #(&"="%"& $(%$","i #"/"# #0(+ "& #0*i< (%''&, "&, $(%","# $""& "&, $(%'"+i*") )(%*" "%," "&, *(%-"&,"' '&*' "+"&,"& #"")i)=i "& (+"-"%. $. !("&())() 7!
13
!"%&" "& $""& "&, $"&" i#i&"*i )(%i&,"+i *i" *(%)(i" )(i&,," "#i "%') #(&'&,,' +"#" "*"&,&" $""& '&*' #(#$'"* (%''&, *(%)($'*. /. O0%*'&i* 7O S(i%i&, (&,"& $(%-"+"&&" ="*' -i+$"$ #(&-"i )"+" )"*' trend $",i "'# (%(#'"& #')+i#. B"&"&" (%(#'"& #')+i# (#""i -i+$"$ "&, i&,i& #(&,()%()i"& &i+"i )(&i "&, "" "+"# i%i&" (&,"& #(&,(&""& (%''&, "&, )()'"i (&,"& )(+(%" "& (%")""& #(%(" )""* i*'. K(#'i"& )""* i&i #(i" 0&+i&( -'," $(%(&,"%' $()"% "+"# (,i"*"& %0#0)i "& i+"& "%(&" ""* i-"&,"' 0+( )i"" )"-" i#"&" )"-" "& ""& )"-". H"+ i&i #(#'""& (+"&,,"& '&*' #(+"'"& (#()"&"& )(/"%" 0&+i&(. O+( "%(&" i*' "+ *(%)($'* #(%'""& )'"*' (+'"&, $",i "#i '&*' #(#'+"i ')"" i$i"&, %rn%, b%h%n, b%h6%n &oti?. @%n2 &#n%ri6 3%ri 6#ru3un2 %sh&in% ini %3%"%h c%r% #&%6%i%nn% %n2 b#r4%ri%si t#r2%ntun2
s#"#r%
6onsu&#n.
N%&un
%%un
b%h%n
3%n
c%r%
#&%6%i%nn%, %sh&in% 6ini su3%h &#n% B%r%t, b%h6%n bi%s% s%&%i "u%r ro4insi 3#n2%n &#n22un%6%n #n2iri&%n b%r%n2 3%n tr%ns?#r. T%r2#tS#2&#n P%s%r S#2&#n %s%r %n2 &#n% 3i "u%r 6%&us P7LBAN, #6#r%6tu 3%"%& &#"%%ni s#ti% 6onsu&#n t%n% &#&b#3%6%n tin26%t%n 6onsu&#n. 3.1.2 Permintaan
1 u&"%h P#r&int%%n T#rh%3% Pro3u6 %&i &#&#r6ir%6%n &in%t 6onsu&#n t#rh%3% ro3u6 E*%hi
4
5
5
>
45
52
6
225
R. 22.5
R.
R.
R.
R.
22.5
22.5
22.5
22.5
R.
R.
R.
R.
R.
1.12.5
1.1.
1.35.
1.55.
5.62.5
Karta
Karta
Karta
Karta
Tahun
,*41
,*42
,*43
,*4%
K*41
B(+iJ'&i* T0*"+ P(#$(+i "&
Uraian
A&,,"%"
K"*'& ;("&,
& P(&-'"+"
K($'*' "& P(%)(i" "& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
Uraian
K"*'& R"0&
23
A&,,"%"
4
5
6
22
5
6
5
5
5
45
56
65
5
225
>
4
5
5
>
45
52
6
225
R. 22.5
R.
R.
R.
R.
22.5
22.5
22.5
22.5
R.
R.
R.
R.
R.
1.12.5
1.1.
1.35.
1.55.
5.62.5
Karta
Karta
Karta
Karta
Tahun
,*41
,*42
,*43
,*4%
K*41
1
15
1
2
62
3
6
6
5
5
13
156
16
25
625
& P(&-'"+" & P(%)(i" "& Ai% ;'#+" K($'*' "& P(%)(i" "& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
Uraian
A&,,"%"
S"'i"
& P(&-'"+" & P(%)(i" "& Ai% ;'#+" K($'*' "&
24
P(%)(i"
>
4
5
5
>
13
152
11
2
625
R. 16.
R.
R.
R.
R.
16.
16.
16.
16.
R.
R.
R.
R.
R.
1.648.
2.432.
2.36.
3.2.
1..
Karta
Karta
Karta
Karta
Tahun
,*41
,*42
,*43
,*4%
K*41
2
3
4
5
14
4
5
5
5
5
24
35
45
55
145
>
4
5
5
>
24
31
4
5
145
R. 12.5
R.
R.
R.
R.
12.5
12.5
12.5
12.5
R.
R.
R.
R.
R.
3.
38.5
5.
625.
1.812.5
"& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
Uraian
A&,,"%"
O#$%(
& P(&-'"+" & P(%)(i" "& Ai% ;'#+" K($'*' "& P(%)(i" "& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
25
Uraian
Di"#0& Karta
Karta
Karta
Karta
Tahun
,*41
,*42
,*43
,*4%
K*41
5
6
8
9
28
4
5
5
5
5
54
65
85
95
285
>
4
5
5
>
54
61
8
9
285
R. 22.5
R.
R.
R.
R.
22.5
22.5
22.5
22.5
R.
R.
R.
R.
R.
1.215.
1.35.5
1.8.
2.25.
6.412.5
Karta
Karta
Karta
Karta
Tahun
,*41
,*42
,*43
,*4%
K*41
4
5
6
8
23
A&,,"%" & P(&-'"+" & P(%)(i" "& Ai% ;'#+" K($'*' "& P(%)(i" "& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
Uraian
A&,,"%"
S'(%&0?"
& P(&-'"+" & 26
P(%)(i" "& Ai% ;'#+"
4
5
5
5
5
44
55
65
85
235
>
4
5
5
>
44
51
6
8
235
R. 16.
R.
R.
R.
R.
16.
16.
16.
16.
R.
R.
R.
R.
R.
4.
816.
96.
1.28.
3.6.
K($'*' "& P(%)(i" "& A="+ T0*"+ U&i*
,
Di$(+i H"%," B(+iJ'&i* T0*"+ P(#$(+i "&
3.3.3 P*r*n6anaan #+a Usaha
1 K($'*'"& D"&" M0"+ K(%-" A="+ 7'&*' *%i='+"& (%*"#" Nama Pr+u,
D(&i# K"*'& ;("&, K"*'& R"0& S"'i" O#$%( Di"#0& S'(%&0?" 5umah #+a
Unit
5 4 4 1 2 5 4
Har)a P*r*han R. 1.125. R. 9. R. 9. R. 1.6. R. 25. R. 1.125. R. 64. R. 6.54.
Aa
2 S'#$(% D"&" Sum(*r #+a A%i( Ri&"+i A%?i Ri P%"*"#" P'*%" I/)"& H"&i< M'"##" D"@& F"'"& Ri" L'*@" Tta
R R R R R
5umah 1.38. 1.38. 1.38. 1.38. 1.38. R-.
7.'%8.888
2
3.3.% Pr9*,si La-ran K*uan)an A. Pr9*,si
La-ran
La(a$Ru)i
:Bu+)*tin)
In6m*
Stat*m*nt;
E2AHI;AB ANGGARAN LAPORAN LABA RUGI U&*' *"'& "&, $(%"i% "" 31 D()(#$(% 216 P(&-'"+"& 728 D(&i# R. 2. R. 722 ;("&, R. 25. R. 722 R"0& R. 25. R. 762 S"'i" R. 2. R. 714 O#$%( R. 15. R. 728 Di"#0& R. 2. R. 723 S'(%&0?" R. 23. R. Tta P*nuaan
.56.> 5.5.> 5.5.> 12.4.> 2.1.> .56.> 5.29.>
R. 45.91. H"%," P00 P(&-'"+"& P(%)(i""& A="+ R. > P(#$(+i"& 7283 D(&i# R. 22.5 R. 6.36.5> 7224 ;("&, R. 22.5 R. 5.4.> 7225 R"0& R. 22.5 R. 5.62.5> 7625 S"'i" R. 16. R. 1..> 7142 O#$%( R. 12.5 R. 1.5.> 7283 Di"#0& R. 22.5 R. 6.36.5> 7233 S'(%&0?" R. 16. R. 3.28.> T0*"+ P(#$(+i"& R 38.34.5 B($"& A&,'* P(#$(+i"& R. 2. P(#$(+i"& B(%)i R. 38.54.5 B"%"&, "&, *(%)()i" '&*' i-'"+ P(%)(i""& Ai% 73 D(&i# R. 22.5 R. 6.5> 74 ;("&, R. 22.5 R. 9.> 75 R"0& R. 22.5 R. 112.5> 75 S"'i" R. 16. R. 8.> 72 O#$%( R. 12.5 R. 25.> 73 Di"#0& R. 22.5 R. 6.5> 73 S'(%&0?" R. 16. R. 48.> T0*"+ P(%)(i""& Ai% R. HPP
49.5
28
R. 38.5. LABA K"T"R R-.
View more...
Comments
