House Construction & Renovation Work _ WBS_Rev02
Short Description
Download House Construction & Renovation Work _ WBS_Rev02...
Description
WORK BREAKDOWN STRUCTURE (WBS): CONSTRUCTION & RENOVATION OF HOUSE Level 1
Level 2
Level 3 1.1.1
Preliminary Site Preparation Work
Level 4
1.1.1.1 Clearing of the area 1.1.1.2 Leveling of the area 1.1.1.3 Marking for Excavation
1.1.2.1.1 1.1.2.1.2
Excavation for foundation PCC Work at foundation
1.1.2.1.3
RCC Work at foundation
1.1.2.1.4
Work up to plinth
1.1.2.2 Work up to Lintel
1.1.2.2.1 1.1.2.2.2 1.1.2.2.3 1.1.2.3.1
Brick Work Up to lintel Fixing Window frames RCC Work at Lintel Brick Work Up to Roof
1.1.2.3 Work up to Roof
1.1.2.3.2
RCC Work at Roof
1.1.2.4 Flooring Work
1.1.2.3.3 1.1.2.4.1 1.1.2.4.2 1.1.2.5.1 1.1.2.5.2
Roof & Inside Wall Plastering Floor Finishing Tiles Fixing Wall Surface Preparation Door Fixing
1.2.1.1.1 1.2.1.1.2 1.2.1.1.3 1.2.1.2.1 1.2.1.2.2 1.2.1.2.3
Removal of Old Plaster Surface Levelling New Plasterring Removal of Old Tiles Floor Leveling Fixing New Tiles
1.2.1.3.1 1.2.2.1.1 1.2.2.1.2 1.2.2.1.3 1.2.2.2.1 1.2.2.2.2 1.2.2.2.3
Surface preparation Removal of Old Plaster Surface Levelling New Plasterring Removal of Old Tiles Floor Leveling Fixing New Tiles
1.2.2.3.1 1.2.3.1.1 1.2.3.1.2 1.2.3.1.3 1.2.3.2.1 1.2.3.2.2 1.2.3.2.3
Surface preparation Removal of Old Plaster Surface Levelling New Plasterring Removal of Old Tiles Floor Leveling Fixing New Tiles
1.2.3.3.1 1.2.4.1.1 1.2.4.1.2 1.2.4.1.3 1.2.4.1.4 1.2.5.1.1 1.2.5.1.2 1.2.5.1.3
Surface preparation Removal of Old Plaster Surface Levelling New Plasterring Surface preparation Removal of Old Plaster Surface Levelling New Plasterring
1.1.2.1 Foundation & Work Up to Plinth
1.1
New Construction
1.1.2 Civil Works
1.1.3 Electrical Work
1.1.2.5 1.3.1.1 1.3.1.2 1.3.1.3
Finishing Work Concealed Wiring Fitting Electrical Fixtures Testing
1.2.1.1 Plaster Changing Bed Room No. 1 & 1.2.1 attached bathroom cum 1.2.1.2 Tiles Changing toilet
Construction 1.0 and Renovation of House
1.2.1.3 Finishing Work 1.2.2.1 Plaster Changing Bed Room No. 2 & 1.2.2 attached bathroom cum 1.2.2.2 Tiles Changing toilet 1.2
1.2.2.3 Finishing Work
Renovation Work
1.2.3.1 Plaster Changing 1.2.3
Drawing cum dining room
1.2.3.2 Tiles Changing 1.2.3.3 Finishing Work
1.2.4 Boundary Wall
1.2.5
Level 5
1.2.4.1
Plaster Changing & White Wash
Work on outside surface 1.2.5.1 Plaster Changing of the house
1.2.5 1.3 Termite treatment 1.4 Site Cleaning
Work on outside surface of the house
1.2.5.2 Finishing Work 1.3.1 Termite treatment 1.4.1 Disposal of Waste and Debris
1.2.5.2.1
Surface preparation
OUSE
ng
Level 6
1.1.2.1.3.1 1.1.2.1.3.2 1.1.2.1.3.3 1.1.2.1.4.1 1.1.2.1.4.2 1.1.2.1.4.3
Steel Forming Concrete Pouring Curing Cement Brick Work Sand filling & Consolidation Layer Bitumen/Water Proofing
1.1.2.2.3.1
Curing Cement
1.1.2.3.2.1 1.1.2.3.2.2 1.1.2.3.2.3
Steel Forming Concrete Pouring Curing Cement
1.1.2.5.1.1 1.1.2.5.2.1
Painting Work Painting Door & Frame
1.2.1.3.1.1 1.2.1.3.1.2
Wall Painting Door & Frame Painting
1.2.2.3.1.1 1.2.2.3.1.2
Wall Painting Door & Frame Painting
1.2.3.3.1.1 1.2.3.3.1.2
Wall Painting Door & Frame Painting
1.2.4.1.4.1
White Wash
1.2.5.2.1.1
Wall Painting
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
Role
Qty
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
Equipment Equipment Cost
1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \ 1.1.1.1 Clearing of the area 1.1.1.2 Leveling of the area Work Supervisor 1 8 50.00 1 400.00 1.1.1.3 Marking for Excavation 1.1.1.1 Clearing of the area 1.1.1.2 Leveling of the area Laborer 2 8 25.00 1 400.00 1.1.1.3 Marking for Excavation 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.1 Excavation for foundation Work Supervisor 1 8 50.00 1 800.00 1.1.2.1.2 PCC Work at foundation 1.1.2.1.1 Excavation for foundation Laborer 4 8 25.00 1 800.00 Hand Mixing 1.1.2.1.2 PCC Work at foundation Mason 1 8 37.50 1 300.00 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \ 1.1.2.1.3.1 Steel Forming 1.1.2.1.3.2 Concrete Pouring Work Supervisor 1 8 50.00 2 1600.00 1.1.2.1.3.3 Curing Cement 1.1.2.1.3.1 Steel Forming 4 8 25.00 2 1600.00 Laborer 1.1.2.1.3.2 Concrete Pouring Mason 1 8 37.50 2 600.00 Concrete Mixture 1.1.2.1.3.3 Curing Cement 1 8 25.00 3 600.00 Laborer 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \ 1.1.2.1.4.1 Brick Work 1.1.2.1.4.2 Sand filling & Consolidation Work Supervisor 1 8 50.00 5 1600.00 1.1.2.1.4.3 Layer Bitumen/Water Proofing 1.1.2.1.4.1 Brick Work 4 8 25.00 2 1600.00 Laborer 1.1.2.1.4.2 Sand filling & Consolidation 4 8 25.00 2 1600.00 Laborer 1.1.2.1.4.3 Layer Bitumen/Water Proofing 4 8 25.00 1 800.00 Laborer 1.1.2.1.4.1 Brick Work Mason 1 8 37.50 2 600.00 1.1.2.1.4.2 Sand filling & Consolidation Mason 1 8 37.50 2 600.00 1.1.2.1.4.3 Layer Bitumen/Water Proofing Mason 1 8 37.50 1 300.00 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.1 Brick Work Up to lintel Work Supervisor 1 8 50.00 3 1200.00 1.1.2.2.1 Brick Work Up to lintel 5 8 25.00 3 3000.00 Laborer 1.1.2.2.1 Brick Work Up to lintel Mason 2 8 37.50 3 1800.00 1.1.2.2.2 Fixing Window frames 400.00 Work Supervisor 1 8 50.00 1 1.1.2.2.2 Fixing Window frames 2 1 25.00 1 50.00 Laborer 1.1.2.2.2 Fixing Window frames Mason 1 1 37.50 1 37.50 1.1.2.2.3 RCC Work at Lintel Work Supervisor 1 7 50.00 1 350.00 1.1.2.2.3 RCC Work at Lintel 2 7 25.00 1 350.00 Hand Mixing Laborer 1.1.2.2.3 RCC Work at Lintel Mason 1 7 37.50 1 262.50
Praveen Jaiman
No
1
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
8
125
1
1000.00
5
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
Role
Qty
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \ 1.1.2.2.3.1 Curing Cement 1 2 25.00 2 Laborer 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.1 Brick Work Up to Roof Work Supervisor 1 8 50.00 4 1.1.2.3.1 Brick Work Up to Roof 5 8 25.00 4 Laborer 1.1.2.3.1 Brick Work Up to Roof Mason 2 8 37.50 4 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof 1.1.2.3.2.1 Steel Forming Work Supervisor 1 8 50.00 2 1.1.2.3.2.1 Steel Forming 5 8 25.00 2 Laborer 1.1.2.3.2.1 Steel Forming Mason 1 8 37.50 2 1.1.2.3.2.2 Concrete Pouring 8 50.00 1 Work Supervisor 1 1.1.2.3.2.2 Concrete Pouring 6 8 25.00 1 Laborer 1.1.2.3.2.2 Concrete Pouring Mason 2 8 37.50 1 1.1.2.3.2.3 Curing Cement 1 2 25.00 6 Laborer 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.3 Roof & Inside Wall Plastering Work Supervisor 1 8 50.00 2 1.1.2.3.3 Roof & Inside Wall Plastering 5 8 25.00 2 Laborer 1.1.2.3.3 Roof & Inside Wall Plastering Mason 2 8 37.50 2 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \ 1.1.2.4.1 Floor Finishing Work Supervisor 1 8 50.00 1 1.1.2.4.1 Floor Finishing 4 8 25.00 1 Laborer 1.1.2.4.1 Floor Finishing Mason 2 8 37.50 1 1.1.2.4.2 Tiles Fixing 1 Work Supervisor 1 8 50.00 1.1.2.4.2 Tiles Fixing 4 8 25.00 1 Laborer 1.1.2.4.2 Tiles Fixing Mason 2 8 37.50 1 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation Work Supervisor 1 8 50.00 3 1.1.2.5.1 Wall Surface Preparation 4 8 25.00 3 Laborer 1.1.2.5.1 Wall Surface Preparation Mason 2 8 37.50 3 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing Work Supervisor 1 2 50.00 1 1.1.2.5.2 Door Fixing 2 2 25.00 1 Laborer 1.1.2.5.2 Door Fixing Mason 1 2 37.50 1 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation 1.1.2.5.1.1 Painting Work Work Supervisor 1 8 50.00 2 1.1.2.5.1.1 Painting Work 4 8 30.00 2 Astt. Painter 1.1.2.5.1.1 Painting Work Painter 2 8 40.00 2 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing 1.1.2.5.2.1 Painting Door & Frame Work Supervisor 1 4 50.00 1 1.1.2.5.2.1 Painting Door & Frame 2 4 40.00 1 Painter
Praveen Jaiman
Equipment
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
Equipment Cost
No
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
100.00 1600.00 4000.00 2400.00 800.00 2000.00 600.00 400.00 1200.00 600.00 Concrete Mixture 300.00
1
8
125
1
1000.00
800.00 2000.00 1200.00 400.00 800.00 600.00 400.00 800.00 600.00 1200.00 2400.00 1800.00 100.00 100.00 75.00 800.00 1920.00 1280.00 200.00 320.00
6
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
1.1 New Construction \ 1.1.3 Electrical Works \ 1.3.1.1 Concealed Wiring 1.3.1.1 Concealed Wiring 1.3.1.1 Concealed Wiring 1.3.1.1 Concealed Wiring 1.3.1.2 Fitting Electrical Fixtures 1.3.1.2 Fitting Electrical Fixtures 1.3.1.2 Fitting Electrical Fixtures 1.3.1.3 Testing 1.3.1.3 Testing 1.3.1.3 Testing 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & 1.2.1.1.1 Removal of Old Plaster 1.2.1.1.1 Removal of Old Plaster 1.2.1.1.1 Removal of Old Plaster 1.2.1.1.2 Surface Levelling 1.2.1.1.2 Surface Levelling 1.2.1.1.2 Surface Levelling 1.2.1.1.3 New Plasterring 1.2.1.1.3 New Plasterring 1.2.1.1.3 New Plasterring 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & 1.2.1.2.1 Removal of Old Tiles 1.2.1.2.1 Removal of Old Tiles 1.2.1.2.1 Removal of Old Tiles 1.2.1.2.2 Floor Leveling 1.2.1.2.2 Floor Leveling 1.2.1.2.2 Floor Leveling 1.2.1.2.3 Fixing New Tiles 1.2.1.2.3 Fixing New Tiles 1.2.1.2.3 Fixing New Tiles 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & 1.2.1.3.1 Surface preparation 1.2.1.3.1 Surface preparation 1.2.1.3.1 Surface preparation 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & 1.2.1.3.1.1 Wall Painting 1.2.1.3.1.1 Wall Painting 1.2.1.3.1.1 Wall Painting 1.2.1.3.1.2 Door & Frame Painting 1.2.1.3.1.2 Door & Frame Painting 1.2.1.3.1.2 Door & Frame Painting
Praveen Jaiman
Role
Work Supervisor Electrician Helper Laborer Work Supervisor Electrician Helper Work Supervisor Electrician Helper attached bathroom Work Supervisor Laborer Mason Work Supervisor Laborer Mason Work Supervisor Laborer Mason attached bathroom Work Supervisor Laborer Mason Work Supervisor Laborer Mason Work Supervisor Laborer Mason attached bathroom Work Supervisor Laborer Mason attached bathroom Work Supervisor Painter Astt. Painter Work Supervisor Painter Astt. Painter
Qty
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
1 1 2 1 1 1 2 1 1 1 cum toilet 1 4 1 1 4 2 1 4 2 cum toilet 1 4 1 1 2 1 1 2 2 cum toilet 1 4 1 cum toilet 1 1 2 1 1 1
\
\
\
\
4 8 8 8 4 8 8 2 4 4 1.2.1.1 8 8 8 8 8 8 8 8 8 1.2.1.2 8 8 8 8 4 4 8 8 8 1.2.1.3 8 8 8 1.2.1.3 8 8 8 8 8 8
Equipment Equipment Cost
No
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
50.00 1 200.00 40.00 1 320.00 30.00 1 480.00 25.00 1 200.00 50.00 1 200.00 40.00 1 320.00 30.00 1 480.00 50.00 1 100.00 40.00 1 160.00 30.00 1 120.00 Plaster Changing 50.00 1 400.00 25.00 1 800.00 37.50 1 300.00 1 50.00 400.00 25.00 1 800.00 37.50 1 600.00 50.00 2 800.00 25.00 2 1600.00 37.50 2 1200.00 Tiles Changing 50.00 1 400.00 25.00 1 800.00 37.50 1 300.00 50.00 1 400.00 25.00 1 200.00 37.50 1 150.00 50.00 2 800.00 25.00 2 800.00 37.50 2 1200.00 Finishing Work 50.00 4 1600.00 25.00 4 3200.00 37.50 4 1200.00 Finishing Work \ 1.2.1.3.1 Surface preparation 50.00 2 800.00 40.00 2 640.00 30.00 2 960.00 50.00 1 400.00 40.00 1 320.00 30.00 1 240.00
7
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
Role
Qty
1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1 1.2.2.1.1 Removal of Old Plaster Work Supervisor 1 8 1.2.2.1.1 Removal of Old Plaster 4 8 Laborer 1.2.2.1.1 Removal of Old Plaster Mason 1 8 1.2.2.1.2 Surface Levelling Work Supervisor 1 8 1.2.2.1.2 Surface Levelling 4 8 Laborer 1.2.2.1.2 Surface Levelling Mason 2 8 1.2.2.1.3 New Plasterring Work Supervisor 1 8 1.2.2.1.3 New Plasterring 4 8 Laborer 1.2.2.1.3 New Plasterring Mason 2 8 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2 1.2.2.2.1 Removal of Old Tiles Work Supervisor 1 8 1.2.2.2.1 Removal of Old Tiles 4 8 Laborer 1.2.2.2.1 Removal of Old Tiles Mason 1 8 1.2.2.2.2 Floor Leveling Work Supervisor 1 8 1.2.2.2.2 Floor Leveling 2 4 Laborer 1.2.2.2.2 Floor Leveling Mason 1 4 1.2.2.2.3 Fixing New Tiles Work Supervisor 1 8 1.2.2.2.3 Fixing New Tiles 2 8 Laborer 1.2.2.2.3 Fixing New Tiles Mason 2 8 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 1.2.2.3.1 Surface preparation Work Supervisor 1 8 1.2.2.3.1 Surface preparation 4 8 Laborer 1.2.2.3.1 Surface preparation Mason 1 8 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 1.2.2.3.1.1 Wall Painting Work Supervisor 1 8 1.2.2.3.1.1 Wall Painting Painter 1 8 1.2.2.3.1.1 Wall Painting 2 8 Astt. Painter 1.2.2.3.1.2 Door & Frame Painting Work Supervisor 1 8 1.2.2.3.1.2 Door & Frame Painting Painter 1 8 1.2.2.3.1.2 Door & Frame Painting 1 8 Astt. Painter 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing 1.2.3.1.1 Removal of Old Plaster Work Supervisor 1 8 1.2.3.1.1 Removal of Old Plaster 4 8 Laborer 1.2.3.1.1 Removal of Old Plaster Mason 1 8 1.2.3.1.2 Surface Levelling Work Supervisor 1 8 1.2.3.1.2 Surface Levelling 4 8 Laborer 1.2.3.1.2 Surface Levelling Mason 2 8 1.2.3.1.3 New Plasterring Work Supervisor 1 8 1.2.3.1.3 New Plasterring 4 8 Laborer 1.2.3.1.3 New Plasterring Mason 2 8
Praveen Jaiman
Equipment
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
Equipment Cost
No
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
Plaster Changing 50.00 1 400.00 25.00 1 800.00 37.50 1 300.00 1 50.00 400.00 25.00 1 800.00 37.50 1 600.00 2 50.00 800.00 25.00 2 1600.00 37.50 2 1200.00 Tiles Changing 50.00 1 400.00 25.00 1 800.00 37.50 1 300.00 50.00 1 400.00 25.00 1 200.00 37.50 1 150.00 50.00 2 800.00 25.00 2 800.00 37.50 2 1200.00 Finishing Work 50.00 4 1600.00 25.00 4 3200.00 37.50 4 1200.00 Finishing Work \ 1.2.2.3.1 Surface preparation 50.00 2 800.00 40.00 2 640.00 30.00 2 960.00 50.00 1 400.00 40.00 1 320.00 30.00 1 240.00 50.00 25.00 37.50 50.00 25.00 37.50 50.00 25.00 37.50
2 2 2 1 1 1 3 3 3
800.00 1600.00 600.00 400.00 800.00 600.00 1200.00 2400.00 1800.00
8
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
Role
Qty
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
Equipment Equipment Cost
No
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing 1.2.3.2.1 Removal of Old Tiles Work Supervisor 1 8 50.00 2 800.00 1.2.3.2.1 Removal of Old Tiles 4 8 25.00 2 Laborer 1600.00 1.2.3.2.1 Removal of Old Tiles Mason 1 8 37.50 2 600.00 1.2.3.2.2 Floor Leveling Work Supervisor 1 8 50.00 1 400.00 1.2.3.2.2 Floor Leveling 2 4 25.00 1 Laborer 200.00 1.2.3.2.2 Floor Leveling Mason 1 4 37.50 1 150.00 1.2.3.2.3 Fixing New Tiles Work Supervisor 1 8 50.00 3 1200.00 1.2.3.2.3 Fixing New Tiles 2 8 25.00 3 Laborer 1200.00 1.2.3.2.3 Fixing New Tiles Mason 2 8 37.50 3 1800.00 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work 1.2.3.3.1 Surface preparation Work Supervisor 1 8 50.00 4 1600.00 1.2.3.3.1 Surface preparation 4 8 25.00 4 3200.00 Laborer 1.2.3.3.1 Surface preparation Mason 1 8 37.50 4 1200.00 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation 1.2.3.3.1.1 Wall Painting Work Supervisor 1 8 50.00 3 1200.00 1.2.3.3.1.1 Wall Painting Painter 1 8 40.00 3 960.00 1.2.3.3.1.1 Wall Painting 2 8 30.00 3 Astt. Painter 1440.00 1.2.3.3.1.2 Door & Frame Painting Work Supervisor 1 8 50.00 1 400.00 1.2.3.3.1.2 Door & Frame Painting Painter 1 8 40.00 1 320.00 1.2.3.3.1.2 Door & Frame Painting 1 8 30.00 1 Astt. Painter 240.00 1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 2 800.00 1.2.4.1.1 Removal of Old Plaster 4 8 25.00 Laborer 2 1600.00 1.2.4.1.1 Removal of Old Plaster Mason 1 8 37.50 2 600.00 1.2.4.1.2 Surface Levelling 1 Work Supervisor 1 8 50.00 400.00 1.2.4.1.2 Surface Levelling 4 8 25.00 1 Laborer 800.00 1.2.4.1.2 Surface Levelling Mason 2 8 37.50 1 600.00 1.2.4.1.3 New Plasterring 3 Work Supervisor 1 8 50.00 1200.00 1.2.4.1.3 New Plasterring 4 8 25.00 3 Laborer 2400.00 1.2.4.1.3 New Plasterring Mason 2 8 37.50 3 1800.00 1.2.4.1.4 Surface preparation Work Supervisor 1 8 50.00 1 400.00 1.2.4.1.4 Surface preparation 4 8 25.00 1 Laborer 800.00 1.2.4.1.4 Surface preparation Mason 1 8 37.50 1 300.00 1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation 1.2.4.1.4.1 White Wash Work Supervisor 1 8 50.00 2 800.00 1.2.4.1.4.1 White Wash 4 8 25.00 2 1600.00 Laborer 1.2.4.1.4.1 White Wash Mason 1 8 37.50 2 600.00
Praveen Jaiman
9
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Manpower Code
Activity
Role
Qty
Equipment
Effort Hours/da Hourly Total Estimate y Cost Manpower Cost in Days
1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \ 1.2.5.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 1.2.5.1.1 Removal of Old Plaster 4 8 25.00 Laborer 1.2.5.1.1 Removal of Old Plaster Mason 1 8 37.50 1.2.5.1.2 Surface Leveling Work Supervisor 1 8 50.00 1.2.5.1.2 Surface Leveling 2 4 25.00 Laborer 1.2.5.1.2 Surface Leveling Mason 1 4 37.50 1.2.5.1.3 New Plasterring Work Supervisor 1 8 50.00 1.2.5.1.3 New Plasterring 2 8 25.00 Laborer 1.2.5.1.3 New Plasterring Mason 2 8 37.50 1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation Work Supervisor 1 8 50.00 1.2.5.2.1 Surface Preparation 6 8 25.00 Laborer 1.2.5.2.1 Surface Preparation Mason 2 8 37.50 1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 1.2.5.2.1.1 Wall Painting Work Supervisor 1 8 50.00 1.2.5.2.1.1 Wall Painting Painter 1 8 40.00 1.2.5.2.1.1 Wall Painting 2 8 30.00 Astt. Painter 1.3 Termite treatment \ 1.3.1 Termite treatment Lump-sum 1.4 Site Cleaning \ 1.4.1 Disposal of Waste and Debris Lump-sum
2 2 2 2 2 2 4 4 4
Equipment Cost
No
Effort Total Hours/ Hourly Estimate in Equipment day Cost Days Cost
800.00 1600.00 600.00 800.00 400.00 300.00 1600.00 1600.00 2400.00
5 2000.00 5 6000.00 5 3000.00 Surface Preparation 10 4000.00 10 3200.00 10 4800.00 1
10000.00
2
9500.00
Sub-total 202880.00
Sub-total
2000.00
TOTAL COST OF THE PROJEC
Praveen Jaiman
10
Material Material
Overhead
Total Cost
Fixed Cost
500.00
Building Material
1000.00
500.00
Building Material
3500.00
500.00
Building Material
4500.00
500.00
Building Material
5400.00
500.00
Praveen Jaiman
11
Material Material
Overhead
Total Cost
Fixed Cost
500.00 Building Material
3500.00
500.00
Building Material
15000.00
500.00
Building Material
1500.00
500.00
Building Material
10000.00
500.00
500.00
500.00
Building Material
9000.00
500.00
Building Material
750.00
500.00
Praveen Jaiman
12
Material Material
Overhead
Total Cost
Fixed Cost
Building Material
4500.00
500.00
Building Material
2000.00
500.00
Building Material
10000.00
500.00
500.00
Building Material
Praveen Jaiman
9500.00
500.00
13
Material Material
Overhead
Total Cost
Fixed Cost
Building Material
2000.00
500.00
Building Material
10000.00
500.00
500.00
Building Material
9500.00
500.00
Building Material
2500.00
500.00
Praveen Jaiman
14
Material Material
Building Material
Overhead
Total Cost
11500.00
Fixed Cost
500.00
500.00
Building Material
11000.00
500.00
Building Material
4500.00
500.00
Building Material
1200.00
500.00
Praveen Jaiman
15
Material Material
Building Material
Total Cost
6000.00
Overhead Fixed Cost
500.00
500.00
Building Material
20000.00
500.00
500.00 500.00
Sub-total 158350.0
L COST OF THE PROJECT
Praveen Jaiman
17000.00
380230.00
16
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \ 1.1.1.1 Clearing of the area 1.1.1.2 Leveling of the area 1.1.1.3 Marking for Excavation 01.04.2009 01.04.2009 1 8 1 2 1.1.1.1 Clearing of the area 1.1.1.2 Leveling of the area 1.1.1.3 Marking for Excavation 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.1 Excavation for foundation 1.1.2.1.2 PCC Work at foundation 02.04.2009 02.04.2009 1 8 1 4 1.1.2.1.1 Excavation for foundation 1.1.2.1.2 PCC Work at foundation 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \ 1.1.2.1.3.1 Steel Forming 1.1.2.1.3.2 Concrete Pouring 1.1.2.1.3.3 Curing Cement 03.04.2009 04.04.2009 2 16 1 4 1.1.2.1.3.1 Steel Forming 1.1.2.1.3.2 Concrete Pouring 1.1.2.1.3.3 Curing Cement 05.04.2009 07.04.2009 3 24 1 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \ 1.1.2.1.4.1 Brick Work 1.1.2.1.4.2 Sand filling & Consolidation 1.1.2.1.4.3 Layer Bitumen/Water Proofing 1.1.2.1.4.1 Brick Work 1.1.2.1.4.2 Sand filling & Consolidation 08.04.2009 13.04.2009 5 40 1 4 1.1.2.1.4.3 Layer Bitumen/Water Proofing 1.1.2.1.4.1 Brick Work 1.1.2.1.4.2 Sand filling & Consolidation 1.1.2.1.4.3 Layer Bitumen/Water Proofing 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.1 Brick Work Up to lintel 1.1.2.2.1 Brick Work Up to lintel 14.04.2009 16.04.2009 3 24 1 5 1.1.2.2.1 Brick Work Up to lintel 1.1.2.2.2 Fixing Window frames 1.1.2.2.2 Fixing Window frames 17.04.2009 17.04.2009 0.13 1 1 2 1.1.2.2.2 Fixing Window frames 1.1.2.2.3 RCC Work at Lintel 1.1.2.2.3 RCC Work at Lintel 17.04.2009 17.04.2009 0.875 7 1 2 1.1.2.2.3 RCC Work at Lintel 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \ 1.1.2.2.3.1 Curing Cement 18.04.2009 19.04.2009 2 8 1 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.1 Brick Work Up to Roof 1.1.2.3.1 Brick Work Up to Roof 20.04.2009 23.04.2009 4 32 1 5 1.1.2.3.1 Brick Work Up to Roof 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof 1.1.2.3.2.1 Steel Forming 1.1.2.3.2.1 Steel Forming 24.04.2009 26.04.2009 2 16 1 5 1.1.2.3.2.1 Steel Forming 1.1.2.3.2.2 Concrete Pouring 1.1.2.3.2.2 Concrete Pouring 27.04.2009 27.04.2009 1 8 1 6 1.1.2.3.2.2 Concrete Pouring 1.1.2.3.2.3 Curing Cement 28.04.2009 03.05.2009 6 40 1 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.3 Roof & Inside Wall Plastering 1.1.2.3.3 Roof & Inside Wall Plastering 04.05.2009 05.05.2009 2 16 1 5 1.1.2.3.3 Roof & Inside Wall Plastering 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \ 1.1.2.4.1 Floor Finishing 1.1.2.4.1 Floor Finishing 06.05.2009 06.05.2009 1 8 1 4 1.1.2.4.1 Floor Finishing 1.1.2.4.2 Tiles Fixing 1.1.2.4.2 Tiles Fixing 07.05.2009 07.05.2009 1 8 1 4 1.1.2.4.2 Tiles Fixing 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation 1.1.2.5.1 Wall Surface Preparation 08.05.2009 11.05.2009 3 24 1 2 1.1.2.5.1 Wall Surface Preparation 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing 1.1.2.5.2 Door Fixing 12.05.2009 12.05.2009 1 8 1 2 1.1.2.5.2 Door Fixing 1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation 1.1.2.5.1.1 Painting Work 1.1.2.5.1.1 Painting Work 13.05.2009 14.05.2009 2 16 1
Praveen Jaiman
M
El.
H
P
1
1
1
2
1
1
2
1
2
2
2
2
1
1
2
17
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
13.05.2009
14.05.2009
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
1.1.2.5.1.1
2
16
1
M
El.
H
P 2
Painting Work
Praveen Jaiman
18
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
M
El.
H
1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing 1.1.2.5.2.1 Painting Door & Frame 15.05.2009 15.05.2009 1 8 1 1.1.2.5.2.1 Painting Door & Frame 1.1 New Construction \ 1.1.3 Electrical Works \ 1.3.1.1 Concealed Wiring 1.3.1.1 Concealed Wiring 16.05.2009 16.05.2009 1 8 1 1 1 2 1.3.1.1 Concealed Wiring 1.3.1.1 Concealed Wiring 1.3.1.2 Fitting Electrical Fixtures 1.3.1.2 Fitting Electrical Fixtures 18.05.2009 18.05.2009 1 8 1 1 2 1.3.1.2 Fitting Electrical Fixtures 1.3.1.3 Testing 1.3.1.3 Testing 19.05.2009 19.05.2009 1 8 1 1 1 1.3.1.3 Testing 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.1 Plaster Changing 1.2.1.1.1 Removal of Old Plaster 1.2.1.1.1 Removal of Old Plaster 20.05.2009 20.05.2009 1 8 1 4 1 1.2.1.1.1 Removal of Old Plaster 1.2.1.1.2 Surface Levelling 1.2.1.1.2 Surface Levelling 21.05.2009 21.05.2009 1 8 1 4 2 1.2.1.1.2 Surface Levelling 1.2.1.1.3 New Plasterring 1.2.1.1.3 New Plasterring 22.05.2009 23.05.2009 2 16 1 4 2 1.2.1.1.3 New Plasterring 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.2 Tiles Changing 1.2.1.2.1 Removal of Old Tiles 1.2.1.2.1 Removal of Old Tiles 25.05.2009 25.05.2009 1 8 1 4 1 1.2.1.2.1 Removal of Old Tiles 1.2.1.2.2 Floor Leveling 1.2.1.2.2 Floor Leveling 26.05.2009 26.05.2009 1 8 1 2 1 1.2.1.2.2 Floor Leveling 1.2.1.2.3 Fixing New Tiles 1.2.1.2.3 Fixing New Tiles 27.05.2009 28.05.2009 2 16 1 2 2 1.2.1.2.3 Fixing New Tiles 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work 1.2.1.3.1 Surface preparation 1.2.1.3.1 Surface preparation 29.05.2009 03.06.2009 5 32 1 4 1 1.2.1.3.1 Surface preparation 1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation 1.2.1.3.1.1 Wall Painting 1.2.1.3.1.1 Wall Painting 04.06.2009 05.06.2009 2 16 1 1.2.1.3.1.1 Wall Painting 1.2.1.3.1.2 Door & Frame Painting 1.2.1.3.1.2 Door & Frame Painting 06.06.2009 06.06.2009 1 8 1 1.2.1.3.1.2 Door & Frame Painting 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1 Plaster Changing 1.2.2.1.1 Removal of Old Plaster 1.2.2.1.1 Removal of Old Plaster 08.06.2009 08.06.2009 1 8 1 4 1 1.2.2.1.1 Removal of Old Plaster 1.2.2.1.2 Surface Levelling 1.2.2.1.2 Surface Levelling 09.06.2009 09.06.2009 1 8 1 4 2 1.2.2.1.2 Surface Levelling 1.2.2.1.3 New Plasterring 1.2.2.1.3 New Plasterring 10.06.2009 11.06.2009 2 16 1 4 2 1.2.2.1.3 New Plasterring 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2 Tiles Changing 1.2.2.2.1 Removal of Old Tiles 1.2.2.2.1 Removal of Old Tiles 12.06.2009 12.06.2009 1 8 1 4 1 1.2.2.2.1 Removal of Old Tiles 1.2.2.2.2 Floor Leveling 1.2.2.2.2 Floor Leveling 13.06.2009 13.06.2009 1 8 1 2 1 1.2.2.2.2 Floor Leveling 1.2.2.2.3 Fixing New Tiles 1.2.2.2.3 Fixing New Tiles 15.06.2009 16.06.2009 2 16 1 2 2 1.2.2.2.3 Fixing New Tiles 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work 1.2.2.3.1 Surface preparation 1.2.2.3.1 Surface preparation 17.06.2009 20.06.2009 4 32 1 4 1 1.2.2.3.1 Surface preparation 1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work \ 1.2.2.3.1 Surface preparation 1.2.2.3.1.1 Wall Painting 1.2.2.3.1.1 Wall Painting 22.06.2009 23.06.2009 2 16 1 1.2.2.3.1.1 Wall Painting 1.2.2.3.1.2 Door & Frame Painting 1.2.2.3.1.2 Door & Frame Painting 24.06.2009 24.06.2009 1 8 1
Praveen Jaiman
P
2
1
1
1
1
19
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
24.06.2009 1.2.2.3.1.2
24.06.2009
1
8
1
M
El.
H
P 1
Door & Frame Painting
Praveen Jaiman
20
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing 1.2.3.1.1 Removal of Old Plaster 1.2.3.1.1 Removal of Old Plaster 25.06.2009 26.06.2009 2 8 1 1.2.3.1.1 Removal of Old Plaster 1.2.3.1.2 Surface Levelling 1.2.3.1.2 Surface Levelling 27.06.2009 27.06.2009 1 8 1 1.2.3.1.2 Surface Levelling 1.2.3.1.3 New Plasterring 1.2.3.1.3 New Plasterring 29.06.2009 01.07.2009 3 24 1 1.2.3.1.3 New Plasterring 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing 1.2.3.2.1 Removal of Old Tiles 1.2.3.2.1 Removal of Old Tiles 02.07.2009 03.07.2009 2 16 1 1.2.3.2.1 Removal of Old Tiles 1.2.3.2.2 Floor Leveling 1.2.3.2.2 Floor Leveling 04.07.2009 04.07.2009 1 8 1 1.2.3.2.2 Floor Leveling 1.2.3.2.3 Fixing New Tiles 1.2.3.2.3 Fixing New Tiles 06.07.2009 08.07.2009 3 24 1 1.2.3.2.3 Fixing New Tiles 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work 1.2.3.3.1 Surface preparation 1.2.3.3.1 Surface preparation 09.07.2009 13.07.2009 4 32 1 1.2.3.3.1 Surface preparation 1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation 1.2.3.3.1.1 Wall Painting 1.2.3.3.1.1 Wall Painting 14.07.2009 16.07.2009 3 24 1 1.2.3.3.1.1 Wall Painting 1.2.3.3.1.2 Door & Frame Painting 1.2.3.3.1.2 Door & Frame Painting 17.07.2009 17.07.2009 1 8 1 1.2.3.3.1.2 Door & Frame Painting 1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.1 Removal of Old Plaster 1.2.4.1.1 Removal of Old Plaster 20.04.2009 21.04.2009 2 16 1.2.4.1.1 Removal of Old Plaster 1.2.4.1.2 Surface Levelling 1.2.4.1.2 Surface Levelling 22.04.2009 22.04.2009 1 8 1.2.4.1.2 Surface Levelling 1.2.4.1.3 New Plasterring 1.2.4.1.3 New Plasterring 23.04.2009 25.04.2009 3 24 1.2.4.1.3 New Plasterring 1.2.4.1.4 Surface preparation 1.2.4.1.4 Surface preparation 27.04.2009 27.04.2009 1 8 1.2.4.1.4 Surface preparation 1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation 1.2.4.1.4.1 White Wash 1.2.4.1.4.1 White Wash 28.04.2009 29.04.2009 2 16 1.2.4.1.4.1 White Wash 1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \ 1.2.5.1.1 Removal of Old Plaster 1.2.5.1.1 Removal of Old Plaster 30.04.2009 01.05.2009 2 16 1.2.5.1.1 Removal of Old Plaster 1.2.5.1.2 Surface Leveling 1.2.5.1.2 Surface Leveling 02.05.2009 04.05.2009 2 16 1.2.5.1.2 Surface Leveling 1.2.5.1.3 New Plasterring 1.2.5.1.3 New Plasterring 05.05.2009 08.05.2009 4 32 1.2.5.1.3 New Plasterring 1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation 1.2.5.2.1 Surface Preparation 09.05.2009 14.05.2009 5 40 1.2.5.2.1 Surface Preparation 1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation 1.2.5.2.1.1 Wall Painting 1.2.5.2.1.1 Wall Painting 15.05.2009 26.05.2009 10 80 1.2.5.2.1.1 Wall Painting 1.3 Termite treatment \ 1.3.1 Termite treatment (Lump-Sump) 18.04.2009 18.04.2009 1 1.4 Site Cleaning \ 1.4.1 Disposal of Waste and Debris 20.07.2009 21.07.2009 2 (LUMP-Sump)
Praveen Jaiman
M
4
1
4
2
4
2
4
1
2
1
2
2
4
1
El.
H
P
1
1
4
1
4
2
4
2
4
1
4
1
6
1
6
2
6
2
6
2
2
21
PROJECT: CONSTRUCTION & RENOVATION OF HOUSE RESOURCE AND COST ESTIMATION Code
Activity
Start Date
Finish Date
Resources / Day
Effort Days (Estimate) Effort Hrs. One day = 8 hrs. (Estimate) WS L
Praveen Jaiman
M
El.
H
P
22
urces / Day Ass Con. Mix for t. P one Day
01 (For single day on 04.04.2009) 05.04.2009 : Sunday but no holiday for 1 laborer due to curing job.
12.04.2009 Sunday
19.04.2009 Sunday 19.04.2009 : Sunday but no holiday for 1 laborer due to curing job. 26.04.2009 Sunday
01 (One day on 27.04.2009) 03.05.2009 Sunday
10.05.2009 Sunday
4
Praveen Jaiman
23
urces / Day Ass Con. Mix for t. P one Day 4
Praveen Jaiman
24
urces / Day Ass Con. Mix for t. P one Day
17.05.2009 Sunday
24.05.2009 Sunday
01.06.2009 Sunday
2
1
07.06.2009 Sunday
14.06.2009 Sunday
21.06.2009 Sunday
2
1
Praveen Jaiman
25
urces / Day Ass Con. Mix for t. P one Day 1
Praveen Jaiman
26
urces / Day Ass Con. Mix for t. P one Day
28.06.2009 Sunday
05.07.2009 Sunday
12.07.2009 Sunday
2
1 19.04.2009 Sunday 18.04.2009 Termite Treatment
26.04.2009 Sunday
03.05.2009 Sunday
10.05.2009 Sunday
17.05.2009 Sunday
6 24.05.2009 Sunday 19.04.2008 Sunday 19.07.2009 Sunday
Praveen Jaiman
27
urces / Day Ass Con. Mix for t. P one Day
Praveen Jaiman
28
Project Activity : CONSTRUCTION & RENOVATION OF HOUSE WBS
Activity
1.1 1.1.1
New Construction Preliminary Site Preparation Work
1.1.2
1.1.3
Civil Works
Electrical Work
1.2
Renovation Work
1.2.1
Bed Room No. 1 & attached bathroom cum toilet
1.2.2
Bed Room No. 2 & attached bathroom cum toilet
Praveen Jaiman
Resource Type
Unit of Measure Working ment Hrs /Day
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Category
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Total Man Days
Resource Code Roles
Work Work Work Work Work Work Work
Team Team Team Team Team Team Team
Head member member member member member member
Material Material
Work Work Work Work Work Work Work
0
Team Team Team Team Team Team Team
Head member member member member member member
Material Material
Work Work Work Work Work Work Work
Team Team Team Team Team Team Team
Head member member member member member member
Material Material
3 0 1 3 5 0 0 0
Team Team Team Team Team Team Team
Head member member member member member member
Material Material
Work Work Work Work Work Work Work
30 39 122 0 0 6 8 2
Material Material
Work Work Work Work Work Work Work
1 0 2 0 0 0 0
15 17 42 0 0 3 5 0
Team Team Team Team Team Team Team
Head member member member member member member
15 17 42 0 0 3 5 0
29
Project Activity : CONSTRUCTION & RENOVATION OF HOUSE WBS 1.2.3
1.2.4
1.2.5
1.3
Resource Type Labor Labor Labor Labor Labor Labor Labor
Unit of Measure ment No. No. No. No. No. No. No.
Material Material
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Activity Category Drawing cum dining room Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter Project Material/ Concrete Mixture Building Material Fixed Cost
Boundary Wall
Work on outside surface of the house
Termite treatment
Working Hrs /Day 08 Hrs./Day 08 Hrs./Day 08 Hrs./Day 08 Hrs./Day 08 Hrs./Day 08 Hrs./Day 08 Hrs./Day
Resource Code Work Work Work Work Work Work Work
No. No.
08 Hrs./Day
Material Material
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Labor Labor Labor Labor Labor Labor Labor
No. No. No. No. No. No. No.
08 08 08 08 08 08 08
Material Material
No. No.
08 Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day Hrs./Day
Work Work Work Work Work Work Work
Roles Team Head Team member Team member Team member Team member Team member Team member
0
Team Team Team Team Team Team Team
Head member member member member member member
Material Material
Work Work Work Work Work Work Work Material Material
Total Man Days 20 23 56 0 0 4 7
0 13 36 0 0 0 0 0
Team Team Team Team Team Team Team
Head member member member member member member
0 24 78 0 0 20 60 0
Lump-sump Fixed Cost
1.4
Disposal of Waste and Debris Fixed Cost
Lump-sump
Total Project C
Praveen Jaiman
30
Total Hrs.
Hourly Cost
8 0 16 0 0 0 0
50.00 37.50 25.00 40.00 30.00 40.00 30.00
400.00 0.00 400.00 0.00 0.00 0.00 0.00
0
125.00
0.00 0.00 500.00
Total Cost
Sub-total
1,300.00
240 312 976 0 0 48 64
50.00 37.50 25.00 40.00 30.00 40.00 30.00
12,000.00 11,700.00 24,400.00 0.00 0.00 1,920.00 1,920.00
16
125.00
2,000.00 54,150.00 6,500.00
Sub-total
114,590.00
24 0 8 24 40 0 0
50.00 37.50 25.00 40.00 30.00 40.00 30.00
1,200.00 0.00 200.00 960.00 1,200.00 0.00 0.00
0
125.00
0.00 4,500.00 500.00
Sub-total
8,560.00
120 136 336 0 0 24 40
50.00 37.50 25.00 40.00 30.00 40.00 30.00
6,000.00 5,100.00 8,400.00 0.00 0.00 960.00 1,200.00
0
125.00
Sub-total 120 136 336 0 0 24 40
50.00 37.50 25.00 40.00 30.00 40.00 30.00
0
125.00
Sub-total
Praveen Jaiman
0.00 21,500.00 2,000.00 45,160.00 6,000.00 5,100.00 8,400.00 0.00 0.00 960.00 1,200.00 0.00 21,500.00 2,000.00 45,160.00
31
Total Hrs. 160 184 448 0 0 32 56
Hourly Cost 50.00 37.50 25.00 40.00 30.00 40.00 30.00
0
125.00
Total Cost 8,000.00 6,900.00 11,200.00 0.00 0.00 1,280.00 1,680.00 0.00 25,000.00 2,000.00
Sub-total
56,060.00
0 104 288 0 0 0 0
50.00 37.50 25.00 40.00 30.00 40.00 30.00
0.00 3,900.00 7,200.00 0.00 0.00 0.00 0.00
0
125.00
0.00 5,700.00 1,000.00
Sub-total
17,800.00
0 192 624 0 0 160 480
50.00 37.50 25.00 40.00 30.00 40.00 30.00
0.00 7,200.00 15,600.00 0.00 0.00 6,400.00 14,400.00
0
125.00
0.00 26,000.00 1,500.00
Sub-total
71,100.00 10,000.00 500.00
Sub-total
10,500.00 9,500.00 500.00
Sub-total
Total Project Cost
10,000.00
380,230.00
Praveen Jaiman
32
Monthly Salary Work Supervisor Mason Laborer Electrician Helper Painter Astt. Painter
12000.00
Cost/Hr. 50.00
Per Day Cost
Amount in Rs. Cost/Hr.
300.00 200.00
37.50 25.00
320.00 240.00
40.00 30.00
320.00 240.00
40.00 30.00
View more...
Comments
