Garment Costing Sheet

Garment Costing Sheet

Boys C/N

Style # Fabric Consumption

Description

Fabric

GSM

Area

Length

Width

Part

Fabric 1

S/J

180

BODY

22

13

2

Sq Mtr Weight

Rate

Fabric Cost

547.84

49.62

0.5032

91

Fabric 2

0

0

0.00

Fabric 3

0

0

0.00

Fabric 4

0

0

0.00

Fabric 5

0

Collar / Cuff

0

0.00

10

560.00

101

Fabric Cost Fabric 1 245.00

Knitting

10.00

Heat Setting Dyeing / Washing

250.00

55.22

Production Cost

Fabric 2

Yarn

5.60

Fabric 3

Cutting

2.00

Yarn

Yarn

Powertable

6.00

Knitting

Knitting

Singer

2.00

Heat Setting

Heat Setting

Checking

1.00

Dyeing / Washing

Dyeing / Washing

Ironing

2.00

Baloon Pading

Baloon Pading

Baloon Pading

Packing

1.00

Raising

Raising

Raising

Kaja Button

Compacting

Compacting

Trimmer

Printing

Printing

Printing

Scallop / Picoting

Others

Others

Others

Stitching Yarn

2.50

0

Others

2.50

Others

Compacting

7.00

Fabric Cost Loss

512.00 7%

35.84

Total Cost in INR

547.84

Fabric Cost Loss

7%

Total Cost in INR

Accessories

0

Fabric Cost

0

Loss

7%

0

0

Total Cost in INR

0

Final Cost of the Garment

Label

1.00

Fabric Cost

55.22

Tag

1.00

CMT

19.00

Polybag

1.50

Accessories

8.70

Printing

30.00

Silica gel Tissue Paper

0.20

Master Polybag

Emb Rejection

3%

3.39

Carton Box

2.00

Profit

20%

23.26

Carton Sticker

1.00

Commission

0%

0.00

Rope

Freight Cost

Elastic

Administration

Button / Zip

FOB

Others

2.00

Price in INR

139.57

Total Cost

8.70

Exchange Rate

45.00

Price in US$

3.10

Total CMT

19.00