Equity Research Final

September 15, 2017 | Author: Amit | Category: Equity (Finance), Revenue, Investing, Working Capital, Financial Accounting
Share Embed Donate


Short Description

Download Equity Research Final...

Description

‘

S SS     S 

 Ý     

                          !"#$   %&$!'"$& ($)S*+,-.///01   !  ‘ c

 2S 3   

              "#     $S4& '"  !'$ 

 $%&$!'"$&+ $)S*+,5.///01$ "#  

      $%&# Ý  $   "#  

           '       "            )*% (     

        

          "   %     ‘

‘

D

‘

 (3S2SS  ‘

 #          #  )       

       % &#  Ý               % (  )       #"   '          " 

             "             % " #   # *  %          %     "                            )   %            "  #   #             

    % ‘ ‘ ‘

è

¯ ‘ ‘ ¯ ¯‘ ‘ ‘‘‘‘‘

‘‘‘‘‘‘‘

‘‘

c 

        



c

    

c

 

         

c c

 c

!"        !"  "

c 

 

   !     $ %  

# &

 '

     ( ) )

c 

   * +, ) $



c

!"   +, ) $





   +, ) 





$-.!    * +, ) 





+, ) $   

c

' 

!  * +, % +, )      % / *  * +,

 '

' 'c

   * +,    * 012 3  +,

 '

'

   * 4  +, *  

'#

'

   * 5, ("  +,

'

'

   * 6 +,

#‘

 



#

 

c



+ 2 )"

 º

 ¯  ‘ ‘ ‘ ‘    2 )  * " *  )    " 78       )7 )  *     "  )7"    2, (      / ) "  2  )2 7 " )          )7 "  ""  2*  7 " )                " * "   32 *      , /") 9+$ % 3$ : " 2  )   7 " 7 0.;  )  " ,       < ) "    "    )  " )"     "   "7    7 "7       8 " 1   " 2    )  2 2,8 *   *  2  )     " 2      "   2    )2 ) 7 "   7" "  *  7   ,   7 "  "   

    2)  7 "    * "   7" "  7 , = * "  ,    "  78 "          7 )    " )"      " )"  ,  .    " * 2*  )    *    " 7"     " )  " )"     "       " )"  , "*     *  B  ;  B    ; * "   2*  )   !"     *    2 ) " )" " "   ; ,       2  * "  * "    7 "  ,  8  "   ! 2 2  %&"‘!"#8 7   *   "7      2  78 "   *  "   )  "   ,       *  2*  )   5    "  "   2  2  "    " " )  "   "     8  " 7  2  " , * )  "    "       2 ? 2    " , " )      "  "    ,  7 *  )

‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ cc

 ¯ ¯  ‘ ¯ ‘+‘¯9 ‘   +*   )    ? *   8 ; ,  ,   * "     *    7 )  "    * * "  "  " 2 7 * F Ô

"‘'&‘

‘ . * "     " " 2 ,  7" /  "  D !"   *     ? 2    "7   ,  D 6  )  )  7 *   ? 2   2 ", )   72     Ô

(%‘ '%

‘ ‘" 2     *      )   ? )     ) 2  2           )   ,  07*    )8 "   ; 2   ( *?    * "    )  8      2  7 )   ,    2  1 )7"  *  -"    "     )8  ""  2 7 7 *  Ô

‘‘

‘ ‘‘     )    7 *    $ 2  " )  © ‘    *  )      ,    " 2 2     * "  * "  *    / " 

 2   "   *      72  4 " 7  2   , 2 )"  " /  7 " "    "  8   2,)    2 "  I? /  *   " ) * " G? 2 "C -? , ) *  8     ) )   )  *     72  8 "   *7 7  *   )  * * )C c () I       9(I%: ‘ !" () I        *  " 2)  ) * "    " 8 " (I%    2 *,   " )? , $  "   7"7" 8 "   ? 2  .      7" )      7 " 7" "   ) 7   "    ""D > )   2 D *  28   7   "  *   * (I% cD

 .7"     $ ‘  2  )  7   /  7 "  2   * "8   ,           ) " 2 * )   "" !"      7" " * * "      ")

/  (," 2 % 1  01 -"  ,7 "  1  * )? 7"   " ,8   " *  " " 7   "  )" " )  78 ? 7" ", )  * ) " 2  )  , !"  "  2 *  7 " " $    /") + *   9$ +:8  ? 2   2 *  !,  "  " , 7  *   )  )  *  " 7"   ) " )   "  

 0 0* ‘ " ) 7  )  * * ) 2     ",   "7 /  "   "    "  6   *  2 )"  *  /    72    * "   " 7,   "     "  "    "  * ‘*  ‘

$ * " 2 ) ,       " *   " )       "  *  78      !" / * "       "  ; 72      2    "

‘

‘ ‘ cè

 ¯ ¯ ¯  ‘ ¯ ‘ ‘ 37  7 ,7 "    * * *   8 ;   "    * * *       *     * *    * "   ‘  ¯ ‘   ‘     ‘   *  ) *        2  *  )       ) *    ) *  )8 "  *  8 " C Ô Ô Ô Ô

,  * *     "  *     7   

.)‘ ,‘)(&‘ !"'#‘ &%)#‘

!" *     7  ) *       ,  **    " *7 )    C .)‘ Ô Ô

-"   "  , )     D -"   *  ) D

,‘)(&‘ Ô Ô

>7  ,  2  D >7      D

!"'#‘ Ô

 "        2     2D

&%)#‘‘/ ‘0 Ô Ô

-"  "  * 2     "       D  "  *   2  * * D

‘ ‘ ‘ cº

&&‘‘‘‘ ) ‘‘"'‘‘‘)(2‘(.)‘‘ 3 "‘*‘        7,  * ; 2     **  "  2    !"       7, )     !"    /  "  "  27      2    *  2  -"    "  7" "   "  " * * "     2  " 7 "    $   8  2   8 7" "   2   7 "    ) 8     2    "‘‘4‘"‘ 5"‘ 6& "‘ ‘ )&"'‘  ‘ ‘ '7‘  ‘ ‘ ,7‘ "'#‘ 67‘ &&‘ )%6&7‘),‘.‘-'7‘ 8‘ %7‘('‘ 9(7‘ ))"'‘ )‘)‘‘ "‘ 6&‘ )&"'‘ "'#‘ '7‘ &&‘ #6&7‘ ,‘ %'.7‘

"'‘ 9(‘)‘

6 )%‘'‘.))*‘   "7 " " *      * " 2  !"     " 2   * " 2       2    !"        2 Cc     2 7  "   2     8 "      " Cc8 " " *          2     8    " Cc8     * 7, )  

:‘ !"'‘*‘G     "7 "  *  2                ,         ,7 "7  ,   2     2   7 " " " *  ,   ,   " 8 7" "   ,  2  " !"'‘‘4‘ !"'‘ 5"‘ 6& -"      "  "8 "  +,8 $ I28 +   28 $"    " 78         / ,    /   2     $  8 +  0 28 +, .*8 . )

/ 

‘ cX

è68 !"#‘*‘I2      "7 "  "  27 ) 2  "" *;    ,7  B /;     ‘ 6‘ !"#‘‘4‘65 !"#  ‘ 6‘ /&‘ ‘ &0‘ )&"'‘ 6"7‘ ‘ 7‘ ,‘ 7‘ "6&)‘(7‘ ‘.‘.)&‘"‘)‘

  9$""; : J $"   9   K 0*: K   $ F     

6 )%‘'‘.))*‘!"       * 7; ,  " 2  0   7  ,  "  * * 27 ) 2C 9 : !"  ,  " 2     2  "   ,  9 :     27 )    2 /  7"   ) /2 *  I    "    7 2  !/ "   !"  2 2      Cc

; 9'‘ ‘*‘ /    2 " "  "  *  / 

 G)  9'‘ ‘‘4‘ 8‘"'5‘9'‘  -" G)  J $"   9   K 0*: K   $ K G)  G F      3  /    /         7     

6 )%‘ '‘ .))*‘ !"        7" / * /   *   * ) *   7 2 " " * /  " 2 *    * ) * !"    7, "   *  * * * "   *  7 * ) *    !"    " 2    c * "     " c8   " *  "  "    *  ) " * *    ) * /  . " " "8   " )"   7   " ) *  2 )  * " 8  * *  ) 7, )  



X ,‘ (&‘ ¯"%‘ *‘ -, )      2 " 

 "  27    7, )   !"     " **   *    .**       2"   8 + 8 "  +, *   9" * *   +:   "  2, * "   +   2 *      * "   * "   *     97" "   2,  2, ) *     :  7  *   )8  1  7 " "  A8 "        !"    2 + ‘

ºè

&‘ ,‘‘ &&‘ , -"  2, )       2 *  )  "  2 )    )8 7"   2, )   *  ) 2 *   7"   2, )   2    -" 2, )  ) 2,= 2,  " 2, ,  27 *    " 2,@ ) 8      ) 2    ))      )   2, )  ) 2,= " 2, * ,    ( * "   2   2,     2, )= "  7   ) "  * 7" 2, ) . " " "8  * " 7 2 " * ) 2,     "     2,   7" 2, ) )    2, )    * "   **8 "    *  *  2   2,   ** -"   1   * "  * ) 2   2,  *  )  8  "  *     2,   8 "  *   )  9" "  :  2  " )" !"    * "       2 @ )@  *  8  ) *8     *8    *8   ) *8  2, ")  -&6&‘ , A2 +, )       /  *         2  "   , A2 2, )      *     2, )    2 " * 2"  2     * )   ()&‘,'‘.‘ ,‘6)  ( +,    "   ,  * 2" !"      2*  *           2 " 2"    /        ,7)    !  *    2"  c  ) /") 2"  30  2"  $  2"  )   ) "  @ 2, )    *  2"  0 2, ) 2" ' > ) *  2"

 $$ 2" # )  *  2"

ºº

‘ ‘ ºX

 ‘‘ ‘")‘.‘."'‘.‘6,‘‘ '$‘ !" 2,    ) "  * * 7   * C 8¯‘")* c !    !  7    " * *    @2  2@2@* "    )  * *   G) * /   ) * 2     8 *     8   *8   G) 27 ) * *       , 3+[email protected]$I+  8¯‘")* c   ,8 8 * ) )  2, )   7" "     ) *  27 2,   /   ) * 2     8 8  (8   (, , 27 ) * +  $ *     *     "  , ' +7 ) * +   9"  :

 $"    * /   ) * 2     8  *8  *     8  #  )     )   $" 27 ) *  2 7 *   8 

‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ºü

#‘(&#‘ ‘ " +,‘

$ +, *  

"2 +,‘

N 1  +,‘

012 3  +,‘

>I +,‘

/  +,‘

 +,‘

5, ("  +,‘

+3 (. ‘

  2,‘

$ " +,‘

>$+ +,‘

$ +, * ( ‘

+, * +

4  +, *  

+, *  

6 +,

‘

‘ ‘ ‘ ‘

‘ ºÿ

‘ ‘ ‘ ‘ ‘ ‘

 ‘ ‘ ‘

º

d ‘‘ ‘ ‘

‘

‘ ‘ ‘ ‘  ‘

‘ ‘ ‘‘ ‘

‘ ‘  ‘‘

‘ ºA

‘ d‘d ‘‘ ‘ 

‘ ‘ X

.&‘.‘ ‘‘‘‘‘‘ ‘ - "  '     *    ' ** 8 03+ "       "     ) "   0‘  

 D

 c

º cD  

cA cc

      Xÿ 

cº ÿ

          

Xc

[  

[    

˜  

 !"#$%&'

  

()*+,!-+!.

  

/

  



˜          

0&" &1& - % '+2+3 +%0&2+3 +%0&445

˜˜ 

 444/

 

A!*!!*+! , ,-+! . /-+!A+0.1

  

0)6789!$&!7& 5')-



33359!$&!7& 5')-

˜  

 !"#$%&'

   

5Ý5 

  [   5Ý5  !  " [  

55 :(  ;  

 

 2 

XD

d63 ^Ý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d63 Ý  &   , A %..  0.%1+ ! /0 % . ! 0,A%,! ! 0! %!! ! .%+A 4)   !%!. %1  */0%,. !%.A %0+ %!/ 7  &   , .A%1   0.% + ! 1A0%0+ ! 0,1%0 ! 0 A%++! ! .%/0  7 

  %  %  *!,%1 %  %  %      " %  !/%/ !.,%0A %  %  %        % ### (  :  Ý    11%1 /!%!A ,./%  ,/A%., ,/%/, 11%!1 (  5  Ý    ! /1%10 ! 1%/0 ./ % , +. %. ./A%A, 1!!%.  (%

 ;    1,1%1. 01A%// 0/A%1, !/%1! !A1%++ !!A%1 - 8      "  1%+0 %  !/%/ !.,%0A %  %   :  4'  8 
View more...

Comments

Copyright ©2017 KUPDF Inc.
SUPPORT KUPDF