Equipo 6 - Presupuesto Maestro

|



a
a R        
 R     a aaa a  
  a
     
a  a  a      a   
a 
a  a 
   aa   a
 
 


  a 
   aa   aa 

›
    

  

p
›
 
 ›p pp
p
R

R

m


 
  
   
  
            
  

           

  
       

  

          
        !      


    "  " 
       
             #      $
  


  
 "%

 
  

# $&  
     
 " '   
     #     ("
      
 #  
   )  

  "    $ $   " 
 

  
 
     

  
    

p  › p pp
p

 |  
   a        aa  a a  
a      a  a a  
a  
aa    a 

   a
 !  
a   
 a a 
    ! 
 

   
   
a  


      a  a

  
 a a  
  


›  R R R

R R

„
** * *  **  *   *
* *  $* +** * *
*   *
* * ** *  * "  * +,*  *  ** *, $*
*  **   *
* * **
   *(* ** ,

* *" * -**% * * *
, *    *
* * *  *
*$* . *
 *
 *   * ,*  * *
* * /$*
*  *
*  ***

* 
** ,*  * *
* $**, **

*(*  
* *  **  *

p R " a 
a ! a      R #"
a 
a  aa      a  R $
 
  a a    
aa   a     R %&aa
 
  
aa  R '| a
 a 
 !a a  

a R ()                
aa aa a

p p R +    
 

 "    &
 
#     R 0
"     
 $   
    (
# 
" 
   "


    R + %&


        
 ( ,

 R   
 
%  


 ,
       
      
 $ 
 /      ((  

p
›  p pp
p

 
  
a   |  
 *
  a  
     
    a 
      +  a

a+
   
      ,-  a
       a a       

   

a    , a
 .
a

 
   
 
 a           
 
   
a  
    
a    a  
  a  

  
     
      

    


©pp ›› p pp
p
| |  |  +   
   
   ,     0 $
    6 |

 

  -    1  

  

    
 %

 



#   

 ,     Ý
  
      
  
    


6 |

 
    '  
   

  /                   6 |

 
  
   
  
     
, 


   ( 
  


 
$  
 6 |

 
  
     +   

 
 
 ,  
  
  


 
$    
"    
 
 

6 |

 
  

      
   

  /                   Ý
   2 3  /       4 5 
$  & m 
   ,"  678    6 | |    -     /  

 , $
 ,  ,   "      /
 /  
   
 $  
   

›
    


   

p  
    K

a 

 

&a  a 


    

p
 

    

"  a

§
 

  a 

§
  



  
 

  
 

§


|



 
 


§
    

  
 



  a
a  a  a 

§



§

   §
   §


  §


  K a
a a  a 

 




  

 
a


     ›     


§
  
 §


|



   







 








 







 







 








 







 






 
  a
a 
a a aa a a   
    


   a a!   aa

  aa    a   a      

! 


  "
 


#$ 

 
 


! 

  %"  & '(
)

 


 * 

+

! 

,
    
+

! 

'  " 
+

 $

   " 



 

  + 

" 


-.-/ 

 

#! 

,
 
*
+ 0   


 

|" 


! 

     

 

,
    
+

 

   

+

! 

  


 

.  '
   


 

-.-/

$ 


   
   
a 
a
 
    a a

        a    a    

       

a .a

.a  '  





!



0 " 

 

$ 

 

! 

1'  

! 

 

 

# 

|
'  
 



! 

! 

! 

$ 

.     * '
 

! 

 

 

! 

-  

 

|
'   



0 
 
2



 

 

›   › › M

 

 

     
  !  
 

 


"#$$$
  
!  
 


   %  & ' 



 
 
(
 
"$$   
% 
)*$+,   M -

 

 -   %  


 
   
% 
  & 
 - 

 

   * 
.

 
 
 !

")$$$ 

/  
 

 
  .
 
-  -

/ 6|

 
0
  6|

 
   6|

  
/ 6  &  
 
 
 
 6 
  
 
  6  
!     60

 
 0
  6|

  
0
  6|

 
-  
0
 *   0 &   6   
   & %    &
   6|

 ! 
 61  


 | &
 

|   
|


   a

/  


/




|

(000

#0

110000



'00

'0

##'000


 1'00 #10 2%'000 1    
   

 
  
 
  


    
  


|    +
 |


|



/


(000

'00

 
a &a 

200

00

345  
a a aa

00

'0

|a 

(600

'0

|   0 
33 
 
| 
|   0 
 |


|



(600

''0



(6000

#%00

60%00

#0(00

7

'%%00

2$00

($100

$$110

*
a a




*
 7 

 a

|   
 ."
|


8 a

99: a

9



#$0 99

(

06600

#'0#%0

#1200

(%10

a |

(600

''0  )$(100

6 $%%0

|    ,
   4
" 
+ 4
" 
+

,
   
" 
+ 

 "   

5

"
6

  
   

 
#! #!  7  8 ! ! # 2  9  '
  
" 
+ 
" 
+

|    |    
 

 
*
a |a

 a


  a
a







''00

'0

6#'0





2$00 7

|


'00

#0

0'0

8 a


 8 a
a










200

00(0

20'%0

001%0

7

00

0#

0#00


a 

|     
 "



  


*
 7 

; *
a

*
a a

#'%$10

 

*   

$%%0

; *    a 
 ; 
  aa

444444 
  a

#1$%00






6%#60

;  
a a aa 

'(0


 345  
a a  

3001%05


 
  


1'((00

|   ,
 
*
+ 1

   '
 
 
  

+ ,
 
 0   
:::::  |" 
:::::::::::!     ::::

  ,
   
+::::   - 
:::::::::::::::

 

|   ,
 

+   

+ ::::

!    
:::::::

  . '
  
:::::: :  - 
::::::::::::::::: !  - 
'
 
*

+:::::::: $ 

1
 ; 
  <