Elemental Bill of Quantities for 3 Bedroom Apartment Block
Short Description
This is an elemental bill of quantities for a 3 bedroom apartment block in Kaduna...
Description
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT Nr. 1 SUBSTRUCTURE SUBSTRUCTURE (PROVISIONAL) D GROUNDWORK D20 EXCAVATING AND FILLING EXCAVATING IN NORMAL FIRM GROUND Site Preparation A
Clearing site vegetation, bushes, shrubs, undergrowth,
m2
409
35
14,315.00
m2
409
100
40,900.00
m2
51
220
11,220.00
m3
184
650
119,600.00
m3
20
1,150
23,000.00
m3
28
650
18,200.00
m3
115
250
28,750.00
m3
117
190
22,230.00
m2
82
750
61,500.00
hedges and trees Excavation B
Excavating topsoil average 150mm deep Reduced level excavation
C
maximum depth; not exceeding 250mm deep Trench Excavation
D
Excavating trench width exceeding 0.30m maximum depth not exceeding 2.00m
E
Excavation in rock laterite and disposal of excavated materials as directed Pits for concrete foundation; (47 Nr.)
F
Excavating pits (47nr), maximum depth not exceeding 2.00m Disposal
G
Excavated material; on site as directed; in spoil maximum distance not exceeding 50m Filling to excavations
H
Filling to excavations, average thickness exceeding 0.25m; arising from the excavations; Compacted around foundations Granular materials
J
Filling to make up levels, average thickness exceeding 250mm, laterite materials obtained off site.
339,715.00
Carried to Collection 0
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUBSTRUCTURE (Cont'd) Rock laterite hardcore A
Boulder rock; hardcore exceeding 250mm thick;
m3
82
2,400
196,800.00
m2
1437
50
71,850.00
m3
9
14,500
130,500.00
m3
35
23,000
805,000.00
Column bases
m3
24
25,000
600,000.00
Regular columns
m3
3
25,000
75,000.00
Beds; 150mm thick
m3
44
25,000
1,100,000.00
obtained offsite; depositing in layers 150mm maximum thickness; compacted and consolidated under beds Surface Treatment Pesticides: Dieldrex 20 anti-termite B
Treating the bottom, sides and surface of excavation E10: INSITU CONCRETE Plain Insitu Concrete Vibrated Grade 30.
C
Blinding beds, thickness not exceeding 50mm thick; poured on or against earth Plain Insitu Concrete Vibrated Grade 30.
D
Foundations, 150 - 450mm thick Reinforced Insitu Concrete Vibrated Concrete Grade 30
E
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to: F
Sides of column bases
m2
72
1,100
79,200.00
G
Sides of Regular columns
m2
80
1,100
88,000.00
H
Sides of floor bed
m
121
165
19,965.00
3,166,315.00
Carried to Collection
1
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
E10: INSITU CONCRETE E30: REINFORCEMENT FOR IN SITU CONCRETE High tensile bars to BS 4449, striaght (provisional) A
20mm - 10mm Diametre bars
t
2
180,000
360,000.00
t
1.72
180,000
309,600.00
m2
287
650
186,550.00
Mild steel bars to BS 4449, bent (provisional) B
10mm - 6mm Diametre bars Fabric mesh A142 weighing 2.22kg/m2 laid as detailed in manufacturer's manual
C
Ground floor beds F10: BRICK/BLOCK WALLING BLOCKWORK; 225mm x 450mm Nominal; laid in stretcher bond; cement and sand mortar (1:3)
D
230mm filled solid with concrete grade 15 in foundation
m2
205
3,200
656,000.00
E
150mm ditto
m2
39
2,100
81,900.00
0.13mm damp proof membrane laid with melted joint on
m2
287
235
67,445.00
F
and including 10mm layer of fine sand (Measured separately)
1,661,495.00
Carried to Collection
Collection
AYB/GA/3BF/1
339,715.00
AYB/GA/3BF/2
3,166,315.00
AYB/GA/3BF/3
1,661,495.00
GROUP ELEMENT NR. 1: SUBSTRUCTURE CARRIED TO SUMMARY
5,167,525.00
2
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 2: SUPERSTRUCTURE
ELEMENT NR.2A FRAME
E10: In situ Concrete
Reinforced insitu concrete Vibrated concrete grade 25
A
Regular Columns
m3
16
25,000
400,000.00
B
Beams
m3
19
25,000
475,000.00
E20: Formwork for in situ concrete
Sawn formwork to:
C
Sides of regular Columns
m2
275
1,100
302,500.00
D
Sides and soffits of Beams
m2
231
1,100
254,100.00
t
2.44
180,000
439,200.00
t
2
180,000
360,000.00
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional)
E
20 - 10mm Diametre bars
Mild steel bars to BS 4449, bent (Provisional)
F
10-6mm Diametre bars
ELEMENT NR.2A FRAMES CARRIED TO SUMMARY
3
2,230,800.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR.2B UPPER FLOORS
E10: In situ Concrete
Reinforced insitu concrete Vibrated concrete grade 25
A
Slabs thickness not exceeding 150mm, slope not
m3
42
25,000
1,050,000.00
m2
280
1,100
308,000.00
m
140
275
38,500.00
t
3.5
180,000
630,000.00
t
1.54
180,000
277,200.00
exceeding 15°
E20: Formwork for in situ concrete
Sawn formwork to:
B
Soffits of slabs, slab thickness not exceeding 200mm, slope not exceeding 15°
C
Edges of suspended slabs, height not exceeding 250mm
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional)
D
20 - 10mm Diametre bars
Mild steel bars to BS 4449, bent (Provisional)
E
10-6mm Diametre bars
ELEMENT NR.2B UPPER FLOORS CARRIED TO SUMMARY
4
2,303,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR.2C ROOF E10: In situ Concrete Reinforced insitu concrete Vibrated concrete grade 25 A
Roof Beams/Cantilever
m3
23
25,000
575,000.00
m2
442
1,100
486,200.00
t
2
180,000
360,000.00
t
1.22
180,000
219,600.00
m2
961
4,250
4,084,250.00
E20: Formwork for in situ concrete Sawn formwork to: B
Beams E30: Reinforcement for in situ concrete High tensile bars to BS 4449, straight (provisional)
C
20 - 10mm Diametre bars Mild steel bars to BS 4449, bent (Provisional)
D
10-6mm Diametre bars H: CLADDING/COVERING H72: Aluminium sheet coverings/flashing Stone coated step tiles or other approved industrial coloured Aluminium roofing sheets and accessories lapped and fixed to steel purlins (measured separetely) in accordance with manufacturer's details.
E
Roof Covering Carpentary/Timber framing/First fixing Wrot treated hardwood in:
F
150x50mm tie beam
m
443
350
155,050.00
G
150x50mm rafter
m
390
350
136,500.00
H
150x50 kingpost
m
161
350
56,350.00
J
100x50mm struts
m
402
250
100,500.00
K
75x50mm purlin
m
421
200
84,200.00
L
50x50mm noggins
m
435
120
52,200.00
M
300 x 300mm; Concrete Fascia ELEMENT NR. 2C ROOF
m
200
6,000
1,200,000.00
CARRIED TO SUMMARY 5
7,509,850.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR.2D STAIRS AND RAMPS E10: In situ Concrete Reinforced insitu concrete Vibrated concrete grade 25 A
Staircases
m3
5
25,000
125,000.00
m
52
1,100
57,200.00
m2
10
1,100
11,000.00
t
0.52
180,000
93,600.00
t
0.11
180,000
19,800.00
E20: Formwork for in situ concrete Sawn formwork to: B
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
C
Sloping soffits of stairs E30: Reinforcement for in situ concrete High tensile bars to BS 4449, straight (provisional)
D
20 - 10mm Diametre bars Mild steel bars to BS 4449, bent (Provisional)
E
10-6mm Diametre bars M20:Plastered/Rendered/Roughcast coatings 15mm thick cement and sand (1:3) smooth rendering
F
Landings soffits, width exceeding 300mm
m2
6
650
3,900.00
G
Sloping soffits of staircase width exceeding 300mm
m2
13
650
8,450.00
m2
6
1,450
8,700.00
m2
13
1,450
18,850.00
M: SURFACE FINISHES M10: Sand cement/ Concrete/Granolithic screeds/flooring 42mm thick cement and sand (1:3) screeded bed H
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
J
Sloping soffits of stairs
Carried to Collection 6
346,500.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
STAIRCASES (Cont'd) M40:STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC/GRANITE/VITRIFIED TILING M41: TILING 600x600x8mm thick tiles with including cement mortar on screeded bed (Measured separately) A
Stairflights (3Nr); landing slab not exceeding 200mm
m2
6
4,500
27,000.00
m
13
1,350
17,550.00
m2
6
800
4,800.00
m2
13
800
10,400.00
m
25
1,200
30,000.00
thick; 1500mm wide B
Sloping sides of stairs M60: PAINTING/CLEAR FINISHING PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS General surfaces
C
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
D
Sloping sides of stairs L30: Stairs/Walkways/Balustrades METAL WORK MILD STEEL GRADE 43 BS 4360 IN STAIR BALUSTRADE SITE WELDED
E
6 x 50mm flat core rail welded to balustrade
F
Mitred and welded angle
Nr
15
1,500
22,500.00
G
50x50mm square hollow balusters 1000mm high, one end
Nr
20
1,350
27,000.00
m
60
800
48,000.00
embedded in concrete 100mm deep and the other welded to core rail. M60: PAINTING/CLEAR FINISHING KNOT, PRIME, STOP, PREPARE AND APPLY TWO FINISHING COATS OF GLOSS PAINT AS SPECIFIED General Surfaces H
Metal work not exceeding 300mm girth Carried To Collection Collection AYB/GA/3BF/7
187,250.00 346,500.00
AYB/GA/3BF/8 ELEMENT Nr. 2D STAIRS AND RAMPS
187,250.00
CARRIED TO SUMMARY
533,750.00 7
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 2E EXTERNAL WALLS
F10 BRICK/BLOCK WALLING BLOCKWORK; 225 x 450mm Nominal; laid in stretcher bond; cement mortar (1:3)
A
230mm thick hollow blocks
m2
486
2,600
1,263,600.00
ELEMENT NR. 2E EXTERNAL WALLS CARRIED TO SUMMARY 8
1,263,600.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 2F WINDOWS AND EXTERNAL DOORS E10: In situ concrete Reinforced Insitu Concrete Vibrated grade 20 A
Isolated Lintels
m3
14
25,000
350,000.00
m2
177
1,100
194,700.00
t
1.23
180,000
221,400.00
t
0.53
180,000
95,400.00
Nr
4
100,000
400,000.00
Nr
4
30,000
120,000.00
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to: B
Sides and Soffits of isolated lintels E30: Reinforcement for insitu concrete High tensile bars to BS 4449, straight (Provisional)
C
12mm Diametre bars Mild steel bars to BS 4449, bent (Provisional)
D
10 - 6mm Diametre bars L21: METAL DOORS/SHUTTERS/HATCHES Swing door complete with all accessories, Anodized aluminium green powder coated frame with 5mm thick top fixed glazing including Ironmongery designed to Arhcitect's details, built into blockwork and concrete surround, bedded and pointed in cement sand mortar with mastic sealant
E
Steel panel entrance double leaf door, size 1500 x 2100mm high and including frame
F
Ditto 900 x 2100mm high L11:METAL WINDOWS / ROOFLIGHTS /SCREENS /LOUVRES Projected windows in 5mm thick anodized glass framed in powder coated Aluminium blue profiles complete with flyscreen and purpose made 12mm rod in grid burglarproofed grille to Architect's details, all built into blockwork and concrete surround bedded and pointed in cement and sand mortar
G
Projected windows size 1500 x 1200mm high overall
Nr
8
72,000
576,000.00
H
Ditto size 1200 x 1200mm high
Nr
16
57,600
921,600.00
J
Ditto size 900 x 600mm high overall
Nr
8
21,600
172,800.00
K
Ditto size 600 x 600mm high Element Nr. 2F WINDOWS AND EXTERNAL DOORS
Nr
16
14,400
230,400.00
CARRIED TO SUMMARY 9
3,282,300.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR: 2G INTERNAL WALLS AND PARTITIONS
F10 BRICK/BLOCK WALLING BLOCKWORK; 225mm x 450mm nominal; laid in stretcher bond; cement mortar (1:3) A
150mm thick hollow blocks
m2
569
2,100
1,194,900.00
Element Nr. 2G INTERNAL WALLS CARRIED TO SUMMARY
10
1,194,900.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 2H INTERNAL DOORS
E10: In situ concrete Reinforced Insitu Concrete Vibrated grade 20 A
Isolated Lintels
m3
3
25,000
75,000.00
m2
38
1,100
41,800.00
t
0.27
180,000
48,600.00
t
0.11
180,000
19,800.00
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to: B
Sides and Soffits of isolated lintels E30: Reinforcement for insitu concrete High tensile bars to BS 4449, straight (Provisional)
C
12mm Diametre bars Mild steel bars to BS 4449, bent (Provisional)
D
10 - 6mm Diametre bars L21: METAL DOORS/SHUTTERS/HATCHES KFCC or Wood kraft or other equal approved Masonia faced polished 44mm solid core finish doors to BS 459 part 2 faced both sides with 5mm external quality masonia plywood and prefinished hardwood lipped all round and blocked out for ironmongery
E
Overall size 900 x 2100mm high
Nr
16
23,000
368,000.00
F
Ditto 750 x 2100mm high
Nr
20
23,000
460,000.00
m
88
600
52,800.00
M60:PAINTING/CLEAR FINISHING KNOT, PRIME, STOP, PREPARE AND APPLY TWO FINISHING COATS OF GLOSS PAINT AS SPECIFIED
General Surfaces G
Metal door frames not exceeding 300mm girth
Element Nr. 2H INTERNAL DOORS CARRIED TO SUMMARY
11
1,066,000.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUMMARY
GROUP ELEMENT NR. 2 SUPERSTRUCTURE
1
ELEMENT NR. 2A FRAMES
2,230,800.00
2
ELEMENT NR. 2B UPPER FLOORS
2,303,700.00
3
ELEMENT NR. 2C ROOF
7,509,850.00
4
ELEMENT NR. 2D STAIRS AND RAMP
5
ELEMENT NR. 2E EXTERNAL WALLS
1,263,600.00
6
ELEMENT NR. 2F WINDOWS AND EXTERNAL DOORS
3,282,300.00
7
ELEMENT NR. 2G INTERNAL WALLS & PARTITIONS
1,194,900.00
8
ELEMENT NR. 2H INTERNAL DOORS
1,066,000.00
533,750.00
GROUP ELEMENT NR. 2 SUPERSTRUCTURE CARRIED TO SUMMARY
12
19,384,900.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 3 FINISHES ELEMENT NR. 3A WALL FINISHES M20 PLASTERED/RENDERED/ROUGHCAST COATINGS 15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth Walls A
Surfaces over 300mm wide; internal
B
Surfaces not exceeding 300mm wide; internal
m2
1238
500
619,000.00
m
950
210
199,500.00
m2
988
500
494,000.00
m
512
210
107,520.00
m2
323
1,800
581,400.00
m
35
540
18,900.00
m2
323
500
161,500.00
m
35
168
5,880.00
15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth Walls C
Surfaces over 300mm wide; internal
D
Surfaces not exceeding 300mm wide; internal M40: STONE/CONCRETE/ QUARRY/CERAMIC TILING/ MOSAIC/GRANITE/VITRIFIED TILING 300X200X8mm thick glazed ceramic wall tiles of approved colour bedded and jointed in cement mortar on screeded backing (measured separately) and grouted in white cement including all necessary round edge tile to:
Walls E
Over 300mm wide; internal at toilet
F
Ditto; surfaces not exceeding 300mm wide 12mm thick cement and sand (1:3) screeded backing
G
Walls; width exceeding 300mm wide
H
Walls; width not exceeding 300mm wide
Carried to Collection
13
2,187,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
WALL FINISHES (Cont'd) M60: PAINTING/CLEAR FINISHING
PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS General Surfaces
A
Walls over 300mm girth; Internal
B
Ditto surfaces not exceeding 300mm wide
m2
1238
450
557,100.00
m
950
135
128,250.00
m2
988
500
494,000.00
m
512
150
76,800.00
m2
2226
500
1,113,000.00
150.00
219,300.00
PREPARE AND APPLY ONE PRIME COAT AND TWO FINISHING COATS OF TEXTURED PAINTS AS SPECIFIED General Surfaces
C
Walls over 300mm girth; External
D
Ditto surfaces not exceeding 300mm wide
E
Screeding to walls over 300mm girth (Externally and Internally)
F
Ditto surfaces not exceeding 300mm wide
m
Carried to Collection
1,462
2,588,450.00
Collection
AYB/GA/3BF/14
2,187,700.00
AYB/GA/3BF/15
2,588,450.00
Element Nr. 3A WALL FINISHES CARRIED TO SUMMARY
14
4,776,150.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 3B FLOOR FINISHES M SURFACE FINISHES CEMENT - SAND (1:3) BEDS AND BACKINGS; TO RECEIVE SUBSEQUENT FINISH Floors; over 300mm wide A
42mm thick average; screeded bed; to falls only not
m2
567
500
283,500.00
m
210
180
37,800.00
m2
567
2,800
1,587,600.00
exceeding 15 degrees from the horizontal to receive fully vitrified ceramic tiles B
Ditto not exceeding 300mm wide M40: STONE/CONCRETE/ QUARRY/CERAMIC TILING/ MOSAIC/GRANITE/VITRIFIED TILING
600X300X8mm thick glazed ceramic wall tiles of approved colour bedded and jointed in cement mortar on screeded backing (measured separately) and grouted in white cement including all necessary round edge tile to:
C
Floors; level and to falls only not exceeding 15 degrees from horizontal; Internal
D
Ditto; not exceeding 300mm wide
m
10
1,050
10,500.00
E
Skirtings; height 100mm including backing; Internal
m
210
319
66,990.00
ELEMENT NR. 3B FLOOR FINISHES CARRIED TO SUMMARY
15
1,986,390.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 3C CEILING FINISHES
M20 PLASTERED/RENDERED/ROUGHCAST COATINGS
15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth A
Soffit of suspended slab exceeding 300mm wide;
m2
287
600
172,200.00
m2
287
680
195,160.00
m2
287
3,000
861,000.00
Internal
M60: PAINTING/CLEAR FINISHING PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS General Surfaces
B
Soffit of suspended slab exceeding 300mm wide; Internal
K LINING/SHEETING/DRY PARTITION
C
Plaster of paris (POP) ceiling to Architect's design
Element Nr. 3C CEILING FINISHES CARRIED TO SUMMARY 16
1,228,360.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUMMARY
1
GROUP ELEMENT NR. 3 FINISHES
2
ELEMENT NR 3A WALL FINISHES
4,776,150.00
3
ELEMENT NR 3B FLOOR FINISHES
1,986,390.00
4
ELEMENT NR 3C CEILING FINISHES
1,228,360.00
GROUP ELEMENT NR 3 FINISHES CARRIED TO GENERAL SUMMARY
17
7,990,900.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 4 FITTINGS, FURNISHING AND EQUIPMENT
ELEMENT NR. 4A GENERAL FITTINGS, FURNISHINGS AND EQUIPMENT
N FURNITURE/EQUIPMENT N20: SPECIAL PURPOSE FIXTURES /FURNISHINGS/EQUIPMENT A
Kitchen Cabinets
Nr
4
150,000
600,000.00
GROUP ELEMENT NR. 4 FITTINGS, FURNISHING AND EQUIPMENT CARRIED TO GENERAL SUMMARY
18
600,000.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 5 SERVICES ELEMENT NR. 5A ELECTRICAL SERVICES V20: LV DISTRIBUTION Equipment; Metal clad Main distribution board surface/flush type as manufactured by FEDERAL ELECTRIC or MEM or BILLS including all MCB, back outlet connections to flush adaptable boxes, including earth bonding, labels and fixing in accordance with manufacturers instrutions A
Floor standing CUBICON switch board mv panel TP&N
Nr
1
160,500
160,500.00
Nr
4
42,000
168,000.00
Nr
4
25,000
100,000.00
main MCB B
100A 10-way TP & N MCB Distribution board comprising of 4nr 5A stablocks, 7nr 10A stablocks; 2nr. 20A stablocks, 2nr 30A stablocks and 3nr Spares consisting of 3nr 5A stablocks Equipment; Metal clad isolating pattern switches or ELCB as manufactured by FEDERAL ELECTRIC, MEM or BILLS including all necessary fuse links with quick make and quick breaks contacts and fixing in accordance with manufacturers instructions
C
100A TP&N ELCB Isolating fused switch V21: GENERAL LIGHTING Lamps and Luminaires; as manufactured by PHILIPS, THORN, BEGA, TRILUX or other approved; rates to include for supply, installation and accessories necessary for complete installation
D
1 x 100W Gino chandellier wall bracket
Nr
24
1,800
43,200.00
E
3 x 100W Rise and fall dining lighting fitting
Nr
4
6,500
26,000.00
F
5 x 100W Rise and fall Gino chandellier fitting
Nr
4
7,200
28,800.00
G
1 x 100W Ceiling mounted light fitting
Nr
48
2,850
136,800.00
H
1 x 100W Screw neck fitting
Nr
16
2,500
40,000.00
J
1 x 100W Super club CD ceiling mounted fitting
Nr
12
2,650
31,800.00
K
1 x 100W Compact reccess ceiling mounted finish
Nr
20
1,850
37,000.00
L
1 x 18W Mirror shavers light
Nr
16
2,100
33,600.00
M
1 x 100W bulkhead water resistant fitting
Nr
20
4,800
96,000.00
Carried to Collection
19
901,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
V21: GENERAL LIGHTING (Cont'd) A
1 x 100W bulkhead fitting (Roller)
Nr
28
1,850
51,800.00
B
1 x 100W adjustable retractable sport light
Nr
20
1,850
37,000.00
C
1 x 100W Bedhead reading lamp with self control switch
Nr
12
1,850
22,200.00
D
1 x 100W Ceiling rose for water heater
Nr
16
1,850
29,600.00
E
70W Newclime Ceiling fan
Nr
16
7,800
124,800.00
F
1 - gang, 1 - way 5A light switch
Nr
16
655
10,480.00
G
2 - gang, 2 - way 5A light switch
Nr
48
950
45,600.00
H
1 - gang, 2 - way 5A light switch
Nr
10
690
6,900.00
J
3 - gang, 1 - way 5A light switch
Nr
10
1,100
11,000.00
K
2 - gang, 1 - way 5A light switch
Nr
12
750
9,000.00
L
18A Dimmer switch type MK
Nr
6
1,350
8,100.00
M
13A Water heater switch with pilot lamp type MK
Nr
16
750
12,000.00
N
2 - gang, 1 - way 5A light switch
Nr
4
750
3,000.00
V22: GENERAL LV POWER Ancillaries; low voltage power socket outlets switches and contactors as manufactured by MK or ABB or MEM or approved equal complete with accessories for complete installation P
13A single socket outlet MK
Nr
32
1,000
32,000.00
Q
13A Twin socket outlet MK
Nr
24
1,550
37,200.00
R
15A socket outlet for Air conditioners MK
Nr
20
1,200
24,000.00
S
45A Cooker control unit type MK
Nr
4
1,200
4,800.00
Carried to Collection
20
469,480.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELECTRICAL SERVICES (Cont'd) V21: GENERAL LIGHTING (Cont'd) Conduit: straight PVC pipe with flange joints in chases/floor screeds with and including conduit boxes, locknuts, brushes, couplers, bends, reducers, cutting and other necessary accessories, rates to include making good surfaces disturbed A
20mm diametre
m
1214
80
97,120.00
B
25mm diametre
m
147
85
12,495.00
Y61: HV/LV CABLE AND WIRING Cables; PVC insulated cables as manufactured by NOCACO or other approved equal drawn into conduits or ducts or laid down into trunking or laid in trenches including cable loops, terminations, glands and all other accessories C
2 x 1.50mm single core PVC copper cable
m
2258
125
282,250.00
D
3 x 2.5mm single core PVC copper cable
m
655
135
88,425.00
E
3 x 4.0mm single core PVC copper cable
m
429
239
102,638.25
F
4 x 25mm2 PVC/PVC cable
m
77
3,600
277,200.00
G
4 x 35mm2 PVC/PVC cable
m
65
4,550
295,750.00
m
80
25,000
2,000,000.00
Y61: HV/LV CABLE AND WIRING W50: FIRE DETECTION AND ALARM H
4 x 120mm2 PVC/PVC cable Equipment Supply and install fire detection/alarm system as manufactured by GENT or other approved, complete with all accessories to form a complete system Alarm equipment
J
Smoke detector
Nr
22
4,500
99,000.00
K
Heat detector
Nr
2
4,500
9,000.00
Carried to Collection
21
3,263,878.25
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELECTRICAL SERVICES (Cont'd) W50: FIRE DETECTION AND ALARM A
6 Zone Fire Alarm Panel
Nr
1
40,000
40,000.00
B
Fire Alarm initiating break glass point
Nr
4
4,000
16,000.00
C
Master Blast Siren
Nr
2
8,500
17,000.00
W51: EARTHING AND BONDING D
Earthing of the whole installations at switch boards,
Item
75,000.00
Sum
95,000.00
distribution boards etc with 25 x 3 copper tape and 600 x 600mm mat forming a basket and bonded to foundation
reinforcement
complete
with
salt
and
charcoal applied as specified Builders Work E
Allow a provisional sum of N 95,000.00 for builder's work in connection with all works
Carried to Collection
243,000.00
ELECTRICAL SERVICES COLLECTION AYB/GA/3BF/20
901,700.00
AYB/GA/3BF/21
469,480.00
AYB/GA/3BF/22
3,263,878.25
AYB/GA/3BF/23
243,000.00
ELEMENT NR. 5A ELECTRICAL SERVICES CARRIED TO SUMMARY
22
4,878,058.25
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 5B MECHANICAL SERVICES Y: MECHANICAL INSTALLATIONS N: FURNITURE /EQUIPMENT
N13: SANITARY APPLIANCES/FITTINGS
Sanitary appliances/fittings of approved make; including jointing to galvanised steel water supply and unplasticised PVC drain pipe APPLIANCE/FITTING A
Sweethome WC complete with Wash hand basin will all
Nr
16
45,900
734,400.00
vanity pedestal or Armitage complete with foreign siphon P-trap B
Toilet roll holder
Nr
16
500
8,000.00
C
450 x 450mm mirror plugged into wall
Nr
16
500
8,000.00
D
38mm diametre bottle trap
Nr
16
750
12,000.00
E
Soap dish
Nr
16
1,250
20,000.00
F
50litres capacity electric water heater
Nr
12
21,000
252,000.00
R DISPOSAL SYSTEMS Pipes; straight; UPVC; in ducts, wall, floor screeds: G
100mm dia
M
230
270
62,100.00
H
75mm dia
M
225
225
50,625.00
J
50mm dia
M
288
135
38,880.00
Nr
16
155
2,480.00
Pipework ancillaries K
Floor drain, plastic drain coupled with dirt sleeve; mounted flush with floor finish; 50mm diametre Carried to Collection
23
1,188,485.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND Excavating Trenches P30: Trenches/Pipeways/Pits For Buried Engineering Services A
Excavating trenches for services 200mm nominal size;
M
450
125
56,250.00
Nr
300
280
84,000.00
500mm average depth from 150mm below existing ground level; backfilling with selected excavated materials; disposal of surplus excavated materials Straight UPVC pipes in ducts/chases/trenches/floor screeds B
100mm diametre Extra Over UPVC pipes; fittings Elbow
C
100mm diametre
Nr
45
387
17,415.00
D
50mm diametre
Nr
30
310
9,300.00
Tee E
100mm diametre
Nr
25
450
11,250.00
F
75mm diametre
Nr
20
390
7,800.00
G
50mm diametre
Nr
25
235
5,875.00
Nr
16
250
4,000.00
Y11: Pipework ancillaries Pipework ancillaries H
Floor drain, plastic drain coupled with dirt sleeve; mounted flush with floor finish; 50mm diametre
J
Flexible pan connector; 100mm diametre
Nr
16
560
8,960.00
K
Ditto 75mm diamtre
Nr
16
300
4,800.00
Carried to Collection
24
209,650.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND (Cont'd) Inspection chambers; square on plan; in 150mm blockwork and concrete bed and cover slab; A
Inspection chamber, 600 x 600 x 450mm deep
Nr
10
4,000
40,000.00
Nr
6
4,000
24,000.00
Nr
3
350,000
1,050,000.00
Nr
3
200,000
600,000.00
m
250
125
31,250.00
internally B
Ditto Manhole Septic tank; 2 nr. Attached to manholes 450 x 450 x 450mm deep excavations, concrete, formwork, reinforcement, 230mm blockwork, rendering, pipework, filling etc..
C
2270 x 1200 x 2000mm deep septic tank Soakaways; comprising excavations, concrete work, formwork,
reinforcement,
230mm
blockwork,
rendering, pipework, filling etc.. D
2500 x 2500 x 2000mm deep soakaway pit S PIPED SUPPLY SYSTEMS S10 COLD WATER P30: Trenches/Pipeways/Pits For Buried Engineering Services
E
Excavating trenches for services 200mm nominal size; 500mm average depth from 150mm below existing ground level; backfilling with selected excavated materials; disposal of surplus excavated materials Pipes; Straight UPVC pipes in ducts/ chases/ Trenches/floor screeds
F
38mm diametre
m
97
160
15,520.00
G
25mm diametre
m
112
155
17,360.00
H
19mm diametre
m
112
155
17,360.00
Extra over pipework; galvanised mild steel J
25mm dia elbow
Nr
22
210
4,620.00
K
19mm dia elbow
Nr
22
210
4,620.00
L
25 x 25 x 19mm reducingTee
Nr
19
335
6,365.00
M
25 x 19mm reducing elbow
Nr
12
290
3,480.00
Carried to Collection
25
1,814,575.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND (Cont'd) Extra over pipework; galvanised mild steel A
13mm dia Union
Nr
20
430
8,600.00
B
Ditto Elbow
Nr
14
170
2,380.00
C
Ditto Gate valve
Nr
20
170
3,400.00
D
13mm dia flexible connector
Nr
20
125
2,500.00
E
Ditto equal tee 13 x 13 x 13mm
Nr
14
250
3,500.00
Pipes; Straight UPVC pipes in ducts/ chases/ Trenches/floor screeds F
19mm diametre in chases
Nr
15
100
1,500.00
G
13mm diametre in chases
Nr
23
70
1,610.00
Nr
6
335
2,010.00
1
210
210.00
Extra over pipework; galvanised mild steel H
25mm diametre union
J
25mm diametre union
K
Ditto; unequal tee 25 x 25 x 19mm diametre
Nr
2
340
680.00
L
25mm diametre gate valve
Nr
3
130
390.00
M
19mm diametre gate valve
Nr
5
130
650.00
N
25mm diametre Elbow
Nr
1
210
210.00
P
19mm diametre Elbow
Nr
6
210
1,260.00
Q
19mm diametre plugs
Nr
1
125
125.00
R
19x 19x 19mm diametre Tee
Nr
3
290
870.00
Y59: SUNDRIES/COMMON MECHANICAL ITEMS S
Marking position of holes, mortices and chases in the
Item
80,000.00
structure; for the piped supply systems installations
Carried to Collection
26
109,895.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
U VENTILATION/AIRCONDITIONING SYSTEMS U60 AIRCONDITIONING UNIT
A
National/Panasonic split unit cooling capacity 18,000
Nr
20
75,000
1,500,000.00
Nr
10
15,000
150,000.00
BTU/hr (1.5 HP)
W50 FIRE DETECTION AND ALARM
Equipment
B
9kg Fire Extinguishers complete with wall bracket
Carried to Collection
1,650,000.00
ELEMENT NR. 5B MECHANICAL INSTALLATIONS
Collections AYB/GA/3BF/24
1,188,485.00
AYB/GA/3BF/25
209,650.00
AYB/GA/3BF/26
1,814,575.00
AYB/GA/3BF/27
109,895.00
AYB/GA/3BF/28
1,650,000.00
ELEMENT NR.5B MECHANICAL INSTALLATIONS CARRIED TO SUMMARY
N
4,972,605.00
SUMMARY
GROUP ELEMENT NR. 5 SERVICES
ELEMENT NR. 5A ELECTRICAL SERVICES
4,878,058.25
ELEMENT NR.5B MECHANICAL INSTALLATIONS
4,972,605.00
GROUP ELEMENT NR. 5 SERVICES CARRIED TO SUMMARY 27
N
9,850,663.25 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GENERAL SUMMARY
GROUP ELEMENT NR. 1 SUBSTRUCTURE
5,167,525.00
GROUP ELEMENT NR.2 SUPERSTRUCTURE
19,384,900.00
GROUP ELEMENT NR.3 FINISHES
7,990,900.00
GROUP ELEMENT NR.4 FITTINGS, FURNISHING
600,000.00
AND EQUIPMENT
GROUP ELEMENT NR. 5 SERVICES
9,850,663.25
CARRIED TO GRAND GENERAL SUMMARY
N 42,993,988.25
28
NOVEMBER 2015
View more...
Comments
