Csg Design.xls

March 9, 2017 | Author: Alexander | Category: N/A
Share Embed Donate


Short Description

Download Csg Design.xls...

Description

Instructions

Casing Design Program

INSTRUCTIONS: THE VERY FIRST THING YOU SHOULD DO IS RUN "SAVE AS" AND NAME YOUR FILE. THAT WAY YOU WORK WITH YOUR NAMED FILE AND DON'T CORRUPT THE MASTER SPREADSHEET.

This workbook contains the following spreadsheets: NOTE: FOR YOUR ASSISTANCE, ALL FIELDS THAT REQUIRE INPUT ARE HIGHLIGHTED IN

Tab 3:

BLUE

Casing Design - This spreadsheet is used for designing the casing program for your well. Additional instructions will be found through out the Casing Design spreadsheet. INSTRUCTIONS: 1.

Fill in the Depth, Pore Pressure and Mud Weight data for your well.

2.

To assist you, depths will be filled in after you indicate the total depth of your well.

3.

Place your casing points in the information where appropriate for the depth.

4.

There are some boxes on top of the casing data for enterning the casing where you are not running a

5.

You will then move onto the next section of the spreadsheet "Max. Anticipated Surface Pres."

6.

Fill in this page. Some areas will pop up as you enter data due to calculations being made for you.

7.

Recommend that the casing design sheet be printed at this point.

8.

At the bottom of each casing string load sheet will be the equation for calculating the safety factors.

a combination string.

9. Fill in the blanks and calculate the safety factors. Write in the numbers on the "Casing Program" sheet. 10. Fill in the rest of the "Casing Program" sheet and type in the data. Print this sheet for entry into Drlg Program.

Tab 4:

PP Data - This speadsheet contains the data for the Pore Pressure, Mud Weight and frac gradient plot. Some of the data is already filled in the table. You will have to follow instructions on this sheet to obtain the plot you desire.

Tab 5:

PP Plot - The Pore Pressure plot. It will print on A4 paper.

Page 1

General

CASING DESIGN PROGRAM

Page 1 of 2

Basis for Design DRILLING Phase BURST LOADS

Internal Loads Lesser of: MASP(1) = BHP - (AGG*OH Depth) MASP(2) = Frac Press - (AGG * Csg Depth)

External Loads (OH Section)

Pore Pressure = .052 * Depth * PP(at depth of interest)

(Cased Hole Section)

MW Pressure = .052 * Depth * MW(ppg in annulus)

COLLAPSE LOADS

Internal Loads Low Fluid Level:

Based on 1) Lowest Pressure gradient in Loss zone in OH section 2) Maximum MW used in drilling this section

External Loads (Both OH & Csd Sections)

MW Pressure = .052 * Depth * MW (ppg in annulus)

TENSION LOADS Buoyed Wt of Casing BELOW depth of interest 1) Calculate Air Wt of casing: 2) Calculate Buoyancy Factor: 3) Calculate Buoyed Wt of csg:

Csg Wt (air) = Length of csg (below depth of interest) * Wt/ft BF = 1 - {MW(ppg)/ 65.4} Csg Wt (buoyed) = Air Wt of csg (below depth of interest) * BF

Page 2

General

CASING DESIGN PROGRAM

Page 2 of 2

Basis for Design COMPLETION Phase BURST LOADS

Internal Loads Calculate: PRESS Internal @ Depth of Interest

= MASP + PKR Fluid Hydrostatic

where MASP =

BHP - (AGG*Perf Depth)

External Loads (OH Section)

Pore Pressure = .052 * Depth * PP(at depth of interest)

(Cased Hole Section)

MW Pressure = .052 * Depth * MW(ppg in annulus)

COLLAPSE LOADS

Internal Loads Low Fluid Level:

Based on COMPLETELY Void due to DEPLETION Drive for Reservoirs NOTE: Burgan is ONLY exception, ie. STRONG Wtr Drive

External Loads (Both OH & Csd Sections)

MW Pressure = .052 * Depth * MW (ppg in annulus)

TENSION LOADS Buoyed Wt of Casing BELOW depth of interest 1) Calculate Air Wt of casing: 2) Calculate Buoyancy Factor: 3) Calculate Buoyed Wt of csg:

Csg Wt (air) = Length of csg (below depth of interest) * Wt/ft BF = {1 - MW(ppg)} / 65.4 Csg Wt (buoyed) = Air Wt of csg (below depth of interest) * BF

Page 3

Info

WELL INFORMATION Well Name: Date: Drlg Engr: Rig #: Field Name: Objective: Total Depth: Offset Wells Used:

Depth Increments

xxx abc-1 xxx Deep Rig xxx xxx 16000 abc-1

500

feet

Page 4

PORE PRESSURE DATA TVD PP 0 9.0 500 9.0 1000 9.0 1500 9.0 2000 9.0 2500 9.0 3000 9.0 3500 9.0 4000 9.0 4500 9.0 5000 9.0 5500 9.0 6000 9.0 6500 9.0 7000 9.0 7500 9.0 8000 9.0 8500 9.1 9000 9.1 9500 9.2 10000 9.3 10500 9.4 11000 12.0 11500 12.2 12000 12.5 12500 12.7 13000 13.0 13450 15.2 13550 15.5 13600 18.6 13700 19.5 13800 19.5 13850 18.5 14300 16.0 14350 15.5 16000 15.5

Version 1.0

RESSURE DATA MW 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.3 9.4 9.4 9.5 9.6 9.7 12.3 12.5 12.8 13.0 13.3 15.5 15.8 18.9 19.8 19.8 18.8 18.8 15.8 15.8

Info

Engr:

xxx

0 0 500 1000 1500 2000 2500 3000 3500 4000 4500 5000 5500 6000 6500 7000 7500 8000 8500 9000 9500 10000 10500 11000 11500 12000 12500 13000 13500 14000 14500 15000 15500 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000 16000

Page 5

Version 1.0

PORE PRESS vs DEPTH xxx

OBJECTIVE:

xxx

0 Pore Pressure

1000 30

Mud Weight

2000

Fracture Gradient Casing Point

3000

OFFSET WELLS USED: abc-1

4000

5000

6000

True Vertical Depth (ft)

24 7000

8000

9000

10000

18 5/8

11000

12000

13000

14000

13 3/8 10 3/4 7 3/4

15000

16000

17000 194324503.xls.ms_office

5 1/2

MAXIMUM ANTICIPATED SURFACE PRESSURES (MASP) Well Name:

xxx

Field:

Max. PP @ 1st csg pt below Structural Csg: Max. MW @ 1st csg pt below Structural Csg: Structural Csg OD: 42. inches @ Depth: 50 feet @ Depth : 1 Drilling - "D" or Full Csg - "F" or

Production-"P" Liner- "L"

A. Casing (in.) Formation Name @ Casing Shoe B. Setting Depth of Last Shoe (TVD ft)

xxx

xxx

Objective:

9.5 ppg 9.8 ppg Engineer: xxx 2

3

4

5

6

7

DRLG D F

DRLG D F

DRLG D F

DRLG D F

PROD P F

PROD P L

30

24

18 5/8

13 3/8

10 3/4

7 3/4

5 1/2

a

b

c

d

e

f

g

COND. D F

50

1345

6400

9860

13475

13830

14330

C. Setting Depth of This Casing (MD ft.)

1345

6400

9860

13475

13830

14330

16000

D. Setting Depth of This Casing (TVD ft.)

1345

6400

9860

13475

13830

14330

16000

E. Depth to Next Casing (TVD ft.)

6400

9860

13475

13830

14330

16000

16000

F. Max. Mud Wt (ppg)-@Next Csg Shoe

9.3

9.5

15.5

19.8

18.9

16.8

16.8

G. Max. Pore Press (ppg)-@Next Shoe

9.0

9.2

15.2

19.5

18.6

16.5

16.5

2995

4717

10651

14024

13860

13728

13728

H. Maximum Formation Pressure (psi) I. % Void (Gas/Mud) Assumed (Drlg Only)

100.0% 100.0%

34.0%

50.0%

67.0%

100.0%

100.0%

J. Surface Press. Neglecting Shoe(psi)

1555

2499

2869

5879

7810

11469

11469

K. Fracture Pressure at Shoe (ppg)

10.0

12.5

16.0

20.5

19.5

19.3

19.5

L. Fracture Gradient at Shoe (psi/ft)

0.520

0.650

0.832

1.066

1.014

1.004

1.014

M. Fracture Pressure at Shoe (psi)

699

4160

8204

14364

14024

14382

16224

N. Surface Pressure when Shoe Breaks Down (psi)

397

2720

6882

12367

12004

12358

13965

0.225

0.225

0.134

0.148

0.146

0.141

0.141

397

2499

2869

5879

7810

11469

11469

0.052

=

O. Average Gas Gradient (psi/ft)

P. MAX ANTICIPATED SURFACE PRESSURE (psi) Where:

Example calculations are for the surface casing string.

F. From Offset Wells =

9.5 ppg

G. Predicted Pore Pressure Based On Offset Wells: H. (E)(G)(0.052) = 9860 X

csgload.xls rev 5/28/96

194324503.xls.ms_office

9.2 ppg 9.2 X

I. % Void (Gas/Mud) Assumption = 100.0% J. For Casings With Less Than 100% Void Assumption: J = H - ((1-I) * F * .052 * E) - (I * O * E) For Casings with 100% Void Assumption: J = E*[(-0.161* S.G.)+(0.0488*(G))]+260 S.G. = SPECIFIC GRAVITY = 0.65 I= 100.0% therefore J = 2499 K. Fracture gradient based on Experience and Recorded data in Kuwait. L. (K)(0.052) = 12.5 X 0.052 = M. (L)(D) = 0.650 X 6400 = N. N = M-(O*D) D= 6400 ft. L= 4160 O. If D < 2500' then, O = 0.03075*S.G. If D > 2500' then, O = .0032(K) + .161(S.G.) - (260/E) = E= 9860 ft &D= 6400 P. Lesser of J or N = 2499

4717

0.832 8204

0.225 psi/ft 12/7/2013

194324503.xls.ms_office

194324503.xls.ms_office

Prog

CASING PROGRAM WELL NAME: FIELD: OBJECTIVE: ENGINEER: DATE:

xxx xxx

xxx xxx abc-1

Csg OD (inches) [STRUCTURAL] 42.000 [CONDUCTOR] 30.000 [ SURFACE ] 24.000

[ DRLG ] 18.625

[ DRLG ] 13.375

[ DRLG ] 10.750

[ PROD ] 7.750

[ PROD ] 5.500

TVD (feet)

MD (feet)

WEIGHT (lbs/ft)

GRADE Letter -Min Yield

50

50

1345

1345

157.

X -56

1500 6395

1500 6395

171. 171.

N -80 K -55 -

5000 7500 9850

5000 7500 9850

112. 112. 136.

P -110 K -55 T -95

3000 9500 13500

3000 9500 13500

72. 72. 72.

P -110 T -95 P -110

13000 13825

13000 13825

71.1 73.2

P -110 Q -125 -

14320

14320

46.1

P -110 -

CONN.

SAFETY FACTORS (API Min.) SFB SFC SFT N/A

N/A

N/A

-

NOTES:

* The Design Basis for Production Casings is "Dry Gas to Surface" due to Exploration well. * The production casings (7-3/4" x 5-1/2" liner) are NOT H2S tolerant. * The available casing inventory DOES NOT allow for H2S to be accomodated within the design.

12/7/2013

Page 10

Prog CASING GRADE TABLE Min Yield 55 56 80 95 110 125 150

Letter K X N T P Q V

Page 11

Well: xxx Objective: xxx TD : 16000 ft

Date: Engr :

CASING

abc-1 xxx

SCHEMATIC

30 @ 1345

in. ft

a

24 @ 6400

in. ft

b

18.625 @ 9860

in. ft

c

13.375 in. @ 13475 ft

d

10.75 in. @ 13830 ft

e

7.75 in. 14330 ft

f

194324503.xls.ms_office

C1

DRILLING LOADS (ONLY)

30.000

13

inch COND. Csg

MASP Data

Full String Casing Depth TVD

Mud WtSet In

This Csg

Next

50

1345

6400

9.80

n/a

n/a

9.30

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

56 k

1633

225

2,594,956

1345

0.500

(ppg)

Mud WtSect.Max (ppg)

Casing Data OD Wt 30.

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

Last

157.00

0.85

VOID Thru:

1,143

MW Used : AGG:

2,594,956

GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS

Safety Factors =

PORE PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

9.0

n/a

n/a

n/a

n/a

397

191

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0

Rating Load

397 405 414 422 430 439 447 456 464 472 481 489 498 506 514 523 531 540 548 556 565 573 582 590 599 607 615 624 632 641 649 657 666 674 683 691 699

0 19 35 52 70 87 105 122 140 157 175 192 210 227 245 262 280 297 315 332 350 367 385 402 420 437 455 472 490 507 525 542 560 577 594 612 629

0 0 0 0 0 0 0 0 0 7 25 43 61 79 97 115 133 151 169 187 205 223 241 260 278 296 314 332 350 368 386 404 422 440 458 476 494

Example ==>

0 19 38 57 76 95 114 133 152 171 190 209 228 248 267 286 305 324 343 362 381 400 419 438 457 476 495 514 533 552 571 590 609 628 647 666 685

397 386 379 370 360 351 342 333 324 315 306 297 288 279 270 261 252 242 233 224 215 206 197 188 179 170 161 152 143 133 124 115 106 97 88 79 70

0 19 38 57 76 95 114 133 152 165 166 167 168 169 170 171 172 173 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191

SFBAPI = (Burst Rating) = (Burst Load)

323

feet

TensCon

MAXIMUM VALUE>

Coll

8.3 ppg 3,000

TensTub

GAS / MUD

Burst

Collapse

PSI/FT

Coll

Burst

PPG

Safety Factors (Drilling Loads) API Biaxial

4.12

>9

>9

>9

>9

4.23

11.82

>9

>9

11.35

4.31

5.91

>9

>9

5.67

4.42

3.94

>9

>9

3.78

4.53

2.95

>9

>9

2.84

4.65

2.36

>9

>9

2.29

4.77

1.97

>9

>9

1.91

4.90

1.69

>9

>9

1.64

5.04

1.48

>9

>9

1.43

5.18

1.37

>9

>9

1.32

5.34

1.36

>9

>9

1.32

5.50

1.35

>9

>9

1.31

5.67

1.34

>9

>9

1.30

5.86

1.33

>9

>9

1.29

6.06

1.33

>9

>9

1.29

6.27

1.32

>9

>9

1.28

6.49

1.31

>9

>9

1.29

6.74

1.30

>9

>9

1.28

7.00

1.30

>9

>9

1.27

7.28

1.29

>9

>9

1.26

7.59

1.28

>9

>9

1.26

7.92

1.28

>9

>9

1.25

8.29

1.27

>9

>9

1.24

8.69

1.26

>9

>9

1.24

>9

1.25

>9

>9

1.23

>9

1.25

>9

>9

1.22

>9

1.24

>9

>9

1.23

>9

1.23

>9

>9

1.22

>9

1.23

>9

>9

1.22

>9

1.22

>9

>9

1.21

>9

1.22

>9

>9

1.20

>9

1.21

>9

>9

1.20

>9

1.20

>9

>9

1.19

>9

1.20

>9

>9

1.18

>9

1.19

>9

>9

1.18

>9

1.18

>9

>9

1.17

>9

1.18

Burst

Loads DRILLING

TVD

LOSS Circulation Data

Low Fluid Level @:

37 feet 1.20 for Graph line

PSI

0.225

Min PP below shoe: @ Depth (ft):

30.

Calculation Intervals ==> BURST Safety Factor==>

0 37 75 112 149 187 224 262 299 336 374 411 448 486 523 560 598 635 673 710 747 785 822 859 897 934 971 1009 1046 1083 1121 1158 1196 1233 1270 1308 1345

397 100.0% 6400 9.30

31,761

30.

TVD

MASP: % VOID :

1633 397

##### #####

=

4.12

Collapse

1.17

194324503.xls.ms_office

C1

14

194324503.xls.ms_office

C1

15 30.000

inch Csg

Tube Data X-sect Area 46.338

PIPE RATINGS BURST Depth

API

0 37 75 112 149 187 224 262 299 336 374 411 448 486 523 560 598 635 673 710 747 785 822 859 897 934 971 1009 1046 1083 1121 1158 1196 1233 1270 1308 1345

1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633 1,633

COLLAPSE

194324503.xls.ms_office

C1

16

194324503.xls.ms_office

inch Csg

Set @:

C1

17 Well: xxx

1345 TVD

Air Wt Section 1 211165 Section 2 0 Section 3 0 Total 211165

Tensile Load depth

B.W. 179523 0 0 179523

@

COLLAPSE API Biaxcorr

TENSION TUBEAPI CONNAPI

225

216

2,594,956

2,594,956

211,165

179,523

3,874

225

216

2,594,956

2,594,956

205,299

174,536

3,767

225

216

2,594,956

2,594,956

199,434

169,549

3,659

225

216

2,594,956

2,594,956

193,568

164,562

3,551

225

216

2,594,956

2,594,956

187,702

159,576

3,444

225

218

2,594,956

2,594,956

181,837

154,589

3,336

225

218

2,594,956

2,594,956

175,971

149,602

3,228

225

218

2,594,956

2,594,956

170,105

144,615

3,121

225

218

2,594,956

2,594,956

164,239

139,629

3,013

225

218

2,594,956

2,594,956

158,374

134,642

2,906

225

218

2,594,956

2,594,956

152,508

129,655

2,798

225

218

2,594,956

2,594,956

146,642

124,668

2,690

225

218

2,594,956

2,594,956

140,777

119,682

2,583

225

218

2,594,956

2,594,956

134,911

114,695

2,475

225

218

2,594,956

2,594,956

129,045

109,708

2,368

225

218

2,594,956

2,594,956

123,180

104,721

2,260

225

221

2,594,956

2,594,956

117,314

99,735

2,152

225

221

2,594,956

2,594,956

111,448

94,748

2,045

225

221

2,594,956

2,594,956

105,583

89,761

1,937

225

221

2,594,956

2,594,956

99,717

84,775

1,829

225

221

2,594,956

2,594,956

93,851

79,788

1,722

225

221

2,594,956

2,594,956

87,985

74,801

1,614

225

221

2,594,956

2,594,956

82,120

69,814

1,507

225

221

2,594,956

2,594,956

76,254

64,828

1,399

225

221

2,594,956

2,594,956

70,388

59,841

1,291

225

221

2,594,956

2,594,956

64,523

54,854

1,184

225

223

2,594,956

2,594,956

58,657

49,867

1,076

225

223

2,594,956

2,594,956

52,791

44,881

969

225

223

2,594,956

2,594,956

46,926

39,894

861

225

223

2,594,956

2,594,956

41,060

34,907

753

225

223

2,594,956

2,594,956

35,194

29,920

646

225

223

2,594,956

2,594,956

29,328

24,934

538

225

223

2,594,956

2,594,956

23,463

19,947

430

225

223

2,594,956

2,594,956

17,597

14,960

323

225

223

2,594,956

2,594,956

11,731

9,973

215

225

223

2,594,956

2,594,956

5,866

4,987

108

225

223

2,594,956

2,594,956

0

0

0

in Air

Axial Stress (psi)

in Mud

Sect 1

Sect 2

Sect 3 #VALUE!

Depth 0

37 75 112 149 187 224 262 299 336 374 411 448 486 523 560 598 635 673 710 747 785 822 859 897 934 971 1009 1046 1083 1121 1158 1196 1233 1270 1308 1345

194324503.xls.ms_office

C1

18

194324503.xls.ms_office

inch Csg

30.000

C1 Set @:

1345

19

TVD

COLLAPSE TENSION Axial Stress (psi) Sect 1

Sect 2

3,874

Sect 3 #VALUE!

COLLAPSE

Axial Stress (as % of Mat'l) Pipe Ratings (Corr for Axial Stress) Sect 1 Sect 2 6.92%

Sect 3

Sect 1

#VALUE!

96.00

3,767

6.73%

96.00

3,659

6.53%

96.00

3,551

6.34%

96.00

3,444

6.15%

96.00

3,336

5.96%

97.00

3,228

5.77%

97.00

3,121

5.57%

97.00

3,013

5.38%

97.00

2,906

5.19%

97.00

2,798

5.00%

97.00

2,690

4.80%

97.00

2,583

4.61%

97.00

2,475

4.42%

97.00

2,368

4.23%

97.00

2,260

4.04%

97.00

2,152

3.84%

98.00

2,045

3.65%

98.00

1,937

3.46%

98.00

1,829

3.27%

98.00

1,722

3.07%

98.00

1,614

2.88%

98.00

1,507

2.69%

98.00

1,399

2.50%

98.00

1,291

2.31%

98.00

1,184

2.11%

98.00

1,076

1.92%

99.00

969

1.73%

99.00

861

1.54%

99.00

753

1.35%

99.00

646

1.15%

99.00

538

0.96%

99.00

430

0.77%

99.00

323

0.58%

99.00

215

0.38%

99.00

108

0.19%

99.00

0

0.00%

99.00

Sect 2

Sect 3 #VALUE!

194324503.xls.ms_office

C1

20

194324503.xls.ms_office

C1

BURST Drilling Load Reference Depth 0 0 37 75 112 149 187 224 262 299 336 374 411 448 486 523 560 598 635 673 710 747 785 822 859 897 934 971 1009 1046 1083 1121 1158 1196 1233 1270 1308

Burst w/ 1.2 SF Depth 0 37 75 112 149 187 224 262 299 336 374 411 448 486 523 560 598 635 673 710 747 785 822 859 897 934 971 1009 1046 1083 1121 1158 1196 1233 1270 1308 1345

1.20 GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS

Safety Factors =

Collapse

Burst

Coll

PORE PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

9.0

n/a

n/a

n/a

n/a

2499

530

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0

2499 2539 2579 2619 2659 2699 2739 2779 2819 2859 2899 2939 2979 3019 3059 3099 3139 3179 3219 3259 3299 3339 3379 3419 3459 3499 3539 3579 3619 3659 3699 3739 3779 3819 3859 3899 3939

0 86 172 258 344 430 516 602 666 749 832 915 998 1082 1165 1248 1331 1414 1498 1581 1664 1747 1830 1914 1997 2080 2163 2246 2330 2413 2496 2579 2662 2746 2829 2912 2995

0 0 0 0 0 0 0 71 159 247 335 423 510 598 686 774 862 950 1037 1125 1213 1301 1389 1477 1564 1652 1740 1828 1916 2003 2091 2179 2267 2355 2443 2530 2618

0 86 172 258 344 430 516 602 688 774 860 946 1032 1118 1204 1290 1376 1462 1548 1633 1719 1805 1891 1977 2063 2149 2235 2321 2407 2493 2579 2665 2751 2837 2923 3009 3095

Rating Load

Example ==>

2499 2453 2407 2361 2315 2269 2223 2177 2153 2110 2067 2023 1980 1937 1894 1851 1807 1764 1721 1678 1635 1591 1548 1505 1462 1419 1375 1332 1289 1246 1203 1159 1116 1073 1030 987 943

0 86 172 258 344 430 516 530 529 527 525 523 521 519 518 516 514 512 510 508 506 505 503 501 499 497 495 493 492 490 488 486 484 482 481 479 477

SFBAPI = (Burst Rating) = (Burst Load)

TensCon

Burst

Safety Factors (Drilling Loads) API Biaxial

TensTub

Loads DRILLING

Coll

178 feet 1.20 for Graph line

1.61

>9

3.88

3.88

>9

1.64

13.64

3.99

3.99

11.73

1.67

6.82

4.11

4.11

5.94

1.70

4.55

4.23

4.23

3.96

1.73

3.41

4.37

4.37

2.97

1.77

2.73

4.51

4.51

2.37

1.81

2.27

4.66

4.66

2.01

1.84

2.21

4.82

4.82

1.96

1.86

2.22

4.99

4.99

1.96

1.31

2.20

3.56

3.56

1.85

1.34

2.21

3.70

3.70

1.85

1.36

2.22

3.84

3.84

1.91

1.39

2.22

4.00

4.00

1.91

1.42

2.23

4.18

4.18

1.94

1.46

2.24

4.37

4.37

1.95

1.49

2.25

4.58

4.58

1.99

1.53

2.26

4.81

4.81

2.00

1.56

2.26

5.06

5.06

2.04

1.60

2.27

5.34

5.34

2.04

1.65

2.28

5.66

5.66

2.08

1.69

2.29

6.01

6.01

2.08

1.73

2.30

6.41

6.41

2.09

1.78

2.31

6.87

6.87

2.12

1.83

2.31

7.40

7.40

2.13

1.89

2.32

8.02

8.02

2.17

1.95

2.33

8.75

8.75

2.18

2.01

2.34

>9

>9

2.22

2.07

2.35

>9

>9

2.23

2.14

2.36

>9

>9

2.26

2.22

2.37

>9

>9

2.27

2.30

2.38

>9

>9

2.30

2.38

2.38

>9

>9

2.31

2.47

2.39

>9

>9

2.35

2.57

2.40

>9

>9

2.35

2.68

2.41

>9

>9

2.39

2.80

2.42

>9

>9

0.00

0.00

Burst

Calculation Intervals ==> BURST Safety Factor==>

0 178 356 533 711 889 1067 1244 1422 1600 1778 1956 2133 2311 2489 2667 2844 3022 3200 3378 3556 3733 3911 4089 4267 4444 4622 4800 4978 5156 5333 5511 5689 5867 6044 6222 6400

2499 100.0% 9860 9.50

155,828

24.

TVD

MASP: % VOID :

4014 2499

##### #####

=

1.61

Collapse

2.40 #VALUE!

194324503.xls.ms_office

C2

23

194324503.xls.ms_office

C2

24 24.000

Tube Data X-sect Area 50.387 50.387

PIPE RATINGS BURST Depth

API

0 178 356 533 711 889 1067 1244 1422 1600 1778 1956 2133 2311 2489 2667 2844 3022 3200 3378 3556 3733 3911 4089 4267 4444 4622 4800 4978 5156 5333 5511 5689 5867 6044 6222 6400

4,014 4,014 4,014 4,014 4,014 4,014 4,014 4,014 4,014 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 2,760 0

194324503.xls.ms_office

C2

25

194324503.xls.ms_office

inch Csg

C2 Set @:

26 Well: xxx

6400 TVD

Air Wt Section 1 256500 Section 2 837045 Section 3 0 Total #######

X-sect Area 50.387 50.387

B.W. 220025 718016 0 938041

PIPE RATINGS BURST

Tensile Load depth

@

COLLAPSE API Biaxcorr

TENSION TUBEAPI CONNAPI

1,173

1,009

3,640,000

3,640,000

1,093,545

938,041 18,617

1,173

1,009

3,640,000

3,640,000

1,063,145

911,964 18,099

1,173

1,021

3,640,000

3,640,000

1,032,745

885,887 17,582

1,173

1,021

3,640,000

3,640,000

1,002,345

859,810 17,064

1,173

1,021

3,640,000

3,640,000

971,945

833,733 16,547

1,173

1,021

3,640,000

3,640,000

941,545

807,656 16,029

1,173

1,038

3,640,000

3,640,000

911,145

781,579 15,512

1,173

1,038

3,640,000

3,640,000

880,745

755,501 14,994

1,173

1,038

3,640,000

3,640,000

850,345

729,424 14,476

1,159

974

2,503,000

2,503,000

819,945

703,347

13,959

1,159

974

2,503,000

2,503,000

789,545

677,270

13,441

1,159

997

2,503,000

2,503,000

759,145

651,193

12,924

1,159

997

2,503,000

2,503,000

728,745

625,116

12,406

1,159

1,008

2,503,000

2,503,000

698,345

599,039

11,889

1,159

1,008

2,503,000

2,503,000

667,945

572,962

11,371

1,159

1,026

2,503,000

2,503,000

637,545

546,885

10,854

1,159

1,026

2,503,000

2,503,000

607,145

520,808

10,336

1,159

1,043

2,503,000

2,503,000

576,745

494,731

9,819

1,159

1,043

2,503,000

2,503,000

546,345

468,654

9,301

1,159

1,055

2,503,000

2,503,000

515,945

442,577

8,784

1,159

1,055

2,503,000

2,503,000

485,545

416,500

8,266

1,159

1,055

2,503,000

2,503,000

455,145

390,423

7,748

1,159

1,066

2,503,000

2,503,000

424,745

364,345

7,231

1,159

1,066

2,503,000

2,503,000

394,345

338,268

6,713

1,159

1,084

2,503,000

2,503,000

363,945

312,191

6,196

1,159

1,084

2,503,000

2,503,000

333,545

286,114

5,678

1,159

1,101

2,503,000

2,503,000

303,145

260,037

5,161

1,159

1,101

2,503,000

2,503,000

272,745

233,960

4,643

1,159

1,113

2,503,000

2,503,000

242,345

207,883

4,126

1,159

1,113

2,503,000

2,503,000

211,945

181,806

3,608

1,159

1,124

2,503,000

2,503,000

181,545

155,729

3,091

1,159

1,124

2,503,000

2,503,000

151,145

129,652

2,573

1,159

1,136

2,503,000

2,503,000

120,745

103,575

2,056

1,159

1,136

2,503,000

2,503,000

90,345

77,498

1,538

1,159

1,147

2,503,000

2,503,000

59,945

51,421

1,021

1,159

1,147

2,503,000

2,503,000

29,545

25,344

503

0

#VALUE!

0

0

0

0

in Air

Axial Stress (psi)

in Mud

Sect 1

Sect 2

Sect 3

194324503.xls.ms_office

C2

27

194324503.xls.ms_office

C2

inch Csg

24.000

Set @:

6400

28 TVD

COLLAPSE TENSION Axial Stress (psi) Depth

Sect 1 0

178 356 533 711 889 1067 1244 1422 1600 1778 1956 2133 2311 2489 2667 2844 3022 3200 3378 3556 3733 3911 4089 4267 4444 4622 4800 4978 5156 5333 5511 5689 5867 6044 6222 6400

Sect 2

Sect 3

COLLAPSE

Axial Stress (as % of Mat'l) Pipe Ratings (Corr for Axial Stress) Sect 1 Sect 2

Sect 3

Sect 1

18,617

23.27%

86.00

18,099

22.62%

86.00

17,582

21.98%

87.00

17,064

21.33%

87.00

16,547

20.68%

87.00

16,029

20.04%

87.00

15,512

19.39%

88.50

14,994

18.74%

88.50

14,476

18.10%

Sect 2

88.50

13,959

25.38%

84.00

13,441

24.44%

84.00

12,924

23.50%

86.00

12,406

22.56%

86.00

11,889

21.62%

87.00

11,371

20.67%

87.00

10,854

19.73%

88.50

10,336

18.79%

88.50

9,819

17.85%

90.00

9,301

16.91%

90.00

8,784

15.97%

91.00

8,266

15.03%

91.00

7,748

14.09%

91.00

7,231

13.15%

92.00

6,713

12.21%

92.00

6,196

11.27%

93.50

5,678

10.32%

93.50

5,161

9.38%

95.00

4,643

8.44%

95.00

4,126

7.50%

96.00

3,608

6.56%

96.00

3,091

5.62%

97.00

2,573

4.68%

97.00

2,056

3.74%

98.00

1,538

2.80%

98.00

1,021

1.86%

99.00

503

0.91%

99.00

Sect 3

194324503.xls.ms_office

C2

29

194324503.xls.ms_office

C2

BURST Drilling Load Reference Depth 0 0 178 356 533 711 889 1067 1244 1422 1600 1778 1956 2133 2311 2489 2667 2844 3022 3200 3378 3556 3733 3911 4089 4267 4444 4622 4800 4978 5156 5333 5511 5689 5867 6044 6222

Burst w/ 1.2 SF Depth 0 178 356 533 711 889 1067 1244 1422 1600 1778 1956 2133 2311 2489 2667 2844 3022 3200 3378 3556 3733 3911 4089 4267 4444 4622 4800 4978 5156 5333 5511 5689 5867 6044 6222 6400

1.20

2869 2770 2671 2573 2474 2376 2277 2178 2080 1981 1883 1784 1685 1587 1488 1390 1291 1219 1242 1328 1413 1499 1584 1670 1755 2012 2104 2197 2289 2382 2474 2567 2660 2707 2798 2889 2930

0 135 271 406 541 677 812 947 1082 1218 1353 1488 1432 1346 1261 1175 1090 1028 1004 919 833 748 662 577 492 406 321 235 150 64 -21 -107 -192 -278 -363 -448 -534

SFBAPI = (Burst Rating) = (Burst Load)

TensCon

0 274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312 9586

Load

EXTmin

TensTub

MAXIMUM VALUE>

Load INTmax

2.08

>9

3.64

3.64

>9

2.16

11.09

3.74

3.74

9.20

2.24

5.54

3.85

3.85

4.66

2.32

3.70

3.96

3.96

3.10

2.42

2.77

4.07

4.07

2.33

2.52

2.22

4.20

4.20

1.91

2.63

1.85

4.33

4.33

1.59

2.75

1.58

4.47

4.47

1.36

2.88

1.39

4.62

4.62

1.21

3.02

1.23

4.78

4.78

1.07

3.18

1.11

4.95

4.95

0.96

3.35

1.01

5.14

5.14

0.89

3.55

1.05

5.34

5.34

0.93

3.77

1.11

5.55

5.55

0.99

4.02

1.19

5.79

5.79

1.07

4.30

1.28

6.04

6.04

1.15

4.63

1.38

6.32

6.32

1.25

4.90

1.46

6.53

6.53

1.33

4.81

1.49

6.62

6.62

1.36

4.50

1.63

6.95

6.95

1.49

2.12

1.70

3.66

3.66

1.41

1.99

1.90

3.87

3.87

1.59

1.89

2.14

4.10

4.10

1.80

1.79

2.46

4.36

4.36

2.12

1.70

2.89

4.65

4.65

2.51

1.49

3.50

4.99

4.99

3.04

1.42

4.43

5.38

5.38

3.92

1.36

6.04

5.83

5.83

5.43

1.31

9.48

6.37

6.37

8.63

2.60

40.28

>9

>9

38.66

2.50

#####

>9

>9

-117.58

2.41

-24.30

>9

>9

-23.57

2.33

-13.49

>9

>9

-13.08

2.29

-9.33

>9

>9

-9.15

2.21

-7.14

>9

>9

-6.99

2.14

-5.78

>9

>9

-5.72

2.11

-4.85

>9

>9

-4.80

=

2.08

Burst

GAS / MUD

Coll

Coll

TVD

Burst

10,500

Low Fluid Level @: 3,048 feet

Loads

PORE PRESS

PPG

LOSS Circulation Data

DRILLING Collapse

TVD

VOID Thru :

8,428

Coll

Burst

PSI

159,725

Burst

274 feet 1.20 for Graph line

2869

% VOID :

34.0% 4582 15.50

0.85

Grade

Calculation Intervals ==> BURST Safety Factor==>

MASP :

5980 2869

Collapse

194324503.xls.ms_office

C3

32

194324503.xls.ms_office

C3

PRODUCTION LOADS (Only)

33

inch Csg

18.625

DESIGN BASIS

Full String

Coll:

Casing

Last

Depth TVD

6400 (ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data OD Wt

This Csg

Next

9860

13475

9.50

n/a

n/a

15.50

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

0.85

Burst:

159,725 8,428

MASP Data:

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

18.625

112.00

110 k

5980

1500

3,611,000 3,611,000

5000

0.579

Max PP @Perf:

18.625

112.00

55 k

2990

1420

1,805,000 1,805,000

7500

0.579

18.625

136.00

95 k

6190

2590

3,709,000 3,709,000

9850

0.693

Loads PRODUCTION

Burst EXT Support

MAXIMUM VALUE> 0 274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312 9586

MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW PP PP PP PP PP PP PP PP PP PP PP PP

Safety Factors =

Collapse

Burst

Coll

PORE PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

9.2

n/a

n/a

n/a

n/a

10121

4736

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.1 9.2

7728 7927 8127 8326 8526 8725 8924 9124 9323 9523 9722 9921 10121 10320 10519 10719 10918 11063 11118 11317 11516 11716 11915 12115 12314 12513 12713 12912 13112 13311 13510 13710 13909 14109 14308 14507 14707

Rating Load

0 135 271 406 541 677 812 947 1082 1218 1353 1488 1624 1759 1894 2030 2165 2263 2300 2435 2571 2706 2841 2977 3112 3076 3205 3333 3461 3589 3717 3845 3974 4147 4277 4407 4586

Example ==>

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 135 271 406 541 677 812 947 1082 1218 1353 1488 1624 1759 1894 2030 2165 2263 2300 2435 2571 2706 2841 2977 3112 3247 3383 3518 3653 3788 3924 4059 4194 4330 4465 4600 4736

7728 7792 7856 7920 7984 8048 8113 8177 8241 8305 8369 8433 8497 8561 8625 8689 8753 8800 8818 8882 8946 9010 9074 9138 9202 9437 9508 9579 9651 9722 9793 9864 9936 9961 10031 10101 10121

0 135 271 406 541 677 812 947 1082 1218 1353 1488 1624 1759 1894 2030 2165 2263 2300 2435 2571 2706 2841 2977 3112 3247 3383 3518 3653 3788 3924 4059 4194 4330 4465 4600 4736

SFBAPI = (Burst Rating) = (Burst Load)

Pkr Fluid:

Safety Factors (Production Lo API

Coll

274 feet 1.20 for Graph line

Burst

Calculation Intervals ==> BURST Safety Factor==>

TVD

100% vo

MASP:

0.77

n/a

0.77

11.09

0.76

5.54

0.76

3.70

0.75

2.77

0.74

2.22

0.74

1.85

0.73

1.58

0.73

1.39

0.72

1.23

0.71

1.11

0.71

1.01

0.70

0.92

0.70

0.85

0.69

0.79

0.69

0.74

0.68

0.69

0.68

0.66

0.68

0.65

0.67

0.62

0.33

0.55

0.33

0.52

0.33

0.50

0.33

0.48

0.32

0.46

0.32

0.44

0.31

0.42

0.31

0.40

0.31

0.39

0.64

0.68

0.63

0.66

0.63

0.64

0.62

0.62

0.62

0.60

0.62

0.58

0.61

0.56

0.61

0.55

5980 7728

194324503.xls.ms_office

C3

34

194324503.xls.ms_office

DESIGN BASIS Ext = MW Int = Empty Ext = MW (OH)/ PP (in csg) Int = MASP + Pkr Fluid MASP: PERF Depth: Max PP @Perf:

7728

PSI

14,000 13.5

TVD PPG

AGG:

0.150

PSI/FT

Pkr Fluid:

14.0

ppg

TensTub

TensCon

Safety Factors (Production Loads) API Biaxial

Collapse

3.64

3.64

302.39

3.74

3.74

310.60

3.85

3.85

323.13

3.96

3.96

332.41

4.07

4.07

342.24

4.20

4.20

361.08

4.33

4.33

372.43

4.47

4.47

384.52

4.62

4.62

402.04

4.78

4.78

416.00

4.95

4.95

430.97

5.14

5.14

454.75

5.34

5.34

472.38

5.55

5.55

491.42

5.79

5.79

520.75

6.04

6.04

543.59

6.32

6.32

574.84

6.53

6.53

594.68

6.62

6.62

602.47

6.95

6.95

632.89

3.66

3.66

303.89

3.87

3.87

324.83

4.10

4.10

344.17

4.36

4.36

374.66

4.65

4.65

404.62

4.99

4.99

433.94

5.38

5.38

475.90

5.83

5.83

524.97

6.37

6.37

579.94

14.56

14.56

1397.95

16.64

16.64

1597.65

19.42

19.42

1883.35

23.30

23.30

2260.01

29.12

29.12

2854.14

38.83

38.83

3805.52

58.25

58.25

5766.53

116.50 116.50

11533.06

=

0.77

C3

35

194324503.xls.ms_office

C3

36

194324503.xls.ms_office

C3

37 18.625

inch Csg

Tube Data X-sect Area 32.825 32.825 39.040

PIPE RATINGS BURST Depth 0 274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312 9586

API

COLLAPSE Biaxcorr API

5,980

1,500

1,245

5,980

1,500

1,245

5,980

1,500

1,260

5,980

1,500

1,260

5,980

1,500

1,260

5,980

1,500

1,290

5,980

1,500

1,290

5,980

1,500

1,290

5,980

1,500

1,305

5,980

1,500

1,305

5,980

1,500

1,305

5,980

1,500

1,328

5,980

1,500

1,328

5,980

1,500

1,328

5,980

1,500

1,350

5,980

1,500

1,350

5,980

1,500

1,365

5,980

1,500

1,365

5,980

1,500

1,365

5,980

1,500

1,365

2,990

1,420

1,179

2,990

1,420

1,193

2,990

1,420

1,193

2,990

1,420

1,221

2,990

1,420

1,235

2,990

1,420

1,235

2,990

1,420

1,257

2,990

1,420

1,278

2,990

1,420

1,292

6,190

2,590

2,486

6,190

2,590

2,486

6,190

2,590

2,512

6,190

2,590

2,512

6,190

2,590

2,538

6,190

2,590

2,538

6,190

2,590

2,564

6,190

2,590

2,564

TENSIO

194324503.xls.ms_office

C3

38

194324503.xls.ms_office Set @:

C3 Well: xxx

9860 TVD

Section 1 Section 2 Section 3 Total

TENSION TUBEAPI CONNAPI

39

Air Wt 560000 280000 319600 1159600

Tensile Load depth in Air

B.W. 478654 239327 273175 991157

@ Axial Stress (psi) in Mud

Sect 1

Sect 2

Sect 3

3,611,000

3,611,000

1,159,600

991,157

30,195

3,611,000

3,611,000

1,128,924

964,937

29,396

3,611,000

3,611,000

1,098,249

938,717

28,597

3,611,000

3,611,000

1,067,573

912,498

27,799

3,611,000

3,611,000

1,036,898

886,278

27,000

3,611,000

3,611,000

1,006,222

860,058

26,201

3,611,000

3,611,000

975,547

833,839

25,402

3,611,000

3,611,000

944,871

807,619

24,604

3,611,000

3,611,000

914,196

781,400

23,805

3,611,000

3,611,000

883,520

755,180

23,006

3,611,000

3,611,000

852,844

728,960

22,207

3,611,000

3,611,000

822,169

702,741

21,408

3,611,000

3,611,000

791,493

676,521

20,610

3,611,000

3,611,000

760,818

650,301

19,811

3,611,000

3,611,000

730,142

624,082

19,012

3,611,000

3,611,000

699,467

597,862

18,213

3,611,000

3,611,000

668,791

571,643

17,415

3,611,000

3,611,000

646,472

552,566

16,833

3,611,000

3,611,000

638,116

545,423

16,616

3,611,000

3,611,000

607,440

519,203

15,817

1,805,000

1,805,000

576,764

492,984

15,018

1,805,000

1,805,000

546,089

466,764

14,220

1,805,000

1,805,000

515,413

440,544

13,421

1,805,000

1,805,000

484,738

414,325

12,622

1,805,000

1,805,000

454,062

388,105

11,823

1,805,000

1,805,000

423,387

361,886

11,025

1,805,000

1,805,000

392,711

335,666

10,226

1,805,000

1,805,000

362,036

309,446

9,427

1,805,000

1,805,000

331,360

283,227

8,628

3,709,000

3,709,000

297,991

254,705

6,524

3,709,000

3,709,000

260,742

222,867

5,709

3,709,000

3,709,000

223,493

191,029

4,893

3,709,000

3,709,000

186,244

159,191

4,078

3,709,000

3,709,000

148,996

127,352

3,262

3,709,000

3,709,000

111,747

95,514

2,447

3,709,000

3,709,000

74,498

63,676

1,631

3,709,000

3,709,000

37,249

31,838

816

Depth 0

274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312 9586

194324503.xls.ms_office

C3

40

194324503.xls.ms_office

C3

inch Csg

18.625

Set @:

41 9860

TVD

COLLAPSE TENSION Axial Stress (as % of Mat'l)

Axial Stress (psi) Sect 1

Sect 2

COLLAPSE

Sect 3

Sect 1

Sect 2

Sect 3

Pipe Ratings (Corr for Axial Stress) Sect 1

30,195

27.45%

83.00

29,396

26.72%

83.00

28,597

26.00%

84.00

27,799

25.27%

84.00

27,000

24.55%

84.00

26,201

23.82%

86.00

25,402

23.09%

86.00

24,604

22.37%

86.00

23,805

21.64%

87.00

23,006

20.91%

87.00

22,207

20.19%

87.00

21,408

19.46%

88.50

20,610

18.74%

88.50

19,811

18.01%

88.50

19,012

17.28%

90.00

18,213

16.56%

90.00

17,415

15.83%

91.00

16,833

15.30%

91.00

16,616

15.11%

91.00

15,817

14.38%

91.00

15,018

27.31%

14,220

25.85%

13,421

24.40%

12,622

22.95%

11,823

21.50%

11,025

20.04%

10,226

18.59%

9,427

17.14%

8,628

15.69% 6,524

6.87%

5,709

6.01%

4,893

5.15%

4,078

4.29%

3,262

3.43%

2,447

2.58%

1,631

1.72%

816

0.86%

194324503.xls.ms_office

C3

42

194324503.xls.ms_office

C3

43

LLAPSE

BURST COLLAPSE Pipe Ratings (Corr for Axial Stress) Sect 2

Sect 3

83.00 84.00 84.00 86.00 87.00 87.00 88.50 90.00 91.00 96.00 96.00 97.00 97.00 98.00 98.00 99.00 99.00

Reference Depth 0 0 274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312

Depth 0 274 548 822 1096 1369 1643 1917 2191 2465 2739 3013 3287 3561 3834 4108 4382 4582 4656 4930 5204 5478 5752 6026 6299 6573 6847 7121 7395 7669 7943 8217 8491 8764 9038 9312 9586

Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF

1.20 3442 3324 3206 3087 2969 2851 2732 2614 2496 2377 2259 2141 2022 1904 1786 1667 1549 1463 1491 1594 1696 1799 1901 2004 2106 2414 2525 2636 2747 2858 2969 3080 3192 3248 3357 3467 3516

1.20 9274 9351 9427 9504 9581 9658 9735 9812 9889 9966 10043 10120 10196 10273 10350 10427 10504 10560 10581 10658 10735 10812 10889 10966 11042 11324 11410 11495 11581 11666 11752 11837 11923 11953 12037 12121 12145

194324503.xls.ms_office

C3

44

194324503.xls.ms_office

Production Load Burst w/ 1.2 SF

C3

45

194324503.xls.ms_office

C4

DRILLING LOADS (ONLY)

Full String Casing

Last

Depth TVD

9860 (ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data OD Wt.

13.375

46

inch COND. Csg

MASP Data

FALSE This Csg

Next

13475

13830

15.50

n/a

n/a

19.80

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

MASP :

5879

% VOID :

PSI TVD

225,973

VOID Thru :

10,281

MW Used :

50.0% 6915 19.80

Max PP(OH) :

19.50

PPG

AGG :

0.148

PSI/FT

0.76

PPG

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

LOSS Circulation Data

13.375

72.00

110 k

7400

2880

2,284,000

2,284,000

3000

0.514

13.375

72.00

95 k

6390

3470

1,973,000

1,973,000

9500

0.514

Min PP below shoe: 14.5 ppg @ Depth (ft): 13,600

13.375

72.00

110 k

7400

2880

2,284,000

2,284,000

13500

0.514

Low Fluid Level @: 3,640 feet

Loads

TVD

GAS / MUD

MAXIMUM VALUE>

Burst

Coll

Load

Load

PORE PRESS

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

n/a

n/a

n/a

5879

2911

0 302 603 905 1207 1508 1810 2112 2414 2715 3017 3319 3620 3922 4224 4525 4827 5129 5430 5573 5732 6034 6335 6637 6939 7241 7542 7844 4887 5068 5306 7007 7361 7599 8029 8405 8856

0 0 0 0 0 0 0 0 0 0 106 491 876 1262 1647 2033 2418 2803 3189 3372 3574 3960 4345 4730 5116 5501 5886 6272 6657 7043 7428 7813 8199 8584 8970 9355 9740

13.0

n/a

GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.1 9.2 9.3 9.3 9.4 12.0 12.2 12.2 12.5 12.7 13.0

5879 5934 5990 6045 6101 6156 6212 6267 6323 6378 6434 6489 6545 6600 6656 6711 6767 6822 6878 6904 7107 7492 7877 8263 8648 9033 9419 9804 10190 10575 10960 11346 11731 12117 12502 12887 13273

Safety Factors =

Rating Load

0 374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726 13101

Collapse

Example ==>

0 302 603 905 1207 1508 1810 2112 2414 2715 3017 3319 3620 3922 4224 4525 4827 5129 5430 5573 5732 6034 6335 6637 6939 7241 7542 7844 8146 8447 8749 9051 9352 9654 9956 10257 10559

5879 5633 5386 5140 4894 4648 4402 4155 3909 3663 3417 3171 2924 2678 2432 2186 1940 1693 1447 1330 1374 1458 1542 1626 1709 1793 1877 1960 5302 5507 5655 4339 4370 4518 4473 4483 4417

0 302 603 905 1207 1508 1810 2112 2414 2715 2911 2828 2744 2660 2576 2493 2409 2325 2242 2202 2158 2074 1991 1907 1823 1739 1656 1572 1488 1405 1321 1237 1154 1070 986 903 819

SFBAPI = (Burst Rating) = (Burst Load)

Burst

Burst

TensCon

Safety Factors (Drilling Loads) API Biaxial

DRILLING

TensTub

374 feet 1.20 for Graph line

Coll

Calculation Intervals ==> BURST Safety Factor==>

1.26 1.19 3.08 3.08

Collapse

0.99

1.26

>9

3.08

3.08

>9

1.31

9.55

3.17

3.17

7.64

1.37

4.77

3.26

3.26

3.82

1.44

3.18

3.36

3.36

2.59

1.51

2.39

3.46

3.46

1.95

1.59

1.91

3.58

3.58

1.58

1.68

1.59

3.69

3.69

1.32

1.78

1.36

3.82

3.82

1.13

1.89

1.19

3.96

3.96

1.00

1.74

1.28

3.54

3.54

1.04

1.87

1.19

3.68

3.68

0.99

2.02

1.23

3.83

3.83

1.02

2.19

1.26

3.99

3.99

1.06

2.39

1.30

4.16

4.16

1.10

2.63

1.35

4.35

4.35

1.16

2.92

1.39

4.55

4.55

1.21

3.29

1.44

4.78

4.78

1.25

3.77

1.49

5.03

5.03

1.32

4.42

1.55

5.31

5.31

1.37

4.80

1.58

5.45

5.45

1.39

4.65

1.61

5.62

5.62

1.45

4.38

1.67

5.97

5.97

1.51

4.14

1.74

6.37

6.37

1.59

3.93

1.82

6.82

6.82

1.66

3.74

1.90

7.34

7.34

1.75

3.56

1.99

7.95

7.95

1.84

3.41

2.10

8.67

8.67

1.96

3.77

1.83

>9

>9

1.74

1.40

1.93

>9

>9

1.84

1.34

2.05

>9

>9

1.97

1.31

2.18

>9

>9

2.09

1.71

2.33

>9

>9

2.26

1.69

2.50

>9

>9

2.42

1.64

2.69

>9

>9

2.64

1.65

2.92

>9

>9

2.86

1.65

3.19

>9

>9

3.16

1.68

3.52

>9

>9

3.48

=

1.26

7400 5879

194324503.xls.ms_office

C4

47

194324503.xls.ms_office

C4

48

PRODUCTION LOADS (Only) 13.375 Full String FALSE Casing

Last

Depth TVD

9860 13475 (ppg) 15.50

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data OD Wt

This Csg

n/a

inch Csg Buoy Factor Buoy Force (lbs) Neutral Point (ft)

Next 13830

n/a

DESIGN BASIS Coll:

Ext = MW

Int = Empty Burst: Ext = MW (OH)/ PP (in Int = MASP + Pkr Fluid

0.76 225,973 10,281

MASP Data:

19.80

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

13.375

72.00

110.00

7400.00

2880

2,284,000 2,284,000

3000

0.514

Max PP @Perf:

13.375

72.00

95.00

6390.00

3470

1,973,000 1,973,000

9500

0.514

AGG:

13.375

72.00

110 k

7400

2880

2,284,000 2,284,000

13500

0.514

Pkr Fluid:

Burst TVD

MAXIMUM VALUE> 0 374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726 13101

MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW PP PP PP PP PP PP PP PP PP

Safety Factors =

Collapse

Burst

Coll

Load

Load

PORE PRESS

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

13.0

n/a

n/a

n/a

n/a

10882

10559

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.1 9.2 9.3 9.3 9.4 12.0 12.2 12.2 12.5 12.7 13.0

8285 8558 8830 9103 9375 9648 9920 10193 10465 10738 11010 11283 11555 11828 12100 12373 12645 12918 13190 13319 13463 13735 14008 14280 14553 14825 15098 15370 15643 15915 16188 16460 16733 17005 17278 17550 17823

Rating Load

0 302 603 905 1207 1508 1810 2112 2414 2715 3017 3319 3620 3922 4224 4525 4827 5129 5430 5573 5732 6034 6335 6637 6939 7241 7542 7844 4887 5068 5306 7007 7361 7599 8029 8405 8856

Example ==>

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 302 603 905 1207 1508 1810 2112 2414 2715 3017 3319 3620 3922 4224 4525 4827 5129 5430 5573 5732 6034 6335 6637 6939 7241 7542 7844 8146 8447 8749 9051 9352 9654 9956 10257 10559

8285 8256 8227 8198 8168 8139 8110 8081 8052 8022 7993 7964 7935 7906 7876 7847 7818 7789 7760 7746 7730 7701 7672 7643 7614 7585 7555 7526 10755 10847 10882 9453 9371 9406 9249 9146 8966

0 302 603 905 1207 1508 1810 2112 2414 2715 3017 3319 3620 3922 4224 4525 4827 5129 5430 5573 5732 6034 6335 6637 6939 7241 7542 7844 8146 8447 8749 9051 9352 9654 9956 10257 10559

SFBAPI = (Burst Rating) = (Burst Load)

Safety Factors (Production Load API

TensTub

Loads PRODUCTION

Coll

374 feet 1.20 for Graph line

0.89

n/a

3.08

0.90

9.55

3.17

0.90

4.77

3.26

0.90

3.18

3.36

0.91

2.39

3.46

0.91

1.91

3.58

0.91

1.59

3.69

0.92

1.36

3.82

0.92

1.19

3.96

0.80

1.28

3.54

0.80

1.15

3.68

0.80

1.05

3.83

0.81

0.96

3.99

0.81

0.88

4.16

0.81

0.82

4.35

0.81

0.77

4.55

0.82

0.72

4.78

0.82

0.68

5.03

0.82

0.64

5.31

0.82

0.62

5.45

0.83

0.61

5.62

0.83

0.58

5.97

0.83

0.55

6.37

0.84

0.52

6.82

0.84

0.50

7.34

0.84

0.48

7.95

0.85

0.46

8.67

0.98

0.37

11.11

0.69

0.35

12.34

0.68

0.34

13.88

0.68

0.33

15.87

0.78

0.32

18.51

0.79

0.31

22.21

0.79

0.30

27.77

0.80

0.29

37.02

0.81

0.28

55.54

0.83

0.27

111.07

Burst

Calculation Intervals ==> BURST Safety Factor==>

EXT Support

100% void

MASP:

7400 8285

=

194324503.xls.ms_office

C4

49

194324503.xls.ms_office

C4

50

DESIGN BASIS

13.375

Int = Empty Ext = MW (OH)/ PP (in csg)

8285

Tube Data

PSI

14,000 13.9

TVD

X-sect Area

PPG

20.768

0.131

PSI/FT

20.768

14.0

ppg

20.768

ety Factors (Production Loads) API Biaxial

TensCon

PIPE RATINGS Collapse

3.08

241.76

3.17

253.40

3.26

260.84

3.36

273.77

3.46

282.30

3.58

296.75

3.69

306.62

3.82

317.17

3.96

332.43

3.54

288.91

3.68

305.52

3.83

317.71

3.99

334.89

4.16

349.41

4.35

373.94

4.55

396.25

4.78

415.99

5.03

445.36

5.31

470.01

5.45

482.68

5.62

505.98

5.97

537.48

6.37

579.52

6.82

620.71

7.34

675.56

7.95

731.55

8.67

810.65

11.11

1055.21

12.34

1172.45

13.88

1332.89

15.87

1523.31

18.51

1795.71

22.21

2154.85

27.77

2721.33

37.02

3628.44

55.54

5498.19

111.07

10996.38

BURST Depth

0.89

0 374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726 13101

API 7,400 7,400 7,400 7,400 7,400 7,400 7,400 7,400 7,400 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 6,390 7,400 7,400 7,400 7,400 7,400 7,400 7,400 7,400 7,400 7,400

194324503.xls.ms_office

C4

51

194324503.xls.ms_office

C4

inch Csg

Set @:

52 Well: xxx

13475 TVD

Section 1 Section 2 Section 3 Total

X-sect Area 20.768 20.768 20.768

Air Wt 216000 468000 288000 972000

B.W. 164807 357083 219743 741633

PIPE RATINGS BURST

Tensile Load depth

@

COLLAPSE Biaxcorr API

TENSION TUBEAPI CONNAPI

2,880

2,261

2,284,000

2,284,000

972,000

741,633

35,711

2,880

2,304

2,284,000

2,284,000

945,050

721,070

34,721

2,880

2,304

2,284,000

2,284,000

918,100

700,507

33,731

2,880

2,347

2,284,000

2,284,000

891,150

679,945

32,741

2,880

2,347

2,284,000

2,284,000

864,200

659,382

31,750

2,880

2,390

2,284,000

2,284,000

837,250

638,819

30,760

2,880

2,390

2,284,000

2,284,000

810,300

618,256

29,770

2,880

2,390

2,284,000

2,284,000

783,350

597,694

28,780

2,880

2,419

2,284,000

2,284,000

756,400

577,131

27,790

3,470

2,828

1,973,000

1,973,000

729,450

556,568

26,800

3,470

2,880

1,973,000

1,973,000

702,500

536,005

25,810

3,470

2,880

1,973,000

1,973,000

675,550

515,443

24,819

3,470

2,915

1,973,000

1,973,000

648,600

494,880

23,829

3,470

2,915

1,973,000

1,973,000

621,650

474,317

22,839

3,470

2,984

1,973,000

1,973,000

594,700

453,754

21,849

3,470

3,019

1,973,000

1,973,000

567,750

433,192

20,859

3,470

3,019

1,973,000

1,973,000

540,800

412,629

19,869

3,470

3,071

1,973,000

1,973,000

513,850

392,066

18,879

3,470

3,071

1,973,000

1,973,000

486,900

371,503

17,889

3,470

3,071

1,973,000

1,973,000

474,120

361,752

17,419

3,470

3,123

1,973,000

1,973,000

459,950

350,940

16,898

3,470

3,123

1,973,000

1,973,000

433,000

330,378

15,908

3,470

3,158

1,973,000

1,973,000

406,050

309,815

14,918

3,470

3,158

1,973,000

1,973,000

379,100

289,252

13,928

3,470

3,192

1,973,000

1,973,000

352,150

268,689

12,938

3,470

3,192

1,973,000

1,973,000

325,200

248,127

11,948

3,470

3,244

1,973,000

1,973,000

298,250

227,564

10,958

2,880

2,736

2,284,000

2,284,000

269,500

205,628

2,880

2,736

2,284,000

2,284,000

242,550

185,065

2,880

2,765

2,284,000

2,284,000

215,600

164,502

2,880

2,765

2,284,000

2,284,000

188,650

143,939

2,880

2,794

2,284,000

2,284,000

161,700

123,377

2,880

2,794

2,284,000

2,284,000

134,750

102,814

2,880

2,822

2,284,000

2,284,000

107,800

82,251

2,880

2,822

2,284,000

2,284,000

80,850

61,688

2,880

2,851

2,284,000

2,284,000

53,900

41,126

2,880

2,851

2,284,000

2,284,000

26,950

20,563

in Air

Axial Stress (psi) in Mud

Sect 1

Sect 2

194324503.xls.ms_office

C4

53

194324503.xls.ms_office

C4

54

inch Csg

13.375

Set @:

13475

COLLA TENSION

Axial Stress (psi)

Axial Stress (as % of Mat'l)

Axial Stress (psi) Sect 3

Depth

Sect 1 0

9,901 8,911 7,921 6,931 5,941 4,951 3,961 2,970 1,980 990

374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726 13101

Sect 2

Sect 3

Sect 1

35,711

32.46%

34,721

31.56%

33,731

30.66%

32,741

29.76%

31,750

28.86%

30,760

27.96%

29,770

27.06%

28,780

26.16%

27,790

Sect 2

25.26% 26,800

28.21%

25,810

27.17%

24,819

26.13%

23,829

25.08%

22,839

24.04%

21,849

23.00%

20,859

21.96%

19,869

20.91%

18,879

19.87%

17,889

18.83%

17,419

18.34%

16,898

17.79%

15,908

16.75%

14,918

15.70%

13,928

14.66%

12,938

13.62%

11,948

12.58%

10,958

11.53% 9,901 8,911 7,921 6,931 5,941 4,951 3,961 2,970 1,980 990

194324503.xls.ms_office

C4

55

194324503.xls.ms_office

C4

56

TVD

COLLAPSE TENSION

COLLAPSE

ess (as % of Mat'l) Sect 3

Pipe Ratings (Corr for Axial Stress) Sect 1

Sect 2

Sect 3

78.50 80.00 80.00 81.50 81.50 83.00 83.00 83.00 84.00 81.50 83.00 83.00 84.00 84.00 86.00 87.00 87.00 88.50 88.50 88.50 90.00 90.00 91.00 91.00 92.00 92.00 93.50 9.00%

95.00

8.10%

95.00

7.20%

96.00

6.30%

96.00

5.40%

97.00

4.50%

97.00

3.60%

98.00

2.70%

98.00

1.80%

99.00

0.90%

99.00

Reference Depth 0 0 374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726

Depth 0 374 749 1123 1497 1872 2246 2620 2994 3369 3743 4117 4492 4866 5240 5615 5989 6363 6738 6915 7112 7486 7860 8235 8609 8983 9358 9732 10106 10481 10855 11229 11603 11978 12352 12726 13101

194324503.xls.ms_office

C4

57

194324503.xls.ms_office

C4

BURST Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF

1.20 7055 6759 6464 6168 5873 5577 5282 4986 4691 4396 4100 3805 3509 3214 2918 2623 2328 2032 1737 1597 1649 1750 1850 1951 2051 2152 2252 2352 6363 6608 6785 5207 5244 5421 5368 5379 5300

1.20 9942 9907 9872 9837 9802 9767 9732 9697 9662 9627 9592 9557 9522 9487 9452 9417 9382 9347 9312 9295 9277 9242 9207 9171 9136 9101 9066 9031 12906 13016 13058 11344 11246 11288 11098 10975 10760

58

194324503.xls.ms_office

C5

DRILLING LOADS (ONLY)

10.750

59

inch COND. Csg

MASP Data

Full String 13475 13830 (ppg) 19.80

Mud WtSect.Max (ppg)

Casing Data OD Wt

n/a

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

Next 14330

n/a

Burst

MW Used : Max PP(OH) :

18.60

PPG

AGG :

0.146

PSI/FT

PPG

Coll

TensTube TensConn

Depth

W.T.

LOSS Circulation Data Min PP below shoe: 15.0 ppg @ Depth (ft): 14,300

71.10

110 k

11640

9300

2,269,000

2,269,000

13000

0.650

10.75

73.20

125 k

13670

10820

2,660,000

2,660,000

13825

0.672

Low Fluid Level @: 2,951 feet

10.75

Calculation Intervals ==> BURST Safety Factor==>

384 feet 1.20 for Graph line

Loads

Safety Factors (Drilling Loads) API Biaxial

Burst GAS / MUD

MAXIMUM VALUE>

Collapse

Burst

Coll

Load

Load

PORE PRESS

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

7810

3529

13.0

n/a

n/a

n/a

n/a

GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD MUD

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.2 9.2 9.2 9.3 9.4 12.0 12.2 12.2 12.5 12.7 13.0 13.0

7810 7866 7923 7979 8035 8091 8147 8203 8259 8315 8371 8427 8484 8540 8596 8652 8708 8764 8820 8876 8932 8988 9045 9101 9157 9212 9215 9593 9971 10348 10726 11103 11481 11858 12236 12613 12991

0 396 791 1187 1582 1978 2373 2769 3164 3560 3955 4351 4746 5142 5538 5933 6329 6724 7120 7515 7911 8306 8702 9097 9493 9885 9888 10284 10680 11075 11471 11866 12262 12657 13053 13448 13844

0 0 0 0 0 0 0 0 120 498 876 1253 1631 2008 2386 2763 3141 3518 3896 4274 4651 5029 5406 5784 6161 6536 6539 6916 7294 7672 8049 8427 8804 9182 9559 9937 10315

0 396 791 1187 1582 1978 2373 2769 3164 3560 3955 4351 4746 5142 5538 5933 6329 6724 7120 7515 7911 8306 8702 9097 9493 9885 9888 10284 10680 11075 11471 11866 12262 12657 13053 13448 13844

Safety Factors =

Rating Load

Example ==>

7810 7471 7132 6792 6453 6113 5774 5434 5095 4755 4416 4077 3737 3398 3058 2719 2379 2040 1700 1361 1022 682 343 3 -336 -673 -673 -691 -709 -727 -745 -763 -781 -799 -817 -835 -853

0 396 791 1187 1582 1978 2373 2769 3044 3062 3080 3098 3116 3134 3152 3170 3188 3206 3224 3242 3260 3278 3296 3314 3332 3349 3350 3367 3385 3403 3421 3439 3457 3475 3493 3511 3529

SFBAPI = (Burst Rating) = (Burst Load)

Burst

DRILLING

0 384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062 13446

TVD

VOID Thru :

9,643

10.75

TVD

PSI

293,574

18.90

Grade

7810

% VOID :

67.0% 9601 18.90

0.70

TensCon

Mud WtSet In

This Csg

TensTub

Depth TVD

Last

Coll

Casing

MASP :

1.49 2.66 3.30 3.30

Collapse

2.60

1.49

>9

3.30

3.30

>9

1.56

23.51

3.40

3.40

19.16

1.63

11.76

3.50

3.50

9.58

1.71

7.84

3.60

3.60

6.51

1.80

5.88

3.72

3.72

4.88

1.90

4.70

3.84

3.84

3.90

2.02

3.92

3.96

3.96

3.29

2.14

3.36

4.10

4.10

2.82

2.28

3.06

4.25

4.25

2.63

2.45

3.04

4.40

4.40

2.61

2.64

3.02

4.57

4.57

2.63

2.86

3.00

4.76

4.76

2.61

3.11

2.98

4.95

4.95

2.60

3.43

2.97

5.17

5.17

2.63

3.81

2.95

5.40

5.40

2.61

4.28

2.93

5.66

5.66

2.64

4.89

2.92

5.94

5.94

2.63

5.71

2.90

6.25

6.25

2.64

6.85

2.88

6.60

6.60

2.63

8.55

2.87

6.99

6.99

2.61

>9

2.85

7.42

7.42

2.62

>9

2.84

7.92

7.92

2.61

>9

2.82

8.48

8.48

2.64

>9

2.81

>9

>9

2.62

n/a

2.79

>9

>9

2.61

n/a

2.78

>9

>9

2.64

n/a

2.78

>9

>9

2.64

n/a

2.76

>9

>9

2.62

n/a

2.75

>9

>9

2.64

n/a

2.73

>9

>9

2.62

n/a

2.72

>9

>9

2.64

n/a

2.70

>9

>9

2.62

n/a

2.69

>9

>9

2.61

n/a

2.68

>9

>9

2.62

n/a

2.66

>9

>9

2.61

n/a

3.08

>9

>9

3.05

n/a

3.07

>9

>9

3.04

=

1.49

11640 7810

194324503.xls.ms_office

C5

60

194324503.xls.ms_office

C5

PRODUCTION LOADS (Only)

61

inch Csg

10.750

DESIGN BASIS

Full String Casing

Last

Coll: This Csg

Depth TVD

13475 13830 Mud WtSet In (ppg) 19.80

Mud WtSect.Max (ppg)

Casing Data OD Wt

n/a

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

Next 14330

n/a

Ext = MW

Int = Empty Burst: Ext = MW (OH)/ PP (in c Int = MASP + Pkr Fluid

0.70 293,574 9,643

MASP Data:

18.90

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

10.75

71.10

110 k

11640

9300

2,269,000 2,269,000

13000

0.650

Max PP @Perf:

10.75

73.20

125 k

13670

10820

2,660,000 2,660,000

13825

0.672

AGG:

10.75

0.00

00 k

0

0

0

0.000

Pkr Fluid:

384 feet 1.20 for Graph line

Loads PRODUCTION

Burst TVD

MAXIMUM VALUE> 0 384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062 13446

MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW

Safety Factors =

Collapse

Burst

Coll

Load

Load

PORE PRESS

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

13.0

n/a

n/a

n/a

n/a

9881

13844

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.2 9.2 9.2 9.3 9.4 12.0 12.2 12.2 12.5 12.7 13.0 13.0

9881 10261 10640 11020 11400 11779 12159 12538 12918 13297 13677 14056 14436 14816 15195 15575 15954 16334 16713 17093 17472 17852 18232 18611 18991 19367 19370 19750 20129 20509 20888 21268 21648 22027 22407 22786 23166

0 396 791 1187 1582 1978 2373 2769 3164 3560 3955 4351 4746 5142 5538 5933 6329 6724 7120 7515 7911 8306 8702 9097 9493 9885 9888 10284 10680 11075 11471 11866 12262 12657 13053 13448 13844

Rating Load

Example ==>

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 396 791 1187 1582 1978 2373 2769 3164 3560 3955 4351 4746 5142 5538 5933 6329 6724 7120 7515 7911 8306 8702 9097 9493 9885 9888 10284 10680 11075 11471 11866 12262 12657 13053 13448 13844

9881 9865 9849 9833 9817 9801 9785 9769 9753 9737 9721 9706 9690 9674 9658 9642 9626 9610 9594 9578 9562 9546 9530 9514 9498 9482 9482 9466 9450 9434 9418 9402 9386 9370 9354 9338 9322

0 396 791 1187 1582 1978 2373 2769 3164 3560 3955 4351 4746 5142 5538 5933 6329 6724 7120 7515 7911 8306 8702 9097 9493 9885 9888 10284 10680 11075 11471 11866 12262 12657 13053 13448 13844

SFBAPI = (Burst Rating) = (Burst Load)

Safety Factors (Production Loads API

TensTub

0

Coll

0

1.18

n/a

3.30

1.18

23.51

3.40

1.18

11.76

3.50

1.18

7.84

3.60

1.19

5.88

3.72

1.19

4.70

3.84

1.19

3.92

3.96

1.19

3.36

4.10

1.19

2.94

4.25

1.20

2.61

4.40

1.20

2.35

4.57

1.20

2.14

4.76

1.20

1.96

4.95

1.20

1.81

5.17

1.21

1.68

5.40

1.21

1.57

5.66

1.21

1.47

5.94

1.21

1.38

6.25

1.21

1.31

6.60

1.22

1.24

6.99

1.22

1.18

7.42

1.22

1.12

7.92

1.22

1.07

8.48

1.22

1.02

9.13

1.23

0.98

9.89

1.23

0.94

10.77

1.23

0.94

10.78

1.23

0.90

11.85

1.23

0.87

13.16

1.23

0.84

14.80

1.24

0.81

16.90

1.24

0.78

19.69

1.24

0.76

23.59

1.24

0.73

29.41

1.24

0.71

39.06

1.46

0.80

68.28

1.47

0.78

137.45

Burst

Calculation Intervals ==> BURST Safety Factor==>

EXT Support

100% void

MASP:

11640 9881

=

194324503.xls.ms_office

C5

62

194324503.xls.ms_office

C5

63

DESIGN BASIS

10.750

inch Csg

Int = Empty Ext = MW (OH)/ PP (in csg)

9881

Tube Data

PSI

14,300 16.0

TVD

X-sect Area

PPG

20.625

0.141

PSI/FT

21.276

19.0

ppg

ety Factors (Production Loads) API Biaxial

TensCon

PIPE RATINGS Collapse

3.30

264.39

3.40

277.03

3.50

285.16

3.60

299.20

3.72

308.53

3.84

318.47

3.96

333.03

4.10

344.50

4.25

365.27

4.40

378.78

4.57

397.89

4.76

413.77

4.95

430.98

5.17

457.43

5.40

478.17

5.66

509.38

5.94

534.78

6.25

569.11

6.60

600.64

6.99

635.86

7.42

682.90

7.92

728.28

8.48

792.83

9.13

853.58

9.89

924.42

10.77

1023.50

10.78

1024.24

11.85

1126.15

13.16

1263.75

14.80

1420.73

16.90

1639.14

19.69

1910.05

23.59

2288.25

29.41

2882.60

39.06

3827.59

68.28

6759.34

137.45

13607.82

BURST Depth

1.18

0 384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062 13446

COLLAPSE

API

API

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

13,670

10,820

13,670

10,820

194324503.xls.ms_office

C5

64

194324503.xls.ms_office

inch Csg

Set @:

C5 Well: xxx

13830 TVD

Section 1 Section 2 Section 3 Total

COLLAPSE Biaxcorr

65

TENSION TUBEAPI CONNAPI

Air Wt 924300 60390 0 984690

Tensile Load depth in Air

B.W. 644466 42107 0 686573

@ Axial Stress (psi) in Mud

Sect 1

Sect 2

7,440

2,269,000

2,269,000

984,690

686,573

33,289

7,580

2,269,000

2,269,000

957,376

667,528

32,366

7,580

2,269,000

2,269,000

930,062

648,483

31,442

7,719

2,269,000

2,269,000

902,747

629,438

30,519

7,719

2,269,000

2,269,000

875,433

610,394

29,595

7,719

2,269,000

2,269,000

848,119

591,349

28,672

7,812

2,269,000

2,269,000

820,805

572,304

27,749

7,812

2,269,000

2,269,000

793,490

553,259

26,825

7,998

2,269,000

2,269,000

766,176

534,214

25,902

7,998

2,269,000

2,269,000

738,862

515,170

24,978

8,091

2,269,000

2,269,000

711,548

496,125

24,055

8,091

2,269,000

2,269,000

684,233

477,080

23,132

8,091

2,269,000

2,269,000

656,919

458,035

22,208

8,231

2,269,000

2,269,000

629,605

438,990

21,285

8,231

2,269,000

2,269,000

602,291

419,946

20,361

8,370

2,269,000

2,269,000

574,976

400,901

19,438

8,370

2,269,000

2,269,000

547,662

381,856

18,515

8,463

2,269,000

2,269,000

520,348

362,811

17,591

8,463

2,269,000

2,269,000

493,034

343,766

16,668

8,463

2,269,000

2,269,000

465,719

324,722

15,744

8,556

2,269,000

2,269,000

438,405

305,677

14,821

8,556

2,269,000

2,269,000

411,091

286,632

13,898

8,696

2,269,000

2,269,000

383,777

267,587

12,974

8,696

2,269,000

2,269,000

356,462

248,542

12,051

8,696

2,269,000

2,269,000

329,148

229,498

11,127

8,835

2,269,000

2,269,000

302,052

210,605

10,211

8,835

2,269,000

2,269,000

301,834

210,453

10,204

8,835

2,269,000

2,269,000

274,520

191,408

9,281

8,928

2,269,000

2,269,000

247,205

172,363

8,357

8,928

2,269,000

2,269,000

219,891

153,318

7,434

9,021

2,269,000

2,269,000

192,577

134,274

6,510

9,021

2,269,000

2,269,000

165,263

115,229

5,587

9,021

2,269,000

2,269,000

137,948

96,184

4,664

9,114

2,269,000

2,269,000

110,634

77,139

3,740

9,114

2,269,000

2,269,000

83,320

58,095

2,817

10,712

2,660,000

2,660,000

55,876

38,959

1,831

10,712

2,660,000

2,660,000

27,755

19,352

910

Sect 3

194324503.xls.ms_office

C5

66

194324503.xls.ms_office

C5

inch Csg

10.750

67 Set @:

13830

TVD

COLLAPSE TENSION Axial Stress (as % of Mat'l)

Axial Stress (psi) Depth

Sect 1 0

384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062 13446

Sect 2

Sect 3

Sect 1

33,289

30.26%

32,366

29.42%

31,442

28.58%

30,519

27.74%

29,595

26.90%

28,672

26.07%

27,749

25.23%

26,825

24.39%

25,902

23.55%

24,978

22.71%

24,055

21.87%

23,132

21.03%

22,208

20.19%

21,285

19.35%

20,361

18.51%

19,438

17.67%

18,515

16.83%

17,591

15.99%

16,668

15.15%

15,744

14.31%

14,821

13.47%

13,898

12.63%

12,974

11.79%

12,051

10.96%

11,127

10.12%

10,211

9.28%

10,204

9.28%

9,281

8.44%

8,357

7.60%

7,434

6.76%

6,510

5.92%

5,587

5.08%

4,664

4.24%

3,740

3.40%

2,817

COLLAPSE

Sect 2

2.56% 1,831

1.46%

910

0.73%

Sect 3

194324503.xls.ms_office

C5

68

194324503.xls.ms_office

C5

69

COLLAPSE

BURST COLLAPSE

Drilling Load

Pipe Ratings (Corr for Axial Stress) Sect 1

Sect 2

80.00 81.50 81.50 83.00 83.00 83.00 84.00 84.00 86.00 86.00 87.00 87.00 87.00 88.50 88.50 90.00 90.00 91.00 91.00 91.00 92.00 92.00 93.50 93.50 93.50 95.00 95.00 95.00 96.00 96.00 97.00 97.00 97.00 98.00 98.00 99.00 99.00

Sect 3

Reference Depth 0 0 384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062

Burst w/ 1.2 SF Depth 0 384 768 1153 1537 1921 2305 2689 3073 3458 3842 4226 4610 4994 5378 5763 6147 6531 6915 7299 7683 8068 8452 8836 9220 9601 9604 9988 10373 10757 11141 11525 11909 12293 12678 13062 13446

1.20 9372 8965 8558 8150 7743 7336 6929 6521 6114 5707 5299 4892 4485 4077 3670 3263 2855 2448 2041 1633 1226 819 411 4 -403 -807 -808 -829 -851 -872 -894 -916 -937 -959 -980 -1002 -1023

194324503.xls.ms_office

C5

70

194324503.xls.ms_office

Production Load Burst w/ 1.2 SF 1.20 11858 11838 11819 11800 11781 11762 11742 11723 11704 11685 11666 11647 11627 11608 11589 11570 11551 11532 11512 11493 11474 11455 11436 11416 11397 11378 11378 11359 11340 11321 11301 11282 11263 11244 11225 11206 11186

C5

71

194324503.xls.ms_office

C6

PRODUCTION LOADS (Only)

72

inch Csg

7.750

DESIGN BASIS

Full String Casing

Coll:

Last

This Csg

Depth TVD

13830 14330 Mud WtSet In (ppg) 18.90

Mud WtSect.Max (ppg)

Casing Data OD Wt

n/a

Buoy Factor Buoy Force (lbs) Neutral Point (ft)

Next 16000

n/a

Ext = MW

Int = Empty Burst: Ext = MW (OH)/ PP (in csg) Int = MASP + Pkr Fluid

0.71 188,228 10,189

MASP Data:

16.80

MASP:

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

1471000. 1471000.

Max PP @Perf:

100% void 10918

PSI

15,800 16.0

TVD

7.75

46.1

110.

14780.

15000.

14320.

.595

7.75

.

.

.

.

.

.

.

.

AGG:

0.141

PSI/FT

7.75

.

.

.

.

.

.

.

.

Pkr Fluid:

16.5

ppg

TVD

EXT Support

MAXIMUM VALUE> 0 398 796 1194 1592 1990 2388 2786 3184 3583 3981 4379 4777 5175 5573 5971 6369 6767 7165 7563 7961 8359 8757 9155 9553 9951 10349 10748 11146 11544 11942 12340 12738 13136 13534 13932 14330

MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW PP PP

Safety Factors =

PORE PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

18.5

n/a

n/a

n/a

n/a

11290

14084

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.2 9.2 9.3 9.4 12.0 12.2 12.2 12.5 12.7 13.0 15.2 18.5 16.0

10918 11259 11601 11942 12284 12625 12967 13309 13650 13992 14333 14675 15016 15358 15699 16041 16382 16724 17065 17407 17748 18090 18431 18773 19115 19456 19798 20139 20481 20822 21164 21505 21847 22188 22530 22871 23213

0 391 782 1174 1565 1956 2347 2738 3130 3521 3912 4303 4695 5086 5477 5868 6259 6651 7042 7433 7824 8215 8607 8998 9389 9780 10171 10563 10954 11345 11736 12127 12519 12910 13301 13403 11923

Rating Load

Example ==>

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 391 782 1174 1565 1956 2347 2738 3130 3521 3912 4303 4695 5086 5477 5868 6259 6651 7042 7433 7824 8215 8607 8998 9389 9780 10171 10563 10954 11345 11736 12127 12519 12910 13301 13692 14084

10918 10868 10818 10769 10719 10669 10620 10570 10520 10471 10421 10371 10322 10272 10222 10173 10123 10073 10024 9974 9924 9875 9825 9775 9726 9676 9626 9577 9527 9477 9427 9378 9328 9278 9229 9469 11290

0 391 782 1174 1565 1956 2347 2738 3130 3521 3912 4303 4695 5086 5477 5868 6259 6651 7042 7433 7824 8215 8607 8998 9389 9780 10171 10563 10954 11345 11736 12127 12519 12910 13301 13692 14084

SFBAPI = (Burst Rating) = (Burst Load)

TensCon

Burst

Safety Factors (Production Loads) API Biaxial

TensTub

Loads PRODUCTION

Coll

398 feet 1.20 for Graph line

Collapse

1.35

n/a

3.13

3.13

250.72

1.36

38.34

3.22

3.22

257.89

1.37

19.17

3.32

3.32

265.48

1.37

12.78

3.42

3.42

278.66

1.38

9.59

3.53

3.53

287.37

1.39

7.67

3.64

3.64

302.11

1.39

6.39

3.76

3.76

312.19

1.40

5.48

3.89

3.89

326.85

1.40

4.79

4.03

4.03

338.54

1.41

4.26

4.18

4.18

359.44

1.42

3.83

4.34

4.34

373.28

1.43

3.49

4.51

4.51

388.23

1.43

3.20

4.70

4.70

409.12

1.44

2.95

4.91

4.91

426.93

1.45

2.74

5.13

5.13

454.06

1.45

2.56

5.38

5.38

475.70

1.46

2.40

5.64

5.64

507.99

1.47

2.26

5.94

5.94

534.76

1.47

2.13

6.27

6.27

570.78

1.48

2.02

6.64

6.64

604.40

1.49

1.92

7.06

7.06

642.24

1.50

1.83

7.53

7.53

692.66

1.50

1.74

8.07

8.07

742.22

1.51

1.67

8.69

8.69

812.46

1.52

1.60

9.42

9.42

880.31

1.53

1.53

10.27

10.27

975.93

1.54

1.47

11.30

11.30

1073.76

1.54

1.42

12.56

12.56

1205.97

1.55

1.37

14.14

14.14

1357.19

1.56

1.32

16.16

16.16

1551.77

1.57

1.28

18.87

18.87

1830.36

1.58

1.24

22.66

22.66

2198.28

1.58

1.20

28.36

28.36

2779.68

1.59

1.16

37.90

37.90

3714.07

1.60

1.13

57.09

57.09

5651.81

1.56

1.10

115.65 115.65

11449.27

0.00

0.00

##### #####

#VALUE!

Burst

Calculation Intervals ==> BURST Safety Factor==>

PPG

14780 10918

=

1.35

194324503.xls.ms_office

C7

DRILLING LOADS (ONLY)

5.500

73

inch COND. Csg

MASP Data

Liner 14330 16000 (ppg) 16.80

Mud WtSect.Max (ppg)

Casing Data OD Wt

n/a Grade

Buoy Factor 0.74 Buoy Force (lbs) #VALUE! Neutral Point (ft) 11,890

Next 16000

n/a

Coll

TensTube TensConn

Depth

Max PP(OH) :

16.50

PPG

AGG :

0.141

PSI

PSI/FT

PPG

LOSS Circulation Data

W.T.

Min PP below shoe: @ Depth (ft):

5.5

8.0 ppg 5,500

Low Fluid Level @: 2,881 feet

5.5

Calculation Intervals ==> BURST Safety Factor==>

444 feet 1.20 for Graph line

Loads

Safety Factors (Drilling Loads) API Biaxial

Burst GAS / MUD

MAXIMUM VALUE>

PORE PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

11469

2517

19.5

n/a

n/a

n/a

n/a

GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS GAS

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.2 9.3 9.4 12.0 12.2 12.5 12.5 12.7 13.0 19.5 18.5 15.5 15.5 15.5 15.5

11469 11532 11594 11657 11720 11783 11845 11908 11971 12034 12096 12159 12222 12285 12347 12410 12473 12536 12598 12661 12724 12787 12849 12912 12975 13038 13100 13163 13226 13289 13351 13414 13477 13540 13602 13665 13728

0 388 777 1165 1553 1941 2330 2718 3106 3494 3883 4271 4659 5047 5436 5824 6212 6601 6989 7377 7765 8154 8542 8930 9318 9707 10095 10483 10871 11260 11648 12036 12425 11821 12180 12538 12896

0 0 0 0 0 0 0 201 589 978 1366 1754 2142 2531 2919 3307 3695 4084 4472 4860 5249 5637 6025 6413 6802 7190 7578 7966 8355 8743 9131 9519 9908 10296 10684 11073 11461

0 388 777 1165 1553 1941 2330 2718 3106 3494 3883 4271 4659 5047 5436 5824 6212 6601 6989 7377 7765 8154 8542 8930 9318 9707 10095 10483 10871 11260 11648 12036 12425 12813 13201 13589 13978

Safety Factors =

Rating Load

Example ==>

11469 11143 10818 10492 10167 9841 9516 9190 8865 8539 8214 7888 7563 7237 6912 6586 6261 5935 5610 5284 4959 4633 4308 3982 3657 3331 3006 2680 2354 2029 1703 1378 1052 1718 1423 1127 832

0 388 777 1165 1553 1941 2330 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517 2517

SFBAPI = (Burst Rating) = (Burst Load)

Burst

DRILLING

0 444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556 16000

TVD

VOID Thru :

5.5

TVD

100.0% 16000 16.80

MW Used :

16.80

Burst

11469

% VOID :

TensCon

Mud WtSet In

This Csg

TensTub

Depth TVD

Last

Coll

Casing

MASP :

Collapse

0.00

>9

##### #####

>9

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0 11469

=

0.00

194324503.xls.ms_office

C7

74

194324503.xls.ms_office

C7

PRODUCTION LOADS (Only)

75

inch Csg

5.500

DESIGN BASIS

Liner Casing

Coll: Last

This Csg

Depth TVD

14330 16000 Mud WtSet In (ppg) 16.80

Mud WtSect.Max (ppg)

Casing Data OD Wt

n/a

Buoy Factor 0.74 Buoy Force (lbs) #VALUE! Neutral Point (ft) 11,890

Next 16000

n/a

Ext = MW

Int = Empty Burst: Ext = MW (OH)/ PP (i Int = MASP + Pkr Flu

MASP Data:

16.80

Grade

Burst

Coll

Depth

W.T.

5.5

.

.

.

.

.

.

.

.

5.5

.

.

.

.

.

.

.

.

AGG:

5.5

.

.

.

.

.

.

.

.

Pkr Fluid:

Loads PRODUCTION

Burst TVD

MAXIMUM VALUE> 0 444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556 16000

MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW MW PP PP PP PP

Safety Factors =

PORE PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

19.5

n/a

n/a

n/a

n/a

14100

13978

8.6 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.1 9.1 9.2 9.3 9.4 12.0 12.2 12.5 12.5 12.7 13.0 19.5 18.5 15.5 15.5 15.5 15.5

12852 13245 13638 14031 14424 14816 15209 15602 15995 16388 16781 17174 17567 17960 18352 18745 19138 19531 19924 20317 20710 21103 21496 21888 22281 22674 23067 23460 23853 24246 24639 25032 25424 25817 26210 26603 26996

0 388 777 1165 1553 1941 2330 2718 3106 3494 3883 4271 4659 5047 5436 5824 6212 6601 6989 7377 7765 8154 8542 8930 9318 9707 10095 10483 10871 11260 11648 12036 12425 11821 12180 12538 12896

Rating Load

Example ==>

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 388 777 1165 1553 1941 2330 2718 3106 3494 3883 4271 4659 5047 5436 5824 6212 6601 6989 7377 7765 8154 8542 8930 9318 9707 10095 10483 10871 11260 11648 12036 12425 12813 13201 13589 13978

12852 12857 12861 12866 12870 12875 12880 12884 12889 12894 12898 12903 12907 12912 12917 12921 12926 12931 12935 12940 12944 12949 12954 12958 12963 12968 12972 12977 12981 12986 12991 12995 13000 13996 14031 14065 14100

0 388 777 1165 1553 1941 2330 2718 3106 3494 3883 4271 4659 5047 5436 5824 6212 6601 6989 7377 7765 8154 8542 8930 9318 9707 10095 10483 10871 11260 11648 12036 12425 12813 13201 13589 13978

SFBAPI = (Burst Rating) = (Burst Load)

Safety Factors (Production Loa API

TensTub

444 feet 1.20 for Graph line

PERF Depth: Max PP @Perf:

Coll

TensTube TensConn

0.00

n/a

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

Burst

Calculation Intervals ==> BURST Safety Factor==>

EXT Support

100% void

MASP:

0 12852

=

194324503.xls.ms_office

C7

76

194324503.xls.ms_office

C7

77

DESIGN BASIS

5.500

inch Csg

Int = Empty Ext = MW (OH)/ PP (in csg)

12852

Tube Data

PSI

18,000 16.5

TVD

X-sect Area

PPG

0.144

PSI/FT

17.0

ppg

ety Factors (Production Loads) API Biaxial

TensCon

PIPE RATINGS Collapse

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

BURST Depth

0.00

0 444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556 16000

API 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

COLLAP

194324503.xls.ms_office

C7

78

194324503.xls.ms_office

inch Csg

C7

Set @:

79 Well: xxx

16000 TVD

Air Wt Section 1 Section 2 Section 3 Total

COLLAPSE Biaxcorr API

TENSION TUBEAPI CONNAPI

B.W. 0 0 0 0

0 0 0 0

Tensile Load depth in Air

@ Axial Stress (psi) in Mud

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

0

#VALUE!

0

0

0

0

Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

194324503.xls.ms_office

C7

80

194324503.xls.ms_office

C7

inch Csg

5.500

81 Set @:

16000

TVD

COLLAPSE TENSION Axial Stress (as % of Mat'l)

Axial Stress (psi) Depth 0

444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556 16000

C

Sect 1

Sect 2

Sect 3

Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

194324503.xls.ms_office

C7

82

194324503.xls.ms_office

C7

83

COLLAPSE

BURST COLLAPSE

Drilling Load

Pipe Ratings (Corr for Axial Stress) Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

Reference Depth 0 0 444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556

Burst w/ 1.2 SF Depth 0 444 889 1333 1778 2222 2667 3111 3556 4000 4444 4889 5333 5778 6222 6667 7111 7556 8000 8444 8889 9333 9778 10222 10667 11111 11556 12000 12444 12889 13333 13778 14222 14667 15111 15556 16000

1.20 13763 13372 12981 12591 12200 11809 11419 11028 10638 10247 9856 9466 9075 8685 8294 7903 7513 7122 6732 6341 5950 5560 5169 4778 4388 3997 3607 3216 2825 2435 2044 1654 1263 2062 1708 1353 998

194324503.xls.ms_office

C7

84

194324503.xls.ms_office

Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF 1.20 15422 15428 15433 15439 15445 15450 15456 15461 15467 15472 15478 15483 15489 15495 15500 15506 15511 15517 15522 15528 15533 15539 15544 15550 15556 15561 15567 15572 15578 15583 15589 15594 15600 16795 16837 16878 16920

C7

85

Biax

Biaxial Yield Stress Values (Based upon "Holmquist & Nadia"-- Collapse of Deep Well Casing-- API Drilling & Production Practice --- 1939)

AXIAL STRESS (% of Yield Stress) COLLAPSE Longitudinal -100 100.0 COMPRESSION -98 102.0 -96 103.0 -94 105.0 -92 106.0 -90 107.5 -88 108.5 -86 110.0 -84 110.5 -82 111.5 -80 112.0 -78 113.0 -76 113.5 -74 114.0 -72 114.0 -70 114.5 -68 115.0 -66 115.0 -64 115.5 -62 115.5 -60 115.5 -58 115.5 -56 115.5 -54 115.5 -52 115.0 -50 115.0 -48 115.0 -46 114.5 -44 114.5 -42 114.0 -40 114.0 -38 113.5 -36 113.0 -34 112.5 -32 112.0 -30 111.5 -28 111.0 -26 110.5 -24 109.5 -22 109.0 -20 108.5 -18 107.5

AXIAL STRESS (% of Yield Stress) BURST Longitudinal 100 100.0 TENSION 98 102.0 96 103.0 94 105.0 92 106.0 90 107.5 88 108.5 86 110.0 84 110.5 82 111.5 80 112.0 78 113.0 76 113.5 74 114.0 72 114.0 70 114.5 68 115.0 66 115.0 64 115.5 62 115.5 60 115.5 58 115.5 56 115.5 54 115.5 52 115.0 50 115.0 48 115.0 46 114.5 44 114.5 42 114.0 40 114.0 38 113.5 36 113.0 34 112.5 32 112.0 30 111.5 28 111.0 26 110.5 24 109.5 22 109.0 20 108.5 18 107.5

Page 86

Biax

Longitudinal TENSION

-16 -14 -12 -10 -8 -6 -4 -2 0 2 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 58 60 62 64 66 68 70 72 74 76 78 80 82 84 86

107.0 106.0 105.5 104.5 103.5 103.0 102.0 101.0 100.0 99.0 98.0 97.0 96.0 95.0 93.5 92.0 91.0 90.0 88.5 87.0 86.0 84.0 83.0 81.5 80.0 78.5 77.0 75.5 74.0 72.0 70.5 69.0 67.5 65.5 63.5 61.5 59.5 57.5 55.5 53.5 51.5 49.0 47.0 44.5 42.0 40.0 37.5 34.5 32.0 29.5 26.5 24.0

Longitudinal COMPRESSION

Page 87

16 14 12 10 8 6 4 2 0 -2 -4 -6 -8 -10 -12 -14 -16 -18 -20 -22 -24 -26 -28 -30 -32 -34 -36 -38 -40 -42 -44 -46 -48 -50 -52 -54 -56 -58 -60 -62 -64 -66 -68 -70 -72 -74 -76 -78 -80 -82 -84 -86

107.0 106.0 105.5 104.5 103.5 103.0 102.0 101.0 100.0 99.0 98.0 97.0 96.0 95.0 93.5 92.0 91.0 90.0 88.5 87.0 86.0 84.0 83.0 81.5 80.0 78.5 77.0 75.5 74.0 72.0 70.5 69.0 67.5 65.5 63.5 61.5 59.5 57.5 55.5 53.5 51.5 49.0 47.0 44.5 42.0 40.0 37.5 34.5 32.0 29.5 26.5 24.0

Biax

88 90 92 94 96 98 100

21.0 18.0 14.5 11.0 08.0 04.0 00.0

-88 -90 -92 -94 -96 -98 -100

Page 88

21.0 18.0 14.5 11.0 08.0 04.0 00.0

CASING LOAD'S: Drilling Phase WELL :

xxx

Full String Casing 30

Set @

1345

Last Casing

Set @

50

42.

0

feet

CALCULATION BASIS

API Burst

Next Csg @ 200

Max PP (OH) = Max. Void =

100.0%

Kick Density = (psi / ft)

400

FIT = Low Mud Level ft= PP = 8.3 with 9.30

@ mud

800

CASING PROG 1000

157.00

#

@ 1200

API Collapse

DEPTH

600

10.0

1400

1345 #

@ #

@

1600 0

200

400

600

800

1000

1200

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

1400

1600

1800

56 k

CASING LOAD'S: Drilling Phase WELL :

xxx

Full String Casing 24

Set @

6400

Last Casing

Set @

1345

30

0

feet

CALCULATION BASIS

API Burst

Next Csg @ 1000

2000

Max PP (OH) = Max. Void =

100.0%

Kick Density = (psi / ft)

0.225

FIT =

12.5

Low Mud Level ft= PP = 8.4 @ with 9.50 mud

DEPTH

3000

9,500

4000

CASING PROG 171.00 # 5000 API Collapse

@

6000

1500

171.00 # @

@ 0

500

1000

1500

2000

2500

3000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

3500

4000

4500

55 k 6395

# 7000

80 k

Full String Casing 18 5/8

CASING LOAD'S: Drilling Phase WELL :

xxx

Last Casing

24

0

Set @

9860

Set @

6400

feet

API Burst

CALCULATION BASIS

2000

Next Csg @

13475

Max PP (OH) = Max. Void =

34.0%

Kick Density = (psi / ft)

0.134

FIT =

16.0

Low Mud Level ft=

3,048

PP = 11.0 @ with 15.50 mud

10,500

DEPTH

4000

6000

CASING PROG 112.00

8000

#

API Collapse

@

10000

112.00

@

12000 -1000

0

1000

5000 #

@ 136.00

2000

3000

4000

5000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

6000

7000

110 k

55 k 7500

#

95 k 9850

CASING LOAD'S: PRODUCTION Phase WELL :

xxx

Full String Casing 18 5/8

Set @

9860

Last Casing

Set @

6400

0

24

feet

CALCULATION BASIS API Burst

MASP =

2000

Perf Depth TVD = 14,000 Max PP @ Perf Prod Fluid Grad = Packer Fluid = Coll:

Ext = MW Int = Empty

Burst: Ext = MW (OH)/ PP (in csg) 6000

Int = MASP + Pkr Fluid

CASING PROG 112.00 #

8000

@ API Collapse

DEPTH

4000

10000

112.00

5000 #

136.00

#

@ 0

2000

4000

6000

8000

10000

Burst

Burst w/ 1.2 SF

API Burst

Coll

API Collapse

PSI

12000

14000

55 k 7500

@

12000

110 k

95 k 9850

Full String Casing 13 3/8

CASING LOAD'S: DRILLING Phase WELL :

xxx

Last Casing

18 5/8

Set @

13475

Set @

9860

0

feet

CALCULATION BASIS Next Csg @ API Burst

2000

4000

13830

Max PP (OH) = Max. Void =

50.0%

Kick Density = (psi / ft) FIT =

20.5

Low Mud Level ft= PP = 14.5 @ with 19.80 mud

8000

CASING PROG

DEPTH

6000

72.00 # 10000 API Collapse

@

12000

@

@ 14000 0

1000

2000

3000

4000

5000

6000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

7000

8000

110 k 3000

72.00 #

72.00

13,600

95 k 9500

#

110 k 13500

CASING LOAD'S: PRODUCTION Phase WELL :

xxx

Full String Casing 13 3/8

Set @

13475

18 5/8

Set @

9860

Last Casing

0

feet

CALCULATION BASIS MASP = Perf Depth TVD =

API Burst

2000

Max PP @ Perf = Prod Fluid Grad = Packer Fluid =

4000

Coll:

Ext = MW Int = Empty

Burst: Ext = MW (OH)/ PP (in csg)

DEPTH

6000

Int = MASP + Pkr Fluid 8000

CASING PROG 72.00 # 10000 API Collapse

@

12000

72.00

3000 #

72.00

#

@ 0

2000

4000

6000

8000

10000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

12000

14000

95 k 9500

@

14000

110 k

110 k 13500

CASING LOAD'S: Drilling Phase WELL :

xxx

Full String Casing 10 3/4

Set @

13830

13 3/8

Set @

13475

Last Casing

0

feet

CALCULATION BASIS

API Burst

Next Csg @ 2000

14330

Max PP (OH) = Max. Void =

67.0%

Kick Density = (psi / ft)

4000

FIT = 6000

Low Mud Level ft=

DEPTH

PP = 15.0 @ with 18.90 mud

14,300

8000

CASING PROG 10000

71.10 # @ API Collapse

12000

14000

13000

73.20 # @

@

-2000

0

2000

4000

6000

8000

10000

12000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

125 k 13825

# 16000

110 k

CASING LOAD'S: PRODUCTION Phase WELL :

xxx

Full String Casing 10 3/4

Set @

13830

Last Casing

Set @

13475

0

13 3/8

feet

CALCULATION BASIS

API Burst

MASP = 2000

Perf Depth TVD = 14,300 Max PP @ Perf = Prod Fluid Grad = Packer Fluid =

4000

Coll:

Ext = MW Int = Empty

Burst:

Ext = MW (OH)/ PP (in csg)

6000

8000

Int = MASP + Pkr Fluid

CASING PROG

10000

71.10 # @ 12000

API Collapse

DEPTH

0.141

14000

13000

73.20 # @

@ 0

2000

4000

6000

8000

10000

12000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

125 k 13825

# 16000

110 k

Full String 7 3/4 Casing

CASING LOAD'S: Drilling Phase WELL :

xxx

Last Casing

10 3/4

Set @

14330

Set @

13830

0

feet

CALCULATION BASIS Next Csg @ API Burst

2000

Max PP (OH) = Max. Void = Kick Density = (psi / ft)

4000

FIT =

Low Mud Level ft= PP = 15.0 @ with 16.80 mud

8000

CASING PROG 10000 46.10

# 14320

@ 12000

API Collapse

DEPTH

6000

14000

# @ #

@

16000 0

2000

4000

6000

8000

10000

12000

PSI Burst

API Burst

Coll

API Collapse

14000

16000

Full String 7 3/4 Casing

CASING LOAD'S: PRODUCTION Phase WELL :

xxx

Last Casing

10 3/4

Set @

14330

Set @

13830

0

feet

CALCULATION BASIS MASP = API Burst

2000

4000

Max PP @ Perf = Prod Fluid Grad = Packer Fluid = Coll:

Ext = MW Int = Empty

Burst:

Ext = MW (OH)/ PP (in csg)

8000

Int = MASP + Pkr Fluid

CASING PROG

10000

46.10 # @ 12000

API Collapse

DEPTH

6000

Perf Depth TVD = 15,800

14000

14320 #

@ #

@

16000 0

2000

4000

6000

8000

10000

12000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

110 k

CASING LOAD'S: Drilling Phase WELL :

Liner Casing

xxx

Last Casing

5 1/2 7 3/4

0

Set @

16000

Set @

14330

feet

CALCULATION BASIS Next Csg @ API Burst

2000

4000

Max PP (OH) = Max. Void = Kick Density = (psi / ft) FIT =

6000 Low Mud Level ft= PP = 8.0 @ with 16.80 mud

10000

CASING PROG #

12000

@ API Collapse

DEPTH

8000

14000

16000

# @ #

@

18000 0

2000

4000

6000

8000

10000

12000

PSI Burst

API Burst

Coll

API Collapse

14000

16000

100.0%

CASING LOAD'S: PRODUCTION Phase WELL :

xxx

Liner Casing

5 1/2

Set @

16000

Last Casing

7 3/4

Set @

14330

0

feet

CALCULATION BASIS MASP = API Burst

2000

4000

Perf Depth TVD = 18,000 Max PP @ Perf Prod Fluid Grad = Packer Fluid =

6000

Coll:

Burst: Ext = MW (OH)/ PP (in csg)

8000

Int = MASP + Pkr Fluid 10000

CASING PROG #

12000

@ API Collapse

DEPTH

Ext = MW Int = Empty

14000

16000

# @ #

@

18000 0

2000

4000

6000

8000

10000

12000

PSI Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

18000

Database (Csg)

CASING DATA LIST BELOW ARE COMMON CASING STRING RUN AT KOC. IF A SINGLE STRING OF THE SAME SIZE, WEIGHT, GRADE, ETC. IS BEING RUN (I.E. NOT A COMBINATION STRING) SELECT THE CASING # BELOW AND ENTER IN BOX. COMBINATION STRINGS ARE HANDLED LATER. CONDUCT. PROTECTIVE1 PRODUCTION1 SURFACE PROTECTIVE2 PRODUCTION2 NOTE: ADJUST THE CASINGS BELOW IN BLUE TO FIT YOUR NEEDS. WITH SAFETY FACTORS CSG # OD #/ft Grade Conn Burst Coll Tension Burst 1 24 171.29 X-56 RL-4S 2500 1160 2500 2083 2 20 94 K-55 BTC 2110 520 1479 1758 3 20 94 K-55 STC 2110 520 824 1758 4 18 5/8 112 K-55 BTC 2990 1420 1805 2492 5 18 5/8 139 N-80 BIG O 5413 2706 3076 4511 6 18 5/8 139 C-95 BIG O 6427 2867 3542 5356 7 13 1/2 81.40 S-95 BTC 7140 3700 2425 5950 8 13 1/2 81.40 NKT-110 VAM 8270 3910 2590 6892 9 13 3/8 72 P-110 BTC 6390 3470 2221 5325 10 13 3/8 72 N-80 BTC 5380 2670 1661 4483 11 13 3/8 68 K-55 BTC 3450 1950 1069 2875 12 10 3/4 71.1 P-110 BDS 11640 9300 2257 9700 13 10 3/4 60.7 P-110 VAM 9760 5880 1912 8133 14 10 3/4 45.5 N-80 BTC 5210 2480 1040 4342 15 9 5/8 47.0 L-80 BTC 6870 4760 1086 5725 16 9 5/8 40.0 N-80 BTC 5750 3090 916 4792 17 7 3/4 46.1 P-110 BDS 14780 15000 1471 12317 18 7 3/4 46.1 Q-125 BDS 16790 16600 1672 13992 19 7 5/8 39.0 P-110 BDS 12620 11080 1231 10517 20 7 29.0 P-110 XL 11220 8530 902 9350 21 7 26.0 L-80 LTC 7240 5410 602 6033 22 7 26.0 K-55 BTC 4980 4330 414 4150 23 5 1/2 23.0 P-110 XL 14530 14540 722 12108 24 5 1/2 14.0 N-80 TS 6210 3620 262 5175 25 5 15.0 N-80 XL 8290 7250 350 6908 26 5 15.0 K-55 XL 5700 5560 241 4750

Page 101

Database (Csg)

WITH SAFETY FACTORS

Coll 1365 612 612 1671 3184 3373 4353 4600 4082 3141 2294 10941 6918 2918 5600 3635 17647 19529 13035 10035 6365 5094 17106 4259 8529 6541

Tension 1667 986 549 1203 2051 2361 1617 1727 1481 1107 713 1505 1275 693 724 611 981 1115 821 601 401 276 481 175 233 161

Page 102

View more...

Comments

Copyright ©2017 KUPDF Inc.
SUPPORT KUPDF