Cronograma de Desembolsos Economicos
September 18, 2022 | Author: Anonymous | Category: N/A
Short Description
Download Cronograma de Desembolsos Economicos...
Description
CRONOGRAMA DE DESEMBOLSOS ECONOMICOS PROYECTO: LUGAR:
! ME"ORAMIENTO Y REHABILITACION REHABILITACION DE LA CARRETERA CARRETERA FUNDICION AL AL CENTRO OBLADO DE LA MERCED MERCED - "ARRIA# DISTRITO DE ALLANCHACRA - ASCO - ASCO (L$&+8')! PALLANCHACRA - PASCO - PASCO.
COSTO COST O DIRECTO DIRECTO (SIN IGV) =
S/.
1,24 1,243,9 3,9.!" .!"
DESEMBOLSOS DE EJECUCION DE OBRAS MONTO EN NUEVOS SOLES C AL E ND AR I O
A D E L A N TO S Y A M O RT I Z A C I O N E S
CR ON OGR A MA
D E SE MBO LS OS AR A R A OB RA S
ARCIALES DE MESES
EF E CT I V O
MATE R I AL ES
TOTA L
L A OB RA
R E S U U E S TO
(1)
(2)
(1 + 2)
()
AR C I AL - ( 1+ 2 )
I GV. ( 18 %)
R E S U U E S TO ( I N CL I G V)
0 30
0.00 0.00
0.00 0.00
0.00 0.00
0.00 463,669.11
0.00 463,669.11
0.00 83,460.44
0.00 547,129.55
60
0.00
0.00
0.00
475,703.08
475,703.08
85,626.55
561,329.63
90
0.00
0.00
0.00
304,594.65
304,594.65
54,827.04
359,421.69
120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PARCIAL
0.00
0.00
0.00
1,243,966.83
1,243,966.83
223,914.03
1,4#,!!$.!#
124,396.69
22,391.40
146,788.09
74,638.01
13,434.84
88,072.85
GASTOS GENERALES 1$% UTILIDAD %
MONTO TOTAL DEL PRESUPUESTO DE OBRA
1,#$2,#41.!3
View more...
Comments