Cost Sheet

COST SHEET FOR T SHIRT Date : 01/23/2012 Style No. - 11 Style Name. - TUV 123 Product. - Round Neck T Shirt Items FABRIC Single jersey 150gsm Rib Sewing Thread SEWING CMT Main Label Size lable Wash care lable FINISHING PACKING Polybag Price tag Main tag Carton box for 25 pcs Transportation Documentation TOTAL COST TAX @ 12.5% Profit Transportation to port

Rate

Season - Spring/Summer 2013 Buyer - H&M

Consumption

Total cost (INR)

Sketch Front

45/kg 10/m 18/5000m

.250kg .10m 250m

11.25 1 0.9

25 1 1 1 3

1 1 1 1 1

25 1 1 1 3 Back

1 1 1 50/carton 2 2

25% 5

1 1 1 1 1 1

ex factory 1 FOB

1 1 1 2 2 2 54.4 6.8 61.2 76.5 5 81.5

COST SHEET FOR TROUSERS Date : 01/24/2012 Style No. - 20 Style Name. - YTRS 234 Product. - Trousers

Items

Season - Spring/Summer 2012 Buyer - H&M

Rate

Consumption

Total cost (INR)

SKETCH Front

FABRIC Twill (60 X 40) TRIMS Buttons Zipper SEWING Sewing thread CMT Main lable Size lable Wash care lable FINISHING

60/m

1.5

90

2 5

1 1

2 5

20/5000m 35 1.5 1 1

350m 1 1 1 1

1.4 35 1.5 1 1

5

1

5 Back

PACKING Polybag Main tag Price tag Carton for 10pcs

2 1 1 50/carton

1 1 1 1

2 1 1 5

Transportation Documentation

2 2

1 1

2 2 154.9 19.4 174.3 43.6 217.8

TAX @ 12.5% PROFIT @ 25% EX FACTORY

Transportation to port

5

1 FOB

5 222.8

COST SHEET FOR SOLID COLOR HALF SLEEVE SHIRT Date : 01/24/2012

Season - Spring/Summer 2012 Buyer - H & M

Style No. - 22 Style Name. - SHT 456 Product. - Half Sleeve Shirt Item

Rate

Consumption Total cost (INR)

FABRIC COTTON POPLIN (80x60)

35/m

2.25m

78.75

5/24Buttons

4

1.67

10/m

.20m

2

18/5000m

150m

0.54

CMT

30

1

30

Main Label

1.5

1

1.5

Size label

1

1

1

Wash care Label

1

1

1

FINISHING

3

1

3

Polybag

2

1

2

Main Tag

1

1

1

Price Tag

1

1

1

1.5

1

1.5

1

1

1

Clips

5/12pc

3

1.25

Foam

0.5

1

0.5

20/1000pc

4

0.08

50

1

5

TRIMS BUTTONS Fusing SEWING sewing thread

PACKING

Back Board Butterfly

pins Carton for 10 TOTAL COST

132.79

TAX @ 12.5%

16.60 149.39

Profit @ 25%

37.34625 186.73

TRANSPORTATION TO PORT

5

1

5

FOB

191.73

LOR HALF SLEEVE SHIRT

n - Spring/Summer 2012

SKETCH FRONT

BACK