Chapter 12 Solutions

Chapter 12

Investments

AACSB assurance of learning standards in accounting and business education require documentation of outcomes assessment. Although schools, departments, and faculty may approach assessment and its documentation differently, one approach is to provide specific questions on exams that become the basis for assessment. To aid faculty in this endeavor, we have labeled each question, exercise and problem in Intermediate Accounting, 5e with the following AACSB learning skills:

Questions

AACSB Tags

Exercises (cont.)

AACSB Tags

12-1 12-2 12-3 12-4 12-5 12-6 12-7 12-8 12-9 12-10 12-11 12-12 12-13 12-14 12-15 12-16 12-17 12-18 12-19

Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Analytic Analytic Reflective thinking Diversity

12-8 12-9 12-10 12-11 12-12 12-13 12-14 12-15 12-16 12-17 12-18 12-19 12-20 12-21 12-22 12-23 12-24 12-25

Analytic Analytic Analytic Analytic Analytic Analytic Analytic, Reflective thinking Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic

12-20 12-21 12-22 12-23 12-24 12-25

Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking Reflective thinking

Brief Exercises

CPA/CMA 12-1 12-2 12-3 12-4 12-5 12-6 12-7

Analytic Analytic Analytic Analytic Analytic Analytic Analytic

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-1

12-1 12-2 12-3 12-4 12-5

Analytic Analytic Analytic Analytic Analytic

12-6 12-7 12-8 12-9 12-10 12-11 12-12 12-13

Analytic Analytic, Communications Analytic, Communications Analytic Analytic Analytic Analytic Analytic, Communications

12-1 12-2 12-3 12-4 12-5 12-6 12-7 12-8 12-9

Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic Analytic

Analytic Analytic Analytic Analytic Reflective thinking, Analytic Analytic Analytic

12-10 12-11 12-12 12-13 12-14 12-15 12-16

Analytic Analytic Analytic Communications Reflective thinking Analytic Analytic

Exercises 12-1 12-2 12-3 12-4 12-5 12-6 12-7

12-8 12-1 12-2 12-3

Analytic Reflective thinking Analytic Analytic

Problems

QUESTIONS FOR REVIEW OF KEY TOPICS

Investment securities are classified as “held-to-maturity,” “trading,” or

Question 12-1“available-for-sale” securities.” Increases and decreases in the market value between the time a debt security is Question 12-2acquired and the day it matures to a prearranged maturity value are ignored for securities classified as “held-to-maturity.” These changes aren’t important if sale before maturity isn’t an alternative, which is the case if an investor has the “positive intent and ability” to hold the securities to maturity. SFAS No. 157 governs determination of fair value. That Standard distinguishes

Question 12-3between three levels of inputs to fair value determination, with level 1 being readily observable fair values (for example, from a securities exchange), level 2 inputs are other observable amounts (for example, quoted values for similar items, or important inputs like interest rates), and level 3 inputs are unobservable, like the company’s own assumptions. SFAS No. 157 requires disclosure of the amount of fair values based on each of these three classes of inputs. © The McGraw-Hill Companies, Inc., 2009 12-2

Intermediate Accounting, 5e

For investments to be held for an unspecified period of time, fair value Question 12-4information is more relevant than for investments to be held to maturity. Changes in fair values are less relevant if the investment is to be held to maturity because sale at that fair value is not an option. The investor receives the same contracted interest payments for the period held to maturity and the stated principal at maturity, regardless of movements in market values. However, when the investment is of unspecified length, changes in fair values indicate management’s success in deciding when to acquire the investment and when to sell it, as well as the propriety of investing in fixed-rate or variable-rate securities and long-term or short-term securities. The way unrealized holding gains and losses are Answers to Questions (continued) reported in the financial statements depends on whether the investments are classified as “securities available-for-sale” Question 12-5 or as “trading securities.” Securities available-for-sale are reported at fair value, and resulting holding gains and losses are not included in the determination of income for the period. Rather, they are reported as a separate component of shareholders’ equity, as part of Other comprehensive income. (Available-for-sale securities for which the investor has chosen the fair value option are reclassified as trading securities.) Comprehensive income is a more expansive view of the change in shareholders’ Question 12-6equity than traditional net income. It encompasses all changes in equity from nonowner transactions. The non-income part of comprehensive income is called “Other comprehensive income.” Other comprehensive income includes net unrealized holding gains (losses) on investments. Unrealized holding gains or losses on trading securities are reported in the

Question 12-7income statement as if they actually had been realized. Trading securities are actively managed in a trading account with the express intent of profiting from short-term market price changes. So, any gains and losses that result from holding securities during market price changes are suitable measures of success or lack of success in achieving that goal. On the other hand, unrealized holding gains or losses on securities available-for-sale are not reported in the income statement. By definition, these securities are not acquired for the purpose of profiting from short-term market price changes, so gains and losses from holding these securities while prices change are less relevant performance measures to be included in earnings. Apparently, the drop in the market price of the stock is an other-than-temporary Question 12-8impairment. So, when the investment is written down to its fair value, the amount of the write-down should be treated as if it were a realized loss, meaning the loss is included in income for the period. Subsequent to the other-than-temporary write-down, the usual treatment of © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-3

unrealized gains or losses should be resumed. Therefore, later changes in fair value will be reported as a separate component of shareholders’ equity, accumulated other comprehensive income. When acquired, debt and equity securities are Answers to Questions (continued) assigned to one of the three reporting classifications – held-to-maturity, trading, or Question 12-9 available-for-sale. The appropriateness of the classification is reassessed at each reporting date. A reclassification should be accounted for as though the security had been sold and immediately reacquired at its fair value. Any unrealized holding gain or loss should be accounted for in a manner consistent with the classification into which the security is being transferred. Specifically, when a security is transferred: 1. Into the trading category, any unrealized holding gain or loss should be recognized in earnings of the reclassification period. 2. Into the available-for-sale category, any unrealized holding gain or loss should be recorded in Other Comprehensive Income, which will then increase Accumulated Other Comprehensive Income in shareholders’ equity. 3. Into the held-to-maturity category, any unrealized holding gain or loss should be amortized over the remaining time to maturity. This would be the case for Western Die-Casting’s investment in the LGB Heating Equipment bonds. Yes. Although a company is not required to report individual amounts for the Question 12-10three categories of investments – held-to-maturity, available-for-sale, or trading – on the face of the balance sheet, that information should be presented in the disclosure notes. The following also should be disclosed for each year presented: aggregate fair value, gross realized and unrealized holding gains, gross realized and unrealized holding losses, the change in net unrealized holding gains and losses, and amortized cost basis by major security type. Information about the level of the fair value hierarchy upon which fair values are based should be provided, and more disclosure is necessary with respect to amounts based on level 3 of the fair value hierarchy. In addition, information about maturities should be reported for debt securities, by disclosing the fair value and cost for at least 4 maturity groupings: (a) within 1 year, (b) after 1 year through 5 years, (c) after 5 years through 10 years, and (d) after 10 years. When a company elects the fair value option for held-to-maturity or available-

Question 12-11for-sale investments, it simply reclassifies those investments as trading securities and accounts for them in that fashion. U.S. GAAP allows companies complete discretion in electing the fair value Question 12-12option when an investment is made. The only constraint is that the election is irrevocable. IFRS only allows companies to elect the fair value option in specific circumstances, © The McGraw-Hill Companies, Inc., 2009 12-4

Intermediate Accounting, 5e

e.g., when a group of financial assets or liabilities are managed on a fair value basis, or to allow more consistent accounting of a hedging arrangement. The equity method is used when an investor can’t Answers to Questions (continued) control but can “significantly influence” the investee. For example, if effective control is absent, the investor still Question 12-13 might be able to exercise significant influence over the operating and financial policies of the investee if the investor owns a large percentage of the outstanding shares relative to other shareholders. By voting those shares as a block, the investor often can sway decisions in the direction desired. We presume, in the absence of evidence to the contrary, that the investor exercises significant influence over the investee when it owns between 20% and 50% of the investee's voting shares. The equity method, like consolidation, views the investor and investee as a special type of single entity. By the equity method, though, the investor doesn’t include separate financial statement items of the investee on an item-by-item basis as in consolidation. Rather, by the equity method, the investor reports its equity interest in the investee as a single investment account. That single investment account is periodically adjusted to reflect the effects of consolidation, without actually consolidating financial statements. The investor should account for dividends from the investee as a reduction in Question 12-15the investment account. Since investment revenue is recognized as the investee earns it, it would be inappropriate to again recognize revenue when earnings are distributed as dividends. Rather, the dividend distribution is considered to be a reduction of the investee’s net assets, indicating that the investor’s ownership interest in those net assets declines proportionately.

Question 12-14

Question 12-16 The equity method attempts to approximate the effects of accounting for the purchase of the investee as a consolidation. Consolidated financial statements report acquired net assets at their fair values as of the date the investor acquired the investee. The accounting in the consolidated financial statements subsequent to the acquisition date is based on those fair values. So, if Finest had consolidated its acquisition of Penner, Penner’s depreciable assets would have been put on Finest’s balance sheet in their respective asset accounts at their fair value on the date of acquisition and then depreciated over 10 years. Under the equity method, Finest’s investment in Penner is shown in a single investment account. Therefore, for the equity method to approximate consolidation, it would reduce both investment revenue (as if depreciation expense were being recognized) and the investment (as if the book value of the asset were being reduced) by the negative income effect of

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-5

the “extra depreciation” the higher fair value would cause. This would equal 40% x $12 million ÷ 10 years = $480,000 each year for ten years. The investment account was decreased by $40,000 Answers to Questions (continued) (40% x $100,000). Cash increased by the same amount. There is no effect on the income statement. Question 12-17 When it becomes necessary to change Question 12-18from the equity method to another method, no adjustment is made to the carrying amount of the investment. The equity method is simply discontinued and the new method is applied from then on. The investment account balance when the equity method is discontinued would serve as the new “cost” basis for writing the investment up or down to fair value in the next set of financial statements. IFRS require that accounting policies of investees be adjusted to correspond to Question 12-19those of the investor when applying the equity method. U.S. GAAP has no such requirement. Also, IFRS allow investors to account for a joint venture using either the equity method or “proportionate consolidation,” whereby the investor combines its proportionate share of the investee’s accounts with its own accounts on an item-by-item basis. U.S. GAAP generally requires that the equity method be used to account for joint ventures. When a company elects the fair value option for a significant-influence Question 12-20investment, that investment is not reclassified as a trading security. Rather, the investment still appears on the balance sheet as a significant-influence investment, but the amount that is accounted for at fair value is indicated on the balance sheet either parenthetically on a single line that includes the total amount of significant-influence investment or on a separate line. As with trading securities, unrealized gains and losses are included in earnings in the period in which they occur. A financial instrument is: (a) cash, (b) evidence of an ownership interest in Question 12-21an entity, (c) a contract that (1) imposes on one entity an obligation to deliver cash or another financial instrument and (2) conveys to a second entity a right to receive cash or another financial instrument, or (d) a contract that (1) imposes on one entity an obligation to exchange financial instruments on potentially unfavorable terms and (2) conveys to a second entity a right to exchange other financial instruments on potentially favorable terms. Accounts payable, bank loans, and investments in securities are examples. These instruments “derive” their values or contractually required cash flows Question 12-22from some other security or index. Since this fund won’t be used within the upcoming operating cycle, it is a Question 12-23noncurrent asset. It should be reported as part of “Investments and funds.” Part of each premium payment the company makes is Answers to Questions (concluded) not used by the insurance company to pay for life insurance coverage, but rather is “invested” on behalf of the insured

Question 12-24Companies, Inc., 2009 © The McGraw-Hill 12-6

Intermediate Accounting, 5e

company in a fixed-income investment. As a result, the periodic insurance premium should not be expensed in its entirety; an appropriate portion should be recorded instead as a noncurrent asset – cash surrender value. When a creditor’s investment in a receivable becomes impaired, due to a Question 12-25troubled debt restructuring or for any other reason, the receivable is re-measured based on the discounted present value of currently expected cash flows at the loan’s original effective rate (regardless of the extent to which expected cash receipts have been reduced). The extent of the impairment is the difference between the carrying amount of the receivable (the present value of the receivable’s cash flows prior to the restructuring) and the present value of the revised cash flows discounted at the loan’s original effective rate. This difference is recorded as a loss at the time the receivable is reduced.

BRIEF EXERCISES

(a) Investment in bonds (face amount)

Brief Exercise 12-1 (difference)............................................................

Cash (price of bonds)..........................................

720,000 Discount on bond investment 120,000 600,000

(b) Cash (1.5% x $720,000).......................................... Discount on bond investment (difference)............. Interest revenue (2% x $600,000).......................

10,800 1,200 12,000

Unlike for securities available-for-sale, unrealized holding gains and losses for trading securities are included Brief Exercise 12-2in earnings. S&L reports its $2,000 holding loss in 2009 earnings. When the fair value rises by $7,000 in 2010, that amount is reported in 2010 earnings ($5000 as a realized gain, and $2000 as the

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-7

reversal of the unrealized loss that was recognized in 2009). S&L’s journal entries for these transactions would be: 2009 December 27 Investment in Coca Cola shares .......................................... Cash..................................................................................

875,000

December 31 Net unrealized holding gains and losses—I/S...................... Fair value adjustment ($875,000 - 873,000).........................

2,000

Brief Exercise 12-2 (concluded)

875,000

2,000

2010

January 3 Cash (selling price).................................................................. Gain on investments (to balance)........................................ Investment in Coca Cola shares (account balance)..............

880,000 5,000 875,000

Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be: December 31 Fair value adjustment (account balance).................................. Net unrealized holding gains and losses—I/S (to balance)

Brief Exercise 12-3

2,000 2,000

Unlike for trading securities, unrealized holding gains and losses for securities available-for-sale are not included

© The McGraw-Hill Companies, Inc., 2009 12-8

Intermediate Accounting, 5e

in earnings. S&L reports its $2,000 holding loss in 2009 as Other comprehensive income in the statement of comprehensive income. When the fair value rises to $880,000 in 2010, the amount is reported in 2010 earnings is the $5,000 gain realized by the sale of the securities. S&L’s journal entries for these transactions would be: 2009 December 27 Investment in Coca Cola shares .......................................... Cash..................................................................................

875,000

December 31 Net unrealized holding gains and losses–OCI...................... Fair value adjustment ($875,000 - 873,000).........................

2,000

875,000

2,000

2010 January 3 Cash (selling price).................................................................. Gain on investments (to balance)........................................ Investment in Coca Cola shares (cost)..............................

880,000 5,000 875,000

Assuming no other transactions involving securities available-for-sale, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be:

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-9

December 31 Fair value adjustment (account balance).................................. Net unrealized holding gains and losses–OCI................................

2,000 2,000

Brief Exercise 12-4 Securities available-for-sale are reported at fair value, and resulting holding gains and losses are not included in the determination of net income for the period. Rather, they are reported as “other comprehensive income” in the statement of comprehensive income. The accumulated balance of net holding gains and losses is reported as a separate component of shareholders’ equity, as part of accumulated other comprehensive income. The adjusting entry needed to increase the fair value adjustment from $110,000 to $170,000 is: Fair value adjustment ($670,000 – 610,000)............ Net unrealized holding gains and losses–OCI. .............................................................. 60,000

60,000

These are securities available-for-sale and are reported at their fair value, $4,000,000. We know this because securities “held-to-maturity” are debt securities an investor has the “positive intent and ability” to hold to maturity. Actively traded investments in debt or equity securities acquired principally for the purpose of selling them in the near term are classified as “trading securities.” The FedEx shares have been held for over a year. They are classified as “available-for-sale” since all investments in debt and equity securities that don’t fit the definitions of the other reporting categories are classified this way. Of course, the equity method isn’t appropriate either because 40,000 shares of FedEx

Brief Exercise 12-5

© The McGraw-Hill Companies, Inc., 2009 12-10

Intermediate Accounting, 5e

certainly don’t constitute “significant influence.” Investments in securities availablefor-sale are reported at fair value.

Because S&L elected the fair value option, it would classify this investment as a trading security and account for it in that fashion. Therefore, S&L reports its $2,000 holding loss in 2009 earnings. When the fair value rises by $7,000 in 2010, that amount is reported in 2010 earnings ($5000 as a realized gain, and $2000 as the reversal of the unrealized loss that was recognized in 2009). S&L’s journal entries for these transactions would be:

Brief Exercise 12-6

2009 December 27 Investment in Coca Cola shares .......................................... Cash..................................................................................

875,000

December 31 Net unrealized holding gains and losses—I/S...................... Fair value adjustment ($875,000 - 873,000)....................

2,000

875,000

2,000

2010 January 3 Cash (selling price).................................................................. Gain on investments (to balance)........................................ Investment in Coca Cola shares (account balance)..............

880,000 5,000 875,000

Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be: December 31 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-11

Fair value adjustment (account balance).................................. Net unrealized holding gains and losses—I/S (to balance)

2,000 2,000

An investor should account for dividends from an equity method investee as a reduction in its investment account. Since investment revenue is recognized as the investee earns it, it would be inappropriate to again recognize revenue when earnings are distributed as dividends. Instead, the dividend distribution is considered to be a reduction of the investee’s net assets, reflecting the fact that the investor’s ownership interest in those net assets declined proportionately. Turner’s cash increased by $2 million (40% x $5 million). Its investment account declined by the same amount. There is no effect on the income statement.

Brief Exercise 12-7

An investor should account for dividends from an investment not accounted for by the equity method as investment revenue. Since Turner holds only 10% of ICA stock, it’s assumed that it does not have significant influence over the company. Turner’s cash increased by $500,000 (10% x $5 million). It also reports $500,000 as investment revenue in the income statement.

Brief Exercise 12-8

Given Turner’s election of the fair value option, it would Brief Exercise 12-9account for this investment similar to a trading security, while still preserving its classification as a significantinfluence investment and showing it as a non-current asset on the balance sheet. 2009

© The McGraw-Hill Companies, Inc., 2009 12-12

Intermediate Accounting, 5e

January 2 Investment in ICA Company .............................................. 10,000,000 Cash.................................................................................. 10,000,000

December 30 Cash (40% x $500,000) ........................................................... Investment revenue .........................................................

200,000 200,000

December 31 Fair value adjustment ($11.5M - 10M).................................... 1,500,000 Net unrealized holding gains and losses—I/S (may also labeled “Investment revenue”)......................... 1,500,000

Note: A different approach to reach the same outcome would be for Turner to use equity-method accounting throughout the year, and then at the end of the year make whatever adjustment to fair value is necessary to adjust the investment account to fair value. Under that approach, Turner would recognize 40% of ICA’s $750,000 income ($300,000) as investment income, it would not recognize investment income associated with ICA’s dividend, and it would end up with an Investment account containing $10,100,000 ($10,000,000 + $300,000 - $200,000). Turner then would need to make a fair value adjustment of $1,400,000 ($11,500,000 - $10,100,000) to their ICA investment. So the total amount of income recognized would be $1,700,000 ($300,000 investment income + $1,400,000 unrealized gain). Note that this alternative produces the same total amount of investment income as is produced above, $1,700,000 ($200,000 investment revenue + $1,500,000 unrealized gain).

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-13

With the equity method we attempt to approximate the Brief Exercise 12-10effects of accounting for the purchase of the investee as a consolidation. Consolidated financial statements report acquired net assets at their fair values. Both investment revenue and the investment would be reduced by the negative income effect of the “extra depreciation” the higher fair value would cause. This would equal 30% x $50 million ÷ 15 years = $1 million each year for fifteen years. Under proportionate consolidation, Park would have included its portion of Wallis’s depreciable assets in the Brief Exercise 12-11Park depreciable asset accounts on its consolidated balance sheet. Those depreciable asset accounts would be reduced by the “extra depreciation” the higher fair value would cause. This would equal 50% x $50 million ÷ 15 years = $1.67 million each year for fifteen years.

Brief Exercise 12-12

Because the drop in the market price of stock is considered to be other-than-temporary, LED records the

impairment as follows: Impairment loss ($4.50 x $ 100,000 shares)............ Investment in Branch Pharmaceuticals ...........

450,000 450,000

The investment is written down to its fair value, and the amount of the write-down should be treated as if it were a realized loss, meaning the loss is included in LED’s earnings for the period. Following the other-than-temporary write-down, the usual treatment of unrealized gains or losses should be resumed. Therefore, later changes in fair value will be reported as other comprehensive income or loss in the statement of comprehensive income.

The investment would be increased by $12 million. Financial statements would be recast to reflect the equity method for each year reported for comparative purposes. A disclosure note also

Brief Exercise 12-13

© The McGraw-Hill Companies, Inc., 2009 12-14

Intermediate Accounting, 5e

should describe the change, justify the switch, and indicate its effects on all financial statement items. The answer would not be the same if Pioneer changes from the equity method. Rather, no adjustment is made to the carrying amount of the investment. Instead, the equity method is simply discontinued, and the new method is applied from then on. The balance in the investment account when the equity method is discontinued would serve as the new “cost” basis for writing the investment up or down to market value in the next set of financial statements. There also would be no revision of prior years, but the change should be described in a disclosure note.

EXERCISES

Exercise 12-1Requirement 1

($ in millions)

Investment in bonds (face amount) Discount on bond investment (difference)......... Cash (price of bonds)..........................................

Requirement 2 Cash (3% x $240 million)........................................ Discount on bond investment (difference)............. Interest revenue (4% x $200).............................

240 40 200

7.2 .8 8.0

Requirement 3 Tanner-UNF reports its investment in the December 31, 2009, balance sheet at its amortized cost – that is, its book value: © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-15

Investment in bonds............................................ Less: Discount on bond investment ($40 - .8 million) Amortized cost................................................

$240.0 39.2 $200.8

If sale before maturity isn’t an alternative, increases and decreases in the market value between the time a debt security is acquired and the day it matures to a prearranged maturity value are relatively unimportant. For this reason, if an investor has the “positive intent and ability” to hold the securities to maturity, investments in debt securities are classified as “held-to-maturity” and reported at amortized cost rather than fair value in the balance sheet. Requirement 4 Cash (proceeds from sale)....................................... Discount on bond investment (balance, determined above) Loss on sale of investments (to balance)................ Investment in bonds (face amount).....................

($ in millions)

190.0 39.2 10.8 240.0

Exercise 12-2November 1 ($ in millions)

Cash................................................................. Investment revenue......................................

December 1 Investment in Facsimile Enterprises bonds..... Cash.............................................................

December 31 Investment in U.S. Treasury bills ................... Cash.............................................................

2.4 2.4

30 30

8.9 8.9

© The McGraw-Hill Companies, Inc., 2009 12-16

Intermediate Accounting, 5e

December 31 Investment revenue receivable - Convenience bonds ($48 million x 10% x 2/12)........................

0.8

Investment revenue receivable - Facsimile Enterprises bonds ($30 million x 12% x 1/12).....

0.3

Investment revenue ...................................

1.1

Note: Securities held-to-maturity are not adjusted to fair value.

Investment in GM common shares Cash ([800 shares x $50] + $1,200) ................................41,200

Exercise 12-3

Cash ([800 shares x $53] – $1,300)....................... Loss on sale of investments............................. Investment in GM common shares .............

Exercise 12-4

41,200

41,100 100 41,200

Requirement 1 .

Net unrealized holding gains and losses–OCI Fair value adjustment ($45,000 – 20,000)

25,000 25,000

Requirement 2 None. Accumulated net holding gains and losses for securities available-for-sale are reported as a component of shareholders’ equity (in accumulated other comprehensive income), and changes in the balance are reported as other comprehensive income or loss in the statement of comprehensive income © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-17

rather than as part of earnings. This statement can be reported either (a) as an extension of the income statement, (b) as part of the statement of shareholders’ equity, or (c) as a separate statement in a disclosure note.

Exercise 12-5Requirement 1 Securities “held-to-maturity” are debt securities an investor has the “positive intent and ability” to hold to maturity. Actively traded investments in debt or equity securities acquired principally for the purpose of selling them in the near term are classified as “trading securities.” The IBM shares are neither. They are classified as “available-for-sale” since all investments in debt and equity securities that don’t fit the definitions of the other reporting categories are classified this way. Of course, the equity method isn’t appropriate either because 10,000 shares of IBM certainly don’t constitute “significant influence.” Investments in securities available-for-sale are reported at fair value, and holding gains or losses are not included in the determination of income for the period. Instead, they are reported as other comprehensive income or loss in the statement of comprehensive income. This statement can be reported either (a) as an additional section of the income statement, (b) as part of the statement of shareholders’ equity, or (c) as a separate statement in a disclosure note. Accumulated net holding gains and losses for securities available-for-sale are reported as a separate component of shareholders’ equity in the balance sheet. Requirement 2 December 31, 2009

© The McGraw-Hill Companies, Inc., 2009 12-18

Intermediate Accounting, 5e

Net unrealized holding gains and losses–OCI (10,000 shares x [$58 - 60]) .......................................................... Fair value adjustment............................................................ 20,000

20,000

Exercise 12-5 (concluded) Requirement 3 December 31, 2010 ($ in 000s) Available-for-Sale Securities IBM shares – Dec. 31, 2010

Cost $600

Fair Value $610

Accumulated Unrealized Gain (Loss) $10

Moving from a negative $20 (2009) to a positive $10 (2010) requires an increase of $30:

Balance needed in fair value adjustment Existing balance in fair value adjustment: Increase (decrease) needed in fair value adjustment:

Fair Value Adjustment $10 ($20) $30

--------------------------------------------------------20 0 +10 +30 ----------------------------->

Fair value adjustment 10,000 shares x [$61 - 58])............................. Net unrealized holding gains and losses–OCI (-$20 less $10).... 30,000

30,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-19

Requirement 1

Exercise 12-6 2009

© The McGraw-Hill Companies, Inc., 2009 12-20

Intermediate Accounting, 5e

March 2 ($ in millions)

Investment in Platinum Gauges, Inc. shares ............................... Cash.........................................................................................

31 31

April 12 Investment in Zenith bonds.......................................................... Cash.........................................................................................

20

July 18 Cash............................................................................................. Investment revenue..................................................................

2

October 15 Cash............................................................................................. Investment revenue..................................................................

1

October 16 Cash............................................................................................. Investment in Zenith bonds...................................................... Gain on sale of investments.....................................................

November 1 Investment in LTD preferred shares ........................................... Cash.........................................................................................

20

2

1

21 20 1

40 40

Exercise 12-6 (continued) December 31 ($ in millions)

Accumulated Unrealized © The McGraw-Hill Companies, Inc., 2009

Solutions Manual, Vol. 1, Chapter 12

12-21

Available-for-Sale Securities Platinum Gauges, Inc. shares LTD preferred shares Totals

Cost $31 40 $71

Fair Value $32* 37** $69

Gain (Loss) $1 (3) $(2)

* $32 x 1 million shares ** $74 x 500,000 shares

Adjusting entry: Net unrealized holding gains and losses–OCI ($71 – 69).............. Fair value adjustment ($71 – 69)................................................

2 2

2010 January 23 ($ in millions)

Cash ([1 million shares x 1/2] x $32)................................................

16.0

Gain on sale of investments (difference).................................... Investment in Platinum Gauges

0.5

shares ($31 million cost x 1/2)...................................................

15.5

March 1 Cash ($76 x 500,000 shares)............................................................. Loss on sale of investments (difference)........................................ Investment in LTD preferred (cost)..........................................

38 2 40

Note: As part of the process of recording the normal, period-end fair value adjusting entry at 12/31/2010, Construction would debit Fair value adjustment © The McGraw-Hill Companies, Inc., 2009 12-22

Intermediate Accounting, 5e

and credit Net unrealized gains and losses—OCI for the $2 million associated with the sold investments to remove their effects from the financial statements. Exercise 12-6 (concluded) Requirement 2 2009 Income Statement ($ in millions)

Investment revenue (from July 18; Oct. 15)..................................... Gain on sale of investments (from Oct. 16)....................................

$3 1

Other comprehensive income:* Net unrealized holding gains and losses on investments**...

$2

* Assuming Construction Forms chooses to report Other comprehensive income as an additional section of the income statement. Alternatively, it can report this (a) as part of the statement of shareholders’ equity or (b) as a separate statement in a disclosure note.

Note: Unlike for trading securities, unrealized holding gains and losses are not included in income for securities available-for-sale. Rather, they are included in other comprehensive income, and accumulated in shareholders’ equity in accumulated other comprehensive income.

Exercise 12-7Requirement 1

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-23

Purchase

Investment in Jackson Industry shares......................................... Cash ........................................................................................

($ in millions)

90 90

Net income

No entry Dividends

Cash (5% x $60 million).................................................................. Investment revenue..................................................................

3 3

Adjusting entry

Fair value adjustment ($98 - 90 million)......................................... Net unrealized holding gains and losses–OCI..........................

8 8

Requirement 2

© The McGraw-Hill Companies, Inc., 2009 12-24

Intermediate Accounting, 5e

Investment revenue..........................

$3 million

Note: An unrealized holding gain is not included in income for securities available-for-sale. Rather, it is included in other comprehensive income, and accumulated in shareholders’ equity in accumulated other comprehensive income.

Exercise 12-8Requirement 1 2009 December 17 Investment in Grocers’ Supply preferred shares ................. Cash..................................................................................

350,000

December 28 Cash...................................................................................... Investment revenue..........................................................

2,000

December 31 Fair value adjustment........................................................... Net unrealized holding gains and losses—I/S ([$4 x 100,000 shares] - $350,000)..........................................

350,000

2,000

50,000 50,000

2010 January 5 Cash (selling price)..................................................................

395,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-25

Gain on investments (to balance)........................................ Investment in Grocers’ Supply preferred shares (account balance).................................................

45,000 350,000

Assuming no other trading securities, the 2010 adjusting entry to remove the fair value adjustment associated with the sold securities would be: December 31 Net unrealized holding gains and losses—I/S...................... Fair value adjustment (account balance)..............................

50,000 50,000

Exercise 12-8 (concluded) Requirement 2 Balance Sheet (short-term investment): Trading securities.................................................... Income Statement: Investment revenue (dividends)........................................... Net unrealized holding gains and losses (from adjusting entry)

$400,000

$ 2,000 50,000

Note: Unlike for securities available-for-sale, unrealized holding gains and losses for trading securities are included in income.

Exercise 12-91. Security B Security C

Investments reported as current assets. Security A $ 910,000 100,000 780,000

© The McGraw-Hill Companies, Inc., 2009 12-26

Intermediate Accounting, 5e

Security E Total

490,000 $2,280,000

2. Investments reported as noncurrent assets. Security D $ 915,000 Security F 615,000 $1,530,000

3. Unrealized gain (or loss) component of income before taxes. Trading Securities:

Security

A B

Totals

Cost

Fair value

$ 900,000 105,000 $1,005,000

$ 910,000 100,000 $1,010,000

Unrealized gain (loss) $10,000 (5,000) $ 5,000

4. Unrealized gain (or loss) component of AOCI in shareholders’ equity. Securities Available-for-Sale:

Security

C D

Totals

Cost

Fair value

$ 700,000 900,000 $1,600,000

$ 780,000 915,000 $1,695,000

Unrealized gain (loss) $80,000 15,000 $95,000

Exercise 12-10Requirement 1 Accumulated © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-27

($ in 000s) Available-for-Sale Securities IBM shares – Dec. 31, 2009

Cost $1,345

Unrealized Gain (Loss) $(170)

Fair Value $1,175

Moving from a negative $145 (Jan.1) to a negative $170 requires a reduction of $25: Fair Value Adjustment ($170) ($145) ($ 25)

Balance needed in fair value adjustment Existing balance in fair value adjustment: Increase (decrease) needed in fair value adjustment: --------------------------------------------------------170 -145 0

Fair value adjustment ($1,275,000 - 1,200,000) ........................ Net unrealized holding gains and losses–OCI..................

75,000 75,000

Exercise 12-10 (concluded) Requirement 3 ($ in 000s) Available-for-Sale Securities IBM shares – Dec. 31, 2009

Cost $1,345

Fair Value $1,375

Accumulated Unrealized Gain (Loss) $30

Moving from a negative $145 (Jan.1) to a positive $30 requires an increase of $175:

Balance needed in fair value adjustment Existing balance in fair value adjustment: Increase (decrease) needed in fair value adjustment:

Fair Value Adjustment $ 30 ($145) $175

------------------------------------------------------------------------------------------145 -70 0 +30 +175 -------------------------------------------------------->

Fair value adjustment ($1,375,000 - 1,200,000) ......................... Net unrealized holding gains and losses–OCI..................

175,000 175,000

Exercise 12-11Requirement 1

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-29

The sale of the A Corporation shares decreased Harlon’s pretax earnings by $5 million. The purchase of the C Corporation shares had no effect on Harlon’s 2010 earnings (because the shares are classified as available-for-sale investments, any unrealized gains or losses occurring after purchase during 2010 would not affect 2010 earnings). Here are the entries used to record those two transactions: June 1, 2010 Cash Loss on sale of investments (difference) Investment in A Corporation shares (cost)

($ in millions)

15 5 20

September 12, 2010 Investment in C Corporation shares Cash

15 15

Exercise 12-11 (concluded) Requirement 2 Harlon’s securities available-for-sale portfolio should be reported in its 2010 balance sheet at its fair value of $101 million: December 31, 2010 ($ in millions) Securities Available-for-Sale

A Corporation shares B Corporation bonds C Corporation shares D Industries shares Totals

Cost, Dec. 31 2009 2010

$20 35 na 45 $100

na $35 15 45 $95

Fair Value, Dec. 31 2009 2010

$14 35 na 46 $95

na $ 37 14 50 $101

In 2009, Harlon would have had a net unrealized loss of $5 (cost of $100 – fair value of $95). Moving from a negative $5 (2009) to a positive $6 requires an increase of $11:

© The McGraw-Hill Companies, Inc., 2009 12-30

Intermediate Accounting, 5e

Balance needed in fair value adjustment Existing balance in fair value adjustment: Increase (decrease) needed in fair value adjustment:

Fair Value Adjustment Allowance $ 6 (5) $11

---------------------------------------------------------5 0 +6 +11 ----------------------------->

Fair value adjustment ($5 credit to $6 debit) Net unrealized holding gains and losses–OCI

11 11

The adjustment has no effect on earnings. Unlike for trading securities, unrealized holding gains and losses are not included in income for securities available-for-sale. Rather, they are included in other comprehensive income, and accumulated in shareholders’ equity in accumulated other comprehensive income.

Exercise 12-12Requirement 1 The investment would be accounted for as an available-for-sale investment:

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-31

Purchase

Investment in AMC common shares.................................... Cash ...............................................................................

480,000 480,000

Net income

No entry Dividends

Cash (20% x 400,000 shares x $0.25)......................................... Investment revenue.........................................................

20,000 20,000

Adjusting entry

Fair value adjustment ($505,000 - 480,000)............................. Net unrealized holding gains and losses–OCI................

25,000 25,000

Requirement 2 The investment would be accounted for using the equity method:

© The McGraw-Hill Companies, Inc., 2009 12-32

Intermediate Accounting, 5e

Purchase

Investment in AMC common shares.................................... Cash ...............................................................................

480,000 480,000

Net income

Investment in AMC common shares (20% x $250,000) ......... Investment revenue.........................................................

50,000 50,000

Dividends

Cash (20% x 400,000 shares x $0.25)......................................... Investment in AMC common shares...............................

20,000 20,000

Adjusting entry

No entry

Exercise 12-13 Purchase

($ in millions)

Investment in Nursery Supplies shares.................................... Cash ....................................................................................

56 56

Net income

Investment in Nursery Supplies shares (30% x $40 million) ...... Investment revenue..............................................................

12 12

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-33

Dividends

Cash (30% x 8 million shares x $1.25)........................................... Investment in Nursery Supplies shares................................

3 3

Adjusting entry

No entry

Exercise 12-14Requirement 1 ($ in millions)

Investment in equity securities ($48 million – 31 million)............ Retained earnings (investment revenue from the equity method).

17 17

Requirement 2 Financial statements would be recast to reflect the equity method for each year reported for comparative purposes. A disclosure note also should describe the change, justify the switch, and indicate its effects on all financial statement items. Requirement 3 When a company changes from the equity method, no adjustment is made to the carrying amount of the investment. Instead, the equity method is simply discontinued, and the new method is applied from then on. The balance in the investment account when the equity method is discontinued would serve as the new “cost” basis for writing the investment up or down to fair value in the next set of financial statements. There also would be no revision of prior years, but the change should be described in a disclosure note.

© The McGraw-Hill Companies, Inc., 2009 12-34

Intermediate Accounting, 5e

1: Error discovered Exercise 12-15Requirement adjusted or closed in 2009.

before the books are

The journal entry the company made is: Cash............................................................. Investments..............................................

100,000 100,000

The journal entry the company should have made is: Cash............................................................. Investments.............................................. Gain on sale of investments ($100,000 – 80,000)

100,000 80,000 20,000

Therefore, to get from what was done to what should have been done, the following entry is needed: Investments ($100,000 – 80,000)..................... Gain on sale of investments.....................

20,000 20,000

Requirement 2: Error not discovered until early 2010. Investments ($100,000 – 80,000)..................... Retained earnings.....................................

20,000 20,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-35

Exercise 12-16

Purchase

($ in millions)

Investment in Carne Cosmetics shares. Cash .................................................................................

68 68

Net income

Investment in Carne Cosmetics shares (25% x $40 million) ... Investment revenue..........................................................

10 10

Dividends

Cash (4 million shares x $1)...................................................... Investment in Carne Cosmetics shares.............................

4 4

Depreciation Adjustment

Investment revenue ($8 million [calculation below‡] ÷ 8 years).. Investment in Carne Cosmetics shares.............................

1 1

‡Calculations: Investee Net Assets

⇓

Net Assets Purchased

Cost Fair value: Book value:

⇓

$68 $224* x 25% = $56 $192 x 25% = $48

 

Difference Attributed to:

⇓

Goodwill:$12 Undervaluation of assets: $8

© The McGraw-Hill Companies, Inc., 2009 12-36

Intermediate Accounting, 5e

*[$192 + 32] = $224 Adjusting entry

No entry to adjust for changes in fair value as this investment is accounted for under the equity method.

Exercise 12-17Requirement 1

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-37

Purchase

($ in millions)

Investment in Lake Construction shares.............................. Cash .................................................................................

300 300

Net income

Investment in Lake Construction shares (20% x $150 million) Investment revenue..........................................................

30 30

Dividends

Cash (20% x $30 million)......................................................... Investment in Lake Construction shares..........................

6 6

Adjustment for depreciation

Investment revenue ($10 million [calculation below‡] ÷ 10 years) Investment in Lake Construction shares..........................

1 1

‡ calculation: Investee Net Assets

⇓

Cost Fair value:

Book value:

Net Assets Purchased

⇓

$300

Difference Attributed to:

⇓



Goodwill:



Undervaluation

$120

$900 x 20% = $180

$800 x 20% = $160

of buildings ($10) and land ($10): $20

© The McGraw-Hill Companies, Inc., 2009 12-38

Intermediate Accounting, 5e

Requirement 2 a. Investment in Lake Construction shares __________________________________________ ($ in millions)

Cost 300 Share of income 30

Balance

6 Dividends 1 Depreciation adjustment _________________ 323

Exercise 12-17 (concluded) b. As investment revenue in the income statement. $30 million (share of income) – $1 million (depreciation adjustment) = $29 million c. Among investing activities in the statement of cash flows. $300 million [Cash dividends received ($6 million) also are reported - as part of operating activities. If Cameron reports cash flows using the indirect method, the operations section of its statement of cash flows would include an adjustment of ($23 million) to get from the net income figure that includes $29 million of revenue to a cash flow number that should only include $6 million of cash flow.]

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-39

Requirement 1

Exercise 12-18

First we need to identify the amount of difference between book value and fair value associated with goodwill, buildings and land:

Investee Net Assets

⇓

Cost

Net Assets Purchased

⇓

$750

Fair value:

Book value:

Difference Attributed to:

⇓



Goodwill:



Undervaluation

$300

$900 x 50% = $450

$800 x 50% = $400

of buildings ($25) and land ($25): $50

a.

January 1, 2009 effect on Buildings Because half of the fair value of Lake’s individual net assets are buildings, and Lake would be consolidated with Cameron, Cameron’s Buildings account would increase by 1/2 x $450 = $225 million.

b.

January 1, 2009 effect on Land Because half of the fair value of Lake’s individual net assets is land, and Lake would be consolidated with Cameron, Cameron’s Land account would increase by 1/2 x $450 = $225 million.

c.

January 1, 2009 effect on Goodwill Because Lake would be consolidated with Cameron, Cameron’s Goodwill account would increase by $300 million.

d.

January 1, 2009 effect on Equity method investments

© The McGraw-Hill Companies, Inc., 2009 12-40

Intermediate Accounting, 5e

Because Lake would be consolidated with Cameron, there would be no effect of this investment on Cameron’s Equity method investment account.

Exercise 12-18 (concluded) Requirement 2 a. December 31, 2009 effect on Buildings Because half of the fair value of Lake’s individual net assets are buildings, and Lake would be consolidated with Cameron, Cameron’s Buildings account would increase by 1/2 x $450 = $225 million. Cameron would depreciate those buildings over their remaining 10 year life, so Lake would recognize $22.5 million of depreciation expense per year ($225 million ÷ 10 years). Therefore, at December 31, 2009, the buildings associated with the Lake investment would have a carrying value of $202.5 million ($225 million cost - $22.5 million accumulated depreciation). b.

December 31, 2009 effect on Land Land is not amortized, so its carrying value would not change from its value on January 1, 2009.

c.

December 31, 2009 effect on Goodwill Goodwill is not amortized, so its carrying value would not change from its value on January 1, 2009.

d.

December 31, 2009 effect on Equity method investments Because Lake would be consolidated with Cameron, there would be no effect of this investment on Cameron’s Equity method investment account at December 31, 2009.

Requirement 3

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-41

The effect of the investment on Cameron’s December 31, 2009 retained earnings would not differ between the equity method and proportionate consolidation treatments. Under the equity method, Cameron would recognize investment revenue based on its share of Lake’s net income, while under proportionate consolidation, Cameron would include its share of Lake’s revenue and expenses on those lines of the consolidated income statement. Regardless, the same total amount would be included in Cameron’s net income and closed to Cameron’s retained earnings.

Exercise 12-19 Requirement 1 Electing the fair value option for held-to-maturity securities simply requires reclassifying those securities as trading securities. Therefore, this investment would be classified as a trading security on Tanner-UNF’s balance sheet. Requirement 2 Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds)..........................................

Requirement 3 Cash (3% x $240 million)........................................ Discount on bond investment (difference)............. Interest revenue (4% x $200)..................................

($ in millions)

240 40 200

7.2 .8 8.0

© The McGraw-Hill Companies, Inc., 2009 12-42

Intermediate Accounting, 5e

Requirement 4 The carrying value of the bonds is $240 – ($40 – $0.8) = $200.8. Therefore, to adjust to fair value of $210, Tanner-UNF would need the following journal entry: Fair value adjustment.......................................... Net unrealized holding gains and losses—I/S ($210 – 200.8)

9.2 9.2

Requirement 5 Tanner-UNF reports its investment in the December 31, 2009, balance sheet at fair value of $210 million.

Requirement 6 Cash (proceeds from sale)....................................... Loss on sale of investments (to balance)................ Discount on bond investment (account balance)..... Investment in bonds (account balance)...............

($ in millions)

190.0 10.8 39.2 240.0

Assuming no other trading securities, the 2010 adjusting entry would be: Net unrealized holding gains and losses—I/S..... 9.2 Fair value adjustment (account balance) ............

9.2

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-43

Requirement 1

Exercise 12-20 Electing the fair value option for available-for-sale securities simply requires reclassifying those securities as trading securities. Therefore, this investment would be classified as a trading security on Sanborn’s balance sheet. Requirement 2 Purchase

Investment in Jackson Industry shares......................................... Cash ........................................................................................

($ in millions)

90 90

Net income

No entry Dividends

Cash (5% x $60 million).................................................................. Investment revenue..................................................................

3 3

Adjusting entry

Fair value adjustment ($98 - 90 million)......................................... Net unrealized holding gains and losses—I/S..........................

8 8

© The McGraw-Hill Companies, Inc., 2009 12-44

Intermediate Accounting, 5e

Requirement 3

Investment revenue (dividends)........................................... Net unrealized holding gains and losses (from adjusting entry)

$ 3,000 8,000

Total effect on 2009 net income before taxes 11,000

Requirement 1

Exercise 12-21

Electing the fair value option for significant-influence investments requires use of the same basic accounting approach that is used for trading securities. However, the investments will still be classified as significant-influence investments and shown either on the same line of the balance sheet as equity-method investments (but with the amount at fair value indicated parenthetically) or on a separate line of the balance sheet.

Requirement 2 Purchase

($ in millions)

Investment in Nursery Supplies shares.................................... Cash ....................................................................................

56 56

Net income

No entry.

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-45

Dividends

Cash (30% x 8 million shares x $1.25)........................................... Investment revenue..............................................................

3 3

Adjusting entry.......................................................................................

Net unrealized holding gains and losses—I/S ($56 - 52 million)4 Fair value adjustment...........................................................

4

Note: A different approach to reach the same outcome would be for Florists to use equity-method accounting throughout the year, and then at the end of the year make whatever adjustment to fair value is necessary to adjust the investment account to fair value. Under that approach, Florists would recognize 30% of Nursery’s $40 million of income ($12 million) as investment income, it would not recognize investment income associated with Nursery’s dividend, and would end up with an Investment account containing $65 ($56 million + $12 million – $3 million). The company would need to make a fair value adjustment of $13 million ($65 million – 52 million). So the total amount of loss recognized would be $1 million ($12 million investment income – $13 million unrealized loss). Note that this alternative produces the same total amount of investment loss as is produced above: $1 million ($3 million investment revenue – $4 million unrealized loss).

© The McGraw-Hill Companies, Inc., 2009 12-46

Intermediate Accounting, 5e

Requirement 1 Exercise 12-22 Insurance expense (difference)............... Cash surrender value of life insurance ($27,000 – 21,000)...... Cash (2009 premium)..........................................................

Requirement 2 Cash (death benefit)......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance)............

64,000 6,000 70,000

4,000,000 27,000 3,973,000

Exercise 12-23Requirement 1 Insurance expense (difference)....................................... Cash surrender value of life insurance ($4,600 – 2,500). . Cash (premium)..........................................................

22,900 2,100 25,000

Requirement 2 Cash (death benefit)......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance)............

250,000 16,000 234,000

ANALYSIS

Exercise 12-24

Previous Value:

Accrued 2008 interest (10% x $12,000,000) Principal 12,000,000 Carrying amount of the receivable

$ 1,200,000 $13,200,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-47

New Value:

Interest $1 million x 1.73554 * Principal $11 million x 0.82645 ** Present value of the receivable

= =

$1,735,540 9,090,950 (10,826,490) $ 2,373,510

Loss: *

present value of an ordinary annuity of $1: n=2, i=10% (from Table 4)

** present value of $1: n=2, i=10% (from Table 2)

JOURNAL ENTRIES

January 1, 2009 Loss on troubled debt restructuring (to balance)............ Accrued interest receivable (account balance)............. Note receivable ($12,000,000 - 10,826,490)..................

2,373,510 1,200,000 1,173,510

December 31, 2009 Cash (required by new agreement)..................................... Note receivable (to balance)........................................... Interest revenue (10% x $10,826,490)..........................

1,000,000 82,649 1,082,649

December 31, 2010 Cash (required by new agreement)..................................... Note receivable (to balance)........................................... Interest revenue (10% x [$10,826,490 + 82,649])...........

1,000,000 90,861

Cash (required by new agreement)..................................... Note receivable (balance)...........................................

11,000,000

1,090,861*

11,000,000

* rounded to amortize the note to $11,000,000 (per schedule below) © The McGraw-Hill Companies, Inc., 2009 12-48

Intermediate Accounting, 5e

Exercise 12-24 (concluded) Cash Interest by agreement

1 2

1,000,000 1,000,000 2,000,000

Amortization Schedule – Not required

Effective Increase in Interest Balance 10% x Outstanding Balance Discount Reduction .10 (10,826,490) = 1,082,649

82,649 90,861 173,510

.10 (10,909,139) = 1,090,861*

2,173,510

Outstanding Balance

10,826,490 10,909,139 11,000,000

* rounded

ANALYSIS

Exercise 12-25

Previous Value:

Accrued 2008 interest (10% x $240,000)$ 24,000 Principal 240,000 Carrying amount of the receivable $264,000 New Value:

$11,555 + 11,555 + 11,555 + 240,000 = $274,665 $274,665 x 0.82645 *

=

Loss: *

(226,997) $ 37,003

present value of $1: n=2, i=10% (from Table 2) JOURNAL ENTRIES

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-49

January 1, 2009 Loss on troubled debt restructuring (to balance)............ Accrued interest receivable (10% x $240,000)............ Note receivable ($240,000 - 226,997)...........................

37,003 24,000 13,003

December 31, 2009 Note receivable (to balance)........................................... Interest revenue (10% x $226,997)..............................

22,700 22,700

December 31, 2010 Note receivable (to balance)........................................... Interest revenue (10% x [$226,997 + 22,700])...............

24,968

Cash (required by new agreement)..................................... Note receivable (balance)...........................................

274,665

24,968*

274,665

* rounded to amortize the note to $274,665 (per schedule below)

© The McGraw-Hill Companies, Inc., 2009 12-50

Intermediate Accounting, 5e

Exercise 12-25 (concluded) Cash Interest by agreement

1 2

0 0

Amortization Schedule – Not required

Effective Interest 10% x Outstanding Balance .10 (226,997) = 22,700 .10 (249,697) = 24,968*

47,668

Increase in Outstanding Balance Balance Discount Reduction

22,700 24,968 47,668

226,997 249,697 274,665

* rounded

CPA / CMA REVIEW QUESTIONS

CPA

d. Exam Questions Sales price (2,000 shares x $14) Less: Brokerage commission Net Proceeds Less: Cost of investment Realized loss on trading security 1.

$28,000 (1,400) $26,600 (31,500) $(4,900)

If these securities had been categorized as available-for-sale, the total loss of $4,900 would have been recognized in net income. The prior year's unrealized holding loss would not have been included (recognized) in earnings (net income), but rather would have been reported as an element of other comprehensive income. A reclassification adjustment for the unrealized holding loss ($2,000) would also be included in other comprehensive income to remove it from the balance sheet and report it in income. © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-51

Note: The question asks for realized loss. This is defined as the net cash proceeds from sale minus the original cost of the investment. That realized loss was recognized over two accounting periods: Year 4 (unrealized loss) and Year 5 (realized, due to sale). Be careful when answering these questions: watch for the difference between loss realized and loss recognized.

© The McGraw-Hill Companies, Inc., 2009 12-52

Intermediate Accounting, 5e

CPA Review Questions (continued) 2. a. Marketable equity securities (equity securities with readily determinable fair

values) are categorized as either trading securities (which are classified as current assets) or available-for-sale securities (which are classified as current or noncurrent assets), as appropriate. Because Lark’s investments are longterm, they are categorized as available-for-sale securities. Available-for-sale securities are reported at fair value with unrealized holding gains and losses reported in other comprehensive income and included in the balance of accumulated other comprehensive income reported in equity. The unrealized holding gain included in other comprehensive income for 2009 would be $60,000 ($240,000 current fair value vs. $180,000 prior period fair value). The net unrealized holding gain, included in the accumulated other comprehensive income as of December 31, 2009 is $40,000 ($60,000 current period unrealized holding gain less $20,000 prior period unrealized holding loss). Alternative calculation shown below. Net unrealized holding gains at December 31, 2009: Fair value at December 31, 2009 $240,000 Cost (200,000) Net unrealized holding gain $ 40,000

3. d. $116,250.

LT investments in marketable equity securities at fair value $ 96,450 Plus: Net unrealized holding gains and losses on long-term marketable equity securities 19,800 Cost of LT investments in marketable equity securities $116,250

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-53

Unrealized holding gains and losses on the non-current portfolio of investments in marketable equity securities (categorized as available-for-sale securities) are reported in other comprehensive income and included in the balance of accumulated other comprehensive income reported in stockholders' equity.

© The McGraw-Hill Companies, Inc., 2009 12-54

Intermediate Accounting, 5e

CPA Review Questions (continued) 4. d. Since the decline in value occurred in 2008, the available-for-sale security

was reduced to fair value with a related unrealized holding loss reported in other comprehensive income in 2008. In 2009, the asset continues to be carried at the same net value but the unrealized holding loss in accumulated other comprehensive income is removed and recognized as a loss in the determination of net income since the decline is considered to be permanent. The recognition of the loss (write-down to fair value) establishes a new cost basis which will not be changed for subsequent recoveries in fair value. However, subsequent unrealized holding gains and losses will be reported in other comprehensive income. 5. d. Neither a change in fair value of investee's common stock nor cash dividends

from investee affect the investor's reported investment income (equity in earnings of investee) under the equity method. Under the equity method, cash dividends would be charged against (reduce) the investment account and have no effect on income. A change in the fair value of the investee's common stock would not be recorded under the equity method unless the change were judged a permanent and substantial decline, and then the decline would be charged to a loss account rather than investment income. FAS #115 does not apply to investments accounted for under the equity method. 6. c. The entries should have been:

Investment in affiliate (40% x 20,000) Equity in earnings of affiliate

8,000 8,000

Cash (40% x $5,000) Investment in affiliate

2,000 2,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-55

By erroneously recognizing the $2000 dividend as revenue, retained earnings are overstated. The dividends should have been booked as a reduction of the investment; thus the investment is overstated.

© The McGraw-Hill Companies, Inc., 2009 12-56

Intermediate Accounting, 5e

CPA Review Questions (concluded) 7. b. Under the equity method, the investor should reflect adjustments which

would be made in consolidation, based on the investor's percentage ownership, if such adjustment (eliminations) can be recorded between investment income and the investment account. The fair value of the FIFO inventory in excess of the carrying value would reduce net income of the investee, therefore, the investor would charge investment income and credit the investment account to reflect the decrease in income. The fair value of the land in excess of its carrying value would not affect income as it is not a depreciable asset. No adjustment would be made relative to the land. 8. a. $435,000. The equity method of accounting for investments in common

stock should be used if the investor has significant influence over the operating and financial policies of the investee. Well Company's significant influence is demonstrated by its officers being a majority of the investees' board of directors. Original cost of investment Add: Share of income subsequent to acquisition 10% x $500,000 Less: Dividend of investee 10% x $150,000

CMA Exam Questions

$400,000

50,000 (15,000) $435,000

1. c. According to SFAS 115, available-for-sale

securities are investments in debt securities that are not classified as held-to-maturity or trading securities and in equity securities with readily determinable fair values that are not classified as trading securities. They are measured at fair value on the balance sheet.

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-57

2. b. Available-for-sale securities include (1) equity securities with readily

determinable fair values that are not classified as trading securities and (2) debt securities that are not classified as held-to-maturity or trading securities. Unrealized holding gains and losses are measured by the difference between the amortized cost and fair value, excluded from earnings, and reported in other comprehensive income. The balance is reported net of the tax effect (ignored in this question). Thus, the difference at May 31, year 3 is $8,005 ($643,500 fair value – $635,495 amortized cost). This unrealized gain is reported as a credit to accumulated other comprehensive income. 3. d. Debt securities that the company has the positive intent and ability to hold to

maturity are classified as held-to-maturity. Held-to-maturity securities are reported at amortized cost. Under the provisions of SFAS 115, any unrealized gains or losses are not recognized.

PROBLEMS

Problem 12-1Requirement 1

($ in millions)

Investment in bonds (face amount) Discount on bond investment (difference)......... Cash (price of bonds)..........................................

Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66)....................................

80 14 66

3.20 .10 3.30

© The McGraw-Hill Companies, Inc., 2009 12-58

Intermediate Accounting, 5e

Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1])........................

3.20 .11 3.31

Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2009, balance sheet at its amortized cost – that is, its book value: Investment in bonds............................................................ $80.00 Less: Discount on bond investment ($14 –.1 –.11 million) 13.79 Amortized cost................................................................ $66.21 Increases and decreases in the fair value between the time a debt security is acquired and the day it matures to a prearranged maturity value are relatively unimportant if sale before maturity isn’t an alternative. For this reason, if an investor has the “positive intent and ability” to hold the securities to maturity, investments in debt securities are classified as “held-to-maturity” and reported at amortized cost rather than fair value in the balance sheet. Problem 12-1 (concluded)

Requirement 5

Fuzzy Monkey’s 2009 statement of cash flows would be affected as follows: Operating cash flows: Cash inflow from interest of $3.2 + $3.2 = $6.4. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 included in net income, so would have to include an adjustment of $6.4 – $6.61 = ($0.21) to get from net income to cash from operations.) Investing cash flows: Cash outflow from purchasing investments of $66. © The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-59

Problem 12-2Requirement 1

($ in millions)

Investment in bonds (face amount) Discount on bond investment (difference)......... Cash (price of bonds)..........................................

80 14 66

Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66)....................................

3.20 .10

Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1])........................

3.20 .11

3.30

3.31

Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2009, balance sheet at its fair value, $70 million in this case. For investments in trading securities, changes in market values, and thus market returns, provide an indication of management’s success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or short-term securities. To do this, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds............................................................ Less: Discount on bond investment ($14 –.10 –.11 million) Amortized cost................................................................

$80.00 13.79 $66.21

Then, to record it at fair value, we increase the investment by $70 – 66.21 = $3.79 million:

© The McGraw-Hill Companies, Inc., 2009 12-60

Intermediate Accounting, 5e

Fair value adjustment.......................................... Net unrealized holding gains and losses—I/S ($70 – 66.21)

3.79 3.79

Because these are trading securities, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2009 income statement. Problem 12-2 (concluded)

Requirement 5

Fuzzy Monkey’s 2009 statement of cash flows would be affected as follows: Operating cash flows: Cash inflow from interest of $3.2 + $3.2 = $6.4. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 and an unrealized holding gain of $3.79 included in net income, totaling $10.4, so would have to include an adjustment of $6.4 – $10.4 = ($4.0) to get from net income to cash from operations.) Investing cash flows: Cash outflow from purchasing investments of $66.

Problem 12-3Requirement 1 Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds)..........................................

($ in millions)

80 14 66

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-61

Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66)....................................

3.20 .10

Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1])........................

3.20 .11

3.30

3.31

Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2009, balance sheet at its fair value, $70 million in this case. For investments in securities available-for-sale, changes in market values, and thus market returns, provide an indication of management’s success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or short-term securities. To do this, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds............................................................ Less: Discount on bond investment ($14 –.1 –.11 million)13.79 Amortized cost................................................................

$80.00 $66.21

Then, to record it at fair value, we increase the investment by $70 – 66.21 = $3.79 million: Fair value adjustment.......................................... Net unrealized holding gains and losses–OCI ($70 – 66.21)

3.79 3.79

Because these are available-for-sale securities, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2009 other comprehensive income, and serve to increase the accumulated other comprehensive income shown in shareholders’ equity.

© The McGraw-Hill Companies, Inc., 2009 12-62

Intermediate Accounting, 5e

Problem 12-3 (concluded) Requirement 5 Fuzzy Monkey’s 2009 statement of cash flows would be affected as follows: Operating cash flows: Cash inflow from interest of $3.2 + $3.2 = $6.4. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 included in net income, so would have to include an adjustment of $6.4 – $6.61 = ($0.21) to get from net income to cash from operations.) Investing cash flows: Cash outflow from purchasing investments of $66.

Problem 12-4Note: Because Fuzzy Monkey elected the fair value option, these investments will be reclassified as trading securities and accounted for under that approach. Therefore, the answers to Requirements 1-5 are the same as those to Problem 12-2. Requirement 1 Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds).......................................... Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66)....................................

($ in millions)

80 14 66

3.20 .10 3.30

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-63

Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1])........................

3.20 .11 3.31

Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2009, balance sheet at its fair value, $70 million in this case. For investments in trading securities, changes in market values, and thus market returns, provide an indication of management’s success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or short-term securities. To determine the journal entry that Fuzzy Monkey must make, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds............................................................ Less: Discount on bond investment ($14 –.10 –.11 million) Amortized cost................................................................ Problem 12-4 (concluded)

$80.00 13.79 $66.21

Then, to record it at fair value, we increase the investment by $70 – 66.21 = $3.79 million:

Fair value adjustment.......................................... Net unrealized holding gains and losses—I/S ($70 – 66.21)

3.79 3.79

Because these are trading securities, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2009 income statement. Requirement 5 Fuzzy Monkey’s 2009 statement of cash flows would be affected as follows:

© The McGraw-Hill Companies, Inc., 2009 12-64

Intermediate Accounting, 5e

Operating cash flows: Cash inflow from interest of $3.2 + $3.2 = $6.4. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have included in net income interest revenue of $3.30 + $3.31 = $6.61 and an unrealized holding gain of $3.79, totaling $10.4, so would have to include an adjustment of $6.4 – $10.4 = ($4.0) to get from net income to the correct operating cash flow.) Investing cash flows: Cash outflow from purchasing investments of $66. Requirement 6 The answers to requirements 1-5 would not differ if the investment qualified for treatment as a held-to-maturity investment, because Fuzzy Monkey’s choice of the fair value option still requires reclassification of the investment as trading securities.

Problem 12-5Requirement 1 2009 February 21 Investment in Distribution Transformers shares ......... Cash..........................................................................

400,000 400,000

March 18 Cash.............................................................................. Investment revenue...................................................

8,000

September 1 Investment in American Instruments bonds ................ Cash..........................................................................

900,000

8,000

900,000

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-65

October 20 Cash.............................................................................. Investment in Distribution Transformers ............... Gain on sale of investments......................................

November 1 Investment in M&D Corporation shares ..................... Cash.......................................................................... Problem 12-5 (continued)

425,000 400,000 25,000

1,400,000 1,400,000

December 31

Adjusting entries:

Investment revenue receivable.....................................

30,000

Investment revenue ($900,000 x 10% x 4/12)...............

30,000 Accumulated

Available-for-Sale Securities M & D Corporation shares American Instruments bonds Totals – Dec. 31, 2009

Cost $1,400,000 900,000 $2,300,000

Fair Value $1,460,000 850,000 $2,310,000

Fair value adjustment (calculated above).........................

Unrealized Gain (Loss) $60,000 (50,000) $10,000*

10,000

Net unrealized holding gains and losses–OCI.......... 10,000*

© The McGraw-Hill Companies, Inc., 2009 12-66

Intermediate Accounting, 5e

* The $10,000 credit balance in the net unrealized holding gain is reported as 2009 Other comprehensive income in the statement of comprehensive income. It serves to increase Accumulated other comprehensive income, a component of Shareholders’ equity in the 2009 balance sheet.

Problem 12-5 (continued)

Requirement 2

Income statement: Investment revenue ($8,000 + 30,000) Gain on sale of investments

$

38,000 25,000

Note: Unlike for trading securities, unrealized holding gains and losses are not included in income for securities available-for-sale.

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-67

Statement of comprehensive income*: Net unrealized holding gains and losses on investments

$

10,000

Balance sheet: Current Assets Investment revenue receivable 30,000 Securities available-for-sale Plus: Fair value adjustment

$

$2,300,000 10,000 $2,310,000

Shareholders’ Equity Accumulated other comprehensive income Net unrealized holding gain (loss) ($60,000 - 50,000)

$ 10,000

* Can be reported either (a) as an additional section of the income statement, (b) as part of the statement of shareholders’ equity, or (c) as a separate statement in a disclosure note.

Problem 12-5 (continued)

Requirement 3

2010 January 20 Cash.............................................................................. Gain on sale of investments (to balance).................... Investment in M&D Corporation shares (cost)..........

March 1 Cash.............................................................................. Investment revenue receivable................................. Investment revenue...................................................

1,485,000 85,000 1,400,000

45,000 30,000 15,000

© The McGraw-Hill Companies, Inc., 2009 12-68

Intermediate Accounting, 5e

August 12 Investment in Vast Communications shares ................ Cash..........................................................................

650,000

September 1 Cash.............................................................................. Investment revenue...................................................

45,000

Problem 12-5 (continued)

650,000

45,000

December 31

Adjusting entries: Investment revenue receivable.....................................

30,000

Investment revenue ($900,000 x 10% x 4/12)...............

30,000 Accumulated

Securities Vast Communication shares American Instruments bonds Totals – Dec. 31, 2010

Cost $650,000 900,000 $1,550,000

Fair Value $670,000 830,000 $1,500,000

Unrealized Gain (Loss) $20,000 (70,000) $(50,000)*

Moving from a positive $10,000 (2009) to a negative $50,000 requires a decrease of $60,000:

Balance needed in fair value adjustment Existing balance in fair value adjustment: Increase (decrease) needed in fair value adjustment:

Fair Value Adjustment ($50) $10 ($60)

© The McGraw-Hill Companies, Inc., 2009 Solutions Manual, Vol. 1, Chapter 12

12-69

------------------------------------------------------------------------------------------50,000 0 +10,000