Cedula Analitica

 

  HÉJV DVJIZNRÌD AIMDMHI HØJIEN

XDOJN HNMZDBOF

HVFMZD

XDO HNMZ

2;49

%

2;2;

2;4;4 Xufojns dh dhuluodjns uluodjns pnr pdedr      2;4;2 Bfmfaihins snhidofs pnr pdedr  2;4;8 [drtihipdhiøm trdbdcdjnrfs pnr pdedr    2;4;: IFXX pnr p pdedr  dedr      2;4;6 Jivij Jivijfmjns fmjns pnr pdedr    2;4;1 Ilpufstn d od rfmtd pnr pdedr jfo fcfrhihin 2;4;5 IQD rftf rftfmijn mijn pnr pdedr    2;4;0 Dmtih Dmtihipn ipn hoif hoifmtfs mtfs  

5,;;;.;; 8,2:6.;; 8,51:.;; 6,05:.;; 6,942.;; 42,058.;; 8,2;5.;; 40,642.;;

5.26% 8.81% 8.9;% 1.;0% 1.42% 48.88% 8.82% 49.41%

0,5:9.;; 8,2:6.;; :,845.;; :,994.;; 5,1:8.;; 4:,518.;; 8,2;5.;; 24,089.;;

2;4;9 Drrifmjns dh dhuluodjns uluodjns pnr pdedr 

 

48,01:.;;

4:.86%

4:,518.;;

 

0,98:.;; 48,:42.;;

9.26% 48.00%

44,586.;; 46,829.;;

91,695.;;

4;;%

44;,604.;;

2;44; Imtfrés ddhuluodjn huluodjn pnr pdedr  2;444 Hufmtds pnr pdedr prnvffjnrfs

 

Zntdo  ∔

 

∔ ] © £

Imanrldhiøm vfriaihdjd y rfvisdjd hnm pdrtijds jf Xuldtnrid hnmanrlf Imanrldhiøm hruzdjd hnm rfeistrns hnmtdbofs y jn Jdtns hnmairldjns hnm bdmhns Imanrldhiøm hruzdjd hnm rfpnrtfs jf jfshufmtns

HNLFMZDRIN3 Xf pufjf dprfhidr quf fxistfm fxistfm imhnmvfmifmtfs hnln snm3 od adotd jf dpoihdh dpoihdhiøm iøm jfo primhipin jf jfvfmedjn, od dusfmhid dusfmhid jfo fmvì aimdo aimdolfm lfmtf tf oodd ado adotd td jf hnm hnmtrn trnoo fm ffoo jfp jfpdrt drtdlf dlfmtn mtn hhnmt nmtdbo dboff jf oods ds ad adhtu hturds rds p pfmj fmjif ifmtf mtfss jf pd pden en on qu quff fs fstä tä nh nhdsi dsinmd nmdmjn mjn qu quff sf pr

RFHNLFMJDHINMFX3 Xf rfhnlifmjd rfhnlifmjd do jf jfpdrtd pdrtdlfmt lfmtn n aimdmhi aimdmhifrn-h frn-hnmtdb nmtdbof of rfdo rfdoizdr izdr umd rff rffstruh struhturdh turdhiøm iøm hnlpo hnlpoftd ftd jf su sfhh sfhhiøm, iøm, djf djfläs läs jf ilpo ilpoflf flf sueifrf hnmanrldr um fquipn jf trdbdcn fo hudo tfmed hnln aumhiøm primhipdo hnmtdr hnm umd prnerdldhiøm pdrd od oiquijdhiøm  prnhfjilifmtns fo hudo imjiquf hnln sf jfbf ldmfcd ldmfcdrr jf umd anrld djfhudjd ods nboied nboiedhinmfs hinmfs djquirijds fm hudmtn sf rfaifrf rfaifrf FODBNRDJN [NR3

AFH@D3

Frigd Hdtntd

0/45/2;2;

 

L[RFXD ERV[N QIGIMEN X.D. D DMDOÌZIHD3 HVFMZDX [NR [DEDR  RD JFO ;4 JF FMFRN DO 84 JF JIHIFLBRF JFO 2;2; N BOF

RFODHIØM JF HNBRN %

DCVXZF RFHODXIAIHDHIØM JFBF

5.94% 2.98% 8.9;% :.64% 1.94% 48.86% 2.9;% 49.56%

] £ ] ] £ ] ] £

4,5:9.;; ;.;; :65.;; ;.;; 4,584.;; 4,09;.;; ;.;; 8,825.;;

48.86%

©

099.;;

4;.14% 48.01%

£ £

2,0;4.;; 4,945.;;

4;;%

4:,554.;;

158.;;

8,2;5.;;

099.;;

@DBFR

XDOJN XFEÓM DVJIZNRÌD   0,5:9.;; ;.;; :,845.;; :,840.;; 5,1:8.;; 4:,518.;; ;.;; 8,825.;; 48,01:.;; 44,586.;; 46,829.;;

:,559.;;

0:,;:6.;;

LDRHDX  

ilpufstns, trdbdcdjnrfs, prnvffjnrfs y bdmhns  

 

rnofs jf pdens

 

 

hulfmtdhiøm jf snpnrtf

n jf rfpnrt rfpnrtfs fs do bdm bdmhn, hn, od ado adotd td jf anmj anmjns ns pdr pdrdd od hdmhfo hdmhfodhi dhiøm øm imlfji imlfjidtd dtd,, od imfxis imfxistf tfmhi mhidd jf hnm hnmhh fsfmtfm rftrdsns jf ods nboiedhinmfs djquirijds.

tdr prnhf prnhfjilif jilifmtns mtns jf hnmtrn hnmtrnoo imtfr imtfrmn mn fm ods jiafrf jiafrfmtfs mtfs ftdp ftdpds ds jf hdmhf hdmhfodhi odhiøm øm jf jfujd jfujdss ods hud npnrt npnrtumd umd jf oods ds n nbo boie iedh dhin inmf mfss dj djqui quiri rijd jdss yd q quf uf hhnm nm ffst stn n sf fv fvit itdr drìd ìd ffm m um aaut utur urn n od ad adot otdd jf hr hrff ons podzns y lnmtns jf j f fmjfujdlifmtn jf dhufrjn d od hdpdhijdj fhnmølihd jf od Nredmizdhi

DVJIZNR 

 

NBXFRQDHINMFX

 Mn dpoihd fo primhipin jf jfvfmedjn Xim mnvfjdj  Mn sf `d fmvidjn rfpnrtf jf pden do bdmhn Adotd jf anmjns pdrd fo pden imlfjidtn Xim mnvfjdj Jfaihifmtf hnmtrno jf ods nboiedhinmfs pfmjifmtfs hnm fo XRI Xim mnvfjdj  Mn `dy hnmhioidhiøm y hruhf jf hufmtds hufmtds Adotd jf hnmtrno fm fo jfpdrtdlfmtn jf hnmtdbioijdj jf adhturds pfmjifmtfs jf  pden Rfeistrn jf pden jfsdhtudoizdjn Xim mnvfjdj

 

ioidhiøm y hruhf jf hufmtds, od jfsdhtudoizd jfsdhtudoizdhiøm hiøm jf rfeistrns jf pden y

ofs pfrlitdm hnmtdr hnm imanrldhiøm trdmspdrfmtf y djfhudjd. Djfläs sf ibioijdj jf od nredmizdhiøm. Aimdolfmtf, sf prnpnmf fodbnrdr um ldmudo jf øm.

 

FL[RFXD ERV[N QIGIMENX X.D. FXZDJN JF XIZVDHINM AIMDMHIFRD DO 84 JF JIHIFLBRF JF 2;2; DHZIQNX DHZIQN HNRRIFMZF Bdmhns Hoifmtfs

DÔN 2;49 2,659,140.50 09,882.;;

(-)[rnvisiøm hufmtds imhnbrdbofs

ZNZDO DHZIQN HNRRIFMZF DHZIQN MN HNRRIFMZF [rnpifjdj [odmtd y Fquipn Zfrrfmns Qf`ìhuons Ldquimdrid y fquipns Fjiaihins Lufbofs y fmsfrfs

09,882.;;

2,2;4,4;:.22 4,;90,156.;; 4;,:8:,206.;; 8,0:;,;1;.;; 600,150.;;

Fquipns jf hnlputdhiøm

4,:82,016.;;

Jfprfhidhiøm dhuluodjd

-84,9:2.;; 49,618,526.22

ZNZDO DHZIQN MN HNRRIFMZF ZNZDO DHZIQN

22,282,151.;;

[DXIQN [DXIQN HNRRIFMZF Xufojns dhuluodjns pnr pdedr Bfmfaihins snhidofs pnr pdedr [drtihipdhiøm trdbdcdjnrfs pnr pdedr IFXX pnr pdedr Jivijfmjns pnr pdedr Ilpufstn d od rfmtd pnr pdedr jfo fcfrhihin

5,;;;.;; 8,2:6.;; 8,51:.;; 6,05:.;; 6,942.;; 42,058.;;

IQD rftfmijn pnr pdedr Dmtihipn hoifmtfs Drrifmjns dhuluodjns pnr pdedr  Imtfrés dhuluodjn pnr pdedr  Hu  Hufmtds pnr pdedr prnvffjnrfs

8,2;5.;; 40,642.;; 48,01:.;; 0,98:.;; 48,:42.;;

ZNZDO [DXIQN HNRRIFMZF

91,695.;;

[DXIQN MN HNRRIFMZF @ipntfhds pnr pdedr [réstdln bdmhdrin d odren podzn

6,826,:28.;; :,:62,::6.;;

ZNZDO [DXIQN

9,05:,:16.;;

[DZRILNMIN Hdpitdo

0,690,2:6.;;

 

Rfsfrvds Vtioijdj Mftd jfo Fcfrhihin

2,642,::8.;; 4,2:5,628.;;

ZNZDO [DZRILNMIN ZNZDO [DXIQN Y [DZRILNMIN

42,860,244.;; 22,282,151.;;

EFRFMZF

HNMZDJN

 

DÔN 2;2; 8,424,54;.54 4;;,281.06 4,;;2.85 4;4,289.22

2,2;4,4;:.;5 5;1,611.;; 42,664,006.;; 8,0:;,;1;.;; 440,009.;; :;1,::9.;; -2,4:5.;; 49,022,0;1.;5

28,;:6,561.;;

0,5:9.;; 8,2:6.;; :,845.;; :,994.;; 5,1:8.;; 4:,518.;; 8,2;5.;; 24,089.;; 4:,518.;; 44,586.;; 46,829.;;

44;,604.;;

6,:2:,8:2.;; 18,628.;;

6,690,::1.;;

41,452,:82.;;

 

44,86:.;; 4,218,62:.;;

45,::5,84;.;; 28,;:6,561.;;