Caso Valoriza

October 15, 2022 | Author: Anonymous | Category: N/A
Share Embed Donate


Short Description

Download Caso Valoriza...

Description

 

MBNFSJHOMFB EDBDSH@

YH_H ID MS [HSYMOM[HOMFB ID YSHCHLHIFSD_ * ID HOTDSIF H@ OH_F

OH@OT@F ID@ Af CDYH ID_H[H@HBOHIF CFBF YD_FSF DDTT [SMJH SMD_EF JDSOHIF _[SDHI YD_FSF [DST/DDTT

?;% 8;%

;.= ?% 4.?7% 8.98%

 

[DST^MHB YMSD_ (T_I ,;;;)

 

[DST^MHB YMSD_ 3;8;

MBESD_F_ F[DSHOMFBH@D_ ^DBYH_ BDYH_ OF_YF ID ^DBYH_

88>,;34.;; -

TYM@MIHI CSTYH JHSEDB CSTYF

77,=?>.;;

35,;7=.;; 3?.?4%

EH_YF ID ^DBYH_

-

8;,59?.;;

EH_YF ID HIJMBM_YSHOMFB

-

5,=7>.;;

TYM@MIHI F[DSHYM^H JHSEDB F[DSHYM^F

7,?>;.;; 5.38%

EHBHBOMH ([DSIMIH) [FS ^DBYH ID HOYM^F_ FYSF_ MBESD_F_ FYSF_ EH_YF_

>93.;; -

MBESD_F_ NMBHBOMDSF_ EH_YF_ NMBHBOMDSF_

8,858.;; 8,395.;;

-

3,==8.;;

IMNDSDBOMH ID OHJCMF BDYH

SD_T@YH @YHIF_ HBYD_ YD_ ID [HSYMOM[HOMFBD_ ] ID@ MS

>,;7 ,;75.;;

[HSYMOM[HOMFB ID @F_ YSHCHLHIFSD_ MJ[TD_YF H @H SDBYH

-

TYM@MIHI BDYH ID@ DLDSOMOMF

8,>79.;;

9,9;?.;;

JHSEDB BDYF

?.5=%

YH_H DNDOYM^H

37%

D_YMJHOMFB ID@ DCMYIH 3;8; ID[SDOMHOMFB

 

Ofstf id ^dbth

-

Ehstfs ^dbths y Hij.

^DBYH_ BDYH_ Ofstf id vdbths OF_YF ID ^DBYH_/^DBYH_ EH_YF_ EH_ YF_ ID ^DBYH_ ^DBYH_ ] HIMJMBM HIMJMBM_YSH _YSHOMFB OMFB _MB ID[SD/HJ ID[SD/HJFSY FSY

EH_YF_ ID ^DBYH_ ] HIMJMBM_YSHOMFB*/^DBYH_

775.;; 775.;;

 

88>,;34.;;

 

-77,;9=.;;

54.7=% (85, (85,793.; 793.;;) ;)

84.?7%

 

DCMYIH

JHSEDB DCMYIH

5,95?.;;

>.99%

 

_YHIF ID EHBHBOMH_ ] [DSIMIH_ GM_YFSMOF

HBH@M_M_ ^DSYMOH@ 3;;=

3;;7

3;;5

3;8;

HB

3;;=

3;;7

3;;5

3;8;

 

=>,;4;.;;

7>,3==.;;

5?,=;;.;;

8;;.;;%

8;;.;;%

8;;.;;%

8;;.;;%

845%

-

>7,5;8.;; -

5;,=5>.;; -

47,>3?.;;

-5>.>4%

-58.4?%

-73.39%

-5=.??%

843%

 

35,?9=.;; 37.95%

84,?3?.;; 85.5>%

84,355.;; 3;.>5%

3?.?4%

37.95%

85.5>%

3;.>5%

855%

-

4,5;3.;; 4,

4 4,,;7=.;; -

9 9,,3;5.;;

-=.3>%

-4.=9%

-4.=;%

-4.>=%

344%

-

>,37;.;; >,

> >,,>?9.;; -

4 4,,;59.;;

->.77%

->.49%

-5.>=%

->.75%

845%

 

84,?>5.;; 8>.;;%

?,>;;.;; 9.85%

4,==>.;; 7.88%

5.38%

8>.;;%

9.85%

7.88%

8?=%

 

8,78>.;;

8,7>7.;;

8,>95.;;

;.44%

8.7=%

3.8>%

3.3?%

?=%

-

?,8;4.;; -

>>5.;;

-8.;8%

-?.3?%

-;.=?%

-;.=;%

85>%

 

8,545.;;

8,84>.;;

8.;5%

8.7?%

;.;;%

8.4>%

8;7%

-

?,44=.;; ?,

3 3,,?=3.;; -

8 8,,593.;;

-3.47%

-?.58%

-3.55%

-3.?>%

853%

3,35;.;;

>,?=;.;;

4.34%

83.57%

3.>?%

7.>4%

=4%

 

7;>.;; -

83,35>.;; -

8>?.;; -

?4=.;;

;.;;%

;.;;%

-;.8=%

-;.9=%

;%

-

3,??;.;; -

998.;; -

=5;.;;

-8.94%

-3.9?%

-;.48%

-8.?8%

859%

 

=,=9>.;;

8,>>>.;;

4,;>8.;;

?.5=%

8;.?>%

8.=?%

>.74%

75%

8;.?>%

8.=?%

>.74%

8=%

35%

38%

3;;=  

3;;7

8,3?5.;; -

 

3;;5

8,454.;; -

-

8,3?5.;;

8,454.;;

-

=>,;4;.;;

7>,3==.;;

5?,=;;.;;

->5,9>9.;;

->=,9;8.;;

-47,>3?.;;

5;.39%

7;.93%

5=.??%

(8;,594.;; (8;,594.;;))

(8;,897.; (8;,897.;;) ;)

(=,378.;;) (=,378.;;)

88.8=%

88.5>%

83.4>%

 

 

89,8?;.;;

3,;34.;;

4,==>.;;

89.58%

3.?4%

7.88%

 

@M_M_ GFSM\FBYH@ 3;;=

3;;7

3;;5

8?;%

885%

8;;%

885%

838%

8;;%

85=%

8;;%

8;;%

8?>%

838%

8;;%

839%

8?8%

8;;%

34>%

>;%

8;;%

88;%

88?%

8;;%

9>>%

838%

8;;%

843%

;%

8;;%

3;9%

8?5%

8;;%

8=3%

?>%

8;;%

;%

94%

8;;%

39;%

94%

8;;%

8=5%

??%

8;;%

 

[DST^MHB YMSD_ 3;8;

HOYM^F HOYM^F OFSSMDBYD  DNDOYM^F ] DXTM^H@DBYD ID DNDOYM^F OTDBYH_ [FS OFCSHS OFJDSOMH@D_ HOYM^F_ BF OFSSMDBYD_ F EST[F_ ID HOYM^F_ [HSH _T IM_[F_MOMFB O@H_MNMOHIF_ OFJF JHBYDBMIF_ [HSH @H ^DBYH OTDBYH_ [FS OFCSHS HOOMFBM_YH_ FYSH_ OTDBYH_ [FS OFCSHS DWM_YDBOMH_ EH_YF_ OFBYSHYHIF_ [FS HBYMOM[HIF

YFYH@ HOYM^F OFSSMDBYD

5,444.;;; 3>,4?8.;;; 73.;;; 8;,;;;.;;; ?,347.;;; 98,7=9.;;; 3>7.;;;

7=,477.;;

HOYM^F BF OFSSMDBYD MB^DS_MFBD_ NMBHBOMDSH_ MBJTDC@D_, JHXTMBHSMH_ ] DXTM[F_ (-) ID[SDOMHOMFB HOTJT@HIH  MJ[TD_YF H @H SDBYH ] [HSYMOM[HOMFB

YFYH@ HOYM^F BF OFSSMDBYD

YFYH@ HOYM^F

353,533.;;; (883,79=.;;;) 859.;;;

8>;,;95.;;

39=,>?4.;;

[H_M^F ] [HYSMJFBMF [H_M^F OFSSMDBYD _FCSDEMSF_ CHBOHSMF_ ] [SD_YHJF_ CHBOHSMF_

?;,75>.;;;

OTDBYH_ [FS [HEHS OFJDSOMH@D_

89,=97.;;;

[HSYD OFSSMDBYD IDTIH OFBOTS_H@ FYSH_ OTDBYH_ [FS [HEHS FC@MEHOMFBD_ NMBHBOMDSH_ ([HSYD OFSSMDBYD I@[)

YFYH@ [H_M^F OFSSMDBYD

88,9>>.;;; -

45,3=;.;;

[H_M^F BF OFSSMDBYD FC@MEHOMFBD_ NMBHBOMDSH_ ([HSYD OFSSMDBYD I@[) FYSH_ OTDBYH_ [FS [HEHS OTDBYH_ [FS [HEHS HOOMFBM_YH_ [HSYD ID OFSSMDBYD IDTIH OFBOTS_H MBESD_F_ IMNDSMIF_ (BDYF_)

YFYH@ [H_M^F BF OFSSMDBYD YFYH@ [H_M^F [HYSMJFBMF BDYF OH[MYH@ HOOMFBD_ ID MB^DS_MFB

35,997.;;; >,9=8.;;; 3,8?>.;;;

?>,;54.;; =?,?>4.;; 84,=>?.;;; 4,53;.;;;

OH[MYH@ HIMOMFBH@

>8>.;;;

SD_DS^H_ @DEH@D_

8,8>8.84;

DWODIDBYD ID SD^H@THOMFB

83;,;94.7=;

 

 SD_T@YHIF_ BF SDH@M\HIF_ SD_T@YHIF_ HOTJT@HIF_

YFYH@ [HYSMJFBMF BDYF

YFYH@ [H_M^F ] [HYSMJFBMF BDYF

83,5>?.=>;

84>,35;.;;

39=,>?4.;;

 

Hbè`msms ^drtmoh` 3;;=

3;;7

3;;5

3;8;

3;;=

3;;7

3;;5

3;8;

   

7,44;.;;; 84,7=3.;;;

8,9=7.;;; 88,739.;;;

989.;;; 8?,7;8.;;;

?.;?% 8;.>?%

-8=.;=% -?4.97%

8.==% 84.53%

;.>8% 3;.4;%

8739.77% 8=3.39%

 

94.;;;

94.;;;

39?.;;;

-;.8;% ;.;;% -;.=7% ->7.;8% -;.9=%

;.;>% ;.;;% 8.7>% 35.85% ;.89%

;.?>% ;.;;% 8.>8% 3;.>7% ;.4=%

??.59% ?;;.44% ?;;.77% >7.;3%

 

9?7.;;;

8,?=>.;;;

8,;79.;;;

 

?;,9>5.;;;

3;,9?9.;;;

8?,=39.;;;

 

38=.;;;

8;4.;;;

?=9.;;;

;.;?% 9.;8% 8.?8% 8>.57% ;.88%

 

44,>88.;;

?4,?;3.;;

3=,7>;.;;

?4.7=%

-839.89%

9>.=?%

99.?4%

?;;.;?%

89>,>84.;;;

;.;;% 8;=.34%

;.;;% -34.>;%

;.;;% 3;;.35%

;.;;% 385.55%

87>.;8%

  (888, (888,=>3.; =>3.;;;) ;;) (88;, (88;,534.; 534.;;;) ;;) (8;=, (8;=,84;.; 84;.;;;) ;;)   77.;;; -

-94.38% ;.;5%

39=.=?% -;.3;%

-895.3;% ;.;;%

-8>3.83% ;.;;%

8;?.?=%

 

   

-

88,9>>.;;;

-

84;,>93.;;;

-

-

-

8;;,9;7.;;

?=,=85.;;

?5,9>4.;;

>9.88%

339.89%

4?.;5%

44.>4%

935.8=%

-

99,5=5.;;

54,38=.;;

>5,?34.;;

8;;.;;%

8;;.;;%

8;;.;;%

8;;.;;%

?5;.5=%

 

=,>79.;;;

8;,8;=.;;;

>,>78.;;;

 

5,3>?.;;;

=,?3;.;;;

4,;97.;;;

83.?5% 4.==% ;.;;% 9.4=% ;.;;%

9.>5% ?.4;% ;.;;% >.84% ;.;;%

8?.99% 83.?=% ;.;;% 3.7?% ;.;;%

=.=3% 5.4;% ;.;;% ?.??% ;.;;%

9>3.84% 3=>.83%

     

83,5>>.;;; -

3,8?3.;;; -

3,398.;;; -

488.>4%

 

3=,58?.;;

38,4>8.;;

8?,=5;.;;

33.=4%

89.?3%

37.>>%

3;.54%

98;.;=%

 

84,?3=.;;;

88,885.;;;

83,39=.;;;

88.;;% ;.;;% 3.>;% ;.;;% ;.7>%

5.?=% ;.;;% 9.3;% ;.;;% ;.=;%

89.57% ;.;;% ;.;;% ;.;;% 3.;>%

87.8=% ;.;;% ;.;;% ;.;;% 3.>4%

339.;7%

     

7,5;5.;;; -

-

-

-

-

-

-

88=.7;%

 

8,7>;.;;;

8,443.;;;

8,57?.;;;

   

34,7=>.;; 44,>;=.;;

83,>>=.;; ?9,3?;.;;

89,;?3.;; 37,;;3.;;

89.94%

83.97%

8>.79%

3;.79%

345.;=%

?5.9;%

3>.7;%

94.48%

98.4=%

???.93%

 

84,=>?.;;;

84,=>3.;;;

39,5>=.;;;

 

4,53;.;;;

4,538.;;;

7,755.;;;

 

>8>.;;;

>8>.;;;

>8>.;;;

>.?=% 3.3=% ;.34% ;.95% 97.;=%

5.>=% 3.5>% ;.?;% ;.;;% 45.;3%

38.33% 5.>8% ;.73% ;.;;% 33.>?%

?>.5=% 8?.8=% ;.=8% ;.;;% ;.;;%

>9.94% >9.99% 8;;.;;%

   

887,??8.;;;

85,;39.;;;

-

 

 

88,357.;;;

8,>>>.;;;

4,;>8.;;;

;.;;% 4.88%

 

848,=;7.;;

9;,=7=.;;

?=,?3?.;;

>3.>;%

5?.3;%

49.9=%

47.98%

?=5.9;%

  3;5,485.;;

54,38=.;;

>5,?34.;;

8;;.;;%

8;;.;;%

8;;.;;%

8;;.;;%

?5;.5=%

 

-

-

-

;.;;% 4.9?%

;.;;% 3.38%

;.;;% 5.43%

343.3;%

 

Hbè`msms Gfrmzfbth` 3;;=

3;;7

3;;5

3;>4.33% 884.84%

?>8.79% 74.>5%

8;;.;;% 8;;.;;%

87.43%

87.43%

8;;.;;%

9;.98% 387.78% 44.47%

837.57% 89>.54% 3>.>4%

8;;.;;% 8;;.;;% 8;;.;;%

87>.39%

887.3?%

8;;.;;%

5.73%

8;3.54%

8;;.;;%

8;3.47%

8;8.99%

8;;.;;%

-3>7.;;%

8;> ;>..49%

8;; ;;..;;%

->>.49%

888.5?%

8;;.;;%

899.=4% 89?.77%

848.?8% 879.>?%

8;;.;;% 8;;.;;%

4>=.>>%

=4.89%

8;;.;;%

383.>=%

849.?9%

8;;.;;%

834.89%

=;.5>%

8;;.;;%

8;9.?3%

75.;9%

8;;.;;%

879.44%

=;.3=%

8;;.;;%

8=7.4=%

833.39%

8;;.;;%

>9.94% >9.99% 8;;.;;%

>9.99% >9.94% 8;;.;;%

8;;.;;% 8;;.;;% 8;;.;;%

 

333.79%

?3.=3%

8;;.;;%

?7>.?8%

8;9.39%

8;;.;;%

?;7.3?%

888.5?%

8;;.;;%

 

SHYMF_ NMBHBOMDSF_

3;8;

3;;=

3;;7

[hsmvf Ofrrmdbtd Hotmvf Ofrrmdbtd Ohpmth` id Yrhchlf

45,3=; 7=,477 ?3,3=7

3=,58? 44,>88 34,7=7

38,4>8 ?4,?;3 8?,598

^dbths Ofstf id ^dbths Ttm`mihi Cruth Jhredb Crutf

88>,;34 (77,=?>) 35,;7= 3?.?4%

=>,;4; (>7,5;8) 35,?9= 37.95%

7>,3== (5;,=5>) 84,?3? 85.5>%

7,?>; 5.38% 9,9;? ?.5=%

84,?>5 8>.;;% =,=9> 8;.?>%

?,>;; 9.85% 8,>>> 8.=?%

7,?>;.;; 775.;; =,395.;; 5.=5%

84,?>5.;; 8,3?5.;; 8>,>;9.;; 85.3=%

?,>;;.;; 8,454.;; 4,854.;; >.;;%

^dbths Hotmvfs Yfth`ds Sfthomÿb Hotmvfs Yfth`ds

88>,;34 39=,>?4 ;.9>

=>,;4; -99,5=5 -3.89

7>,3== 54,38= 8.84

Hotmvfs tfth`ds [htrmjfbmf Ju`tmp`mohifr hph`hbohjmdbtf Nmbhbomdrf

39=,>?4 84>,35; 8.>;

-99,5=5 848,=;7 -;.3=

54,38= 9;,=7= 8.79

Dsouif Yrmcuthrmf Dndotmvf Ttm`mihi Fpdrhtmvh/Hotmvf : SFH Ttm`mihi Fpdrhtmvh*(8-t)/Hotmvf : SFH * (8 - t) Ttm`mihi Fpdrhtmvh*(8-t)/Hotmvf : SFH * (8 - t)

37% ?.?4% 3.93% 3.93%

8=% -?9.?;% -35.5=% -35.5=%

35% 9.5=% ?.48% ?.48%

Ttm`mihi Bdth/[htrmjfbmf (SFD)

3.73%

>.44%

9.;>%

Ttm`mihi Fpdrhtmvh (DCMY) Jhredb Fpdrhtmvf Ttm`mihi Bdth Jhredb Bdtf Ttm`mihi Fpdrhtmvh (DCMY) (+) Idprdomhomÿb y Hjfrtmzhomÿb DCMYIH %

     

 

5.38%

Jhredb Fpdrhtmvf Sfthomÿb Hotmvfs Yfth`ds SFH

 

Jhredb Bdtf Sfthomÿb Hotmvfs Yfth`ds Ju`tmp`mohifr hph`hbohjmdbtf Nmbhbomdrf SFD

   

;.9>

8>.;;% (3.89) (3.8 9) -?9.?;%

9.85% 8.84 8.84 9.5=%

;.9> 8.>;

8;.?>% 3.89 (;.3=) (;.3 =) >.44%

8.=?% 8.84 8.79 8.79 9.;>%

?.?4% ?.5=%

3.73%

Shzfbds id @mqumidz  - Shzÿb id Omrou`hbtd  - Ofcdrturh id Ohlh (iêhs)

 

8.4>

34

8.75

?=

8.>9

Shzfbds id Hijmbmstrhomÿb Hotmvfs (Dnmomdbomh db hotmvfs)  - Sfthomÿb id Oudbths pfr Ofcrhr (vdods)  - Sfthomÿb id Mbvdbthrmfs (vdods)  - Sfthomÿb id Oudbths pfr [hehr (vdods)  - Sfthomÿb id Hotmvfs Yfth`ds

9.?5 3.83 4.=4 ;.9>

9.?3 3.34 =.9> -3.89

>.;; ?.95 5.>3 8.84

5

 - [drmfif [rfjdimf id Ofcrf - [[O (iêhs)  - [drmfif [rfjdimf id Mbvdbthrmfs - [[M (iêhs)  - [drmfif [rfjdimf id [hef - [[[ (iêhs)  - Omo`f Fpdrhtmvf (iêhs)

73.?3 8>=.47 >;.48 348.=;

7?.37 84=.>4 ?7.;> 393.=?

4=.=5 8;?.>9 95.35 8>?.>3

 - Omo`f id Ohlh (iêhs)

8=8.?=

3;9.75

88>.?9

?5.9% 3?.9% 3;.?% 8>.5% ;.>; ;.?5

-839.8% -44.7% -?>.7% 8?.8% ;.?5 ;.8>

94.4% 37.3% 3>.3% 3>.9% ;.79 ;.43

;.?3 3.7; ?.;=

;.88 9.?3 9.>5

;.97 8.48 3.8>

3?.?4% ?.5=% ?.?4% 3.73%

37.95% 8;.?>% -?9.?;% >.44%

85.5>% 8.=?% 9.5=% 9.;>%

9,9;?

=,=9>

8,>>>

;%

;%

;%

 

Shzfbds id Hph`hbohjmdbtf  - Shzÿb id Iduih ([hsmvf / Hotmvf)  - Shzÿb id Iduih Nmbhbomdrh ([hsmvf / Hotmvf)  - Shzÿb id Iduih Nmbhbomdrh Bdtf id Ohlh([hsmvf / Hotmvf)  - Shzÿb id Iduih [rfvddifrds ([hsmvf / Hotmvf)  - Iduih h [htrmjfbmf ([hsmvf / [htrmjfbmf)  - Iduih Nmbhbomdrh h [htrmjfbmf ([hsmvf / [htrmjfbmf)  - Iduih Nmbhbomdrh Bdtf id Ohlh h [htrmjfbmf ([hsmvf / [htrmjfbmf)  - Ofcdrturh id Mbtdrdsds (Tt hbtds Mbt / Mbt)  - Ofcdrturh id Mbtdrdsds (DCMYIH / Mbt)

Shzfbds id Sdbthcm`mihi  - Jhredb Ttm`mihi Cruth  - Jhredb Ttm`mihi Bdth  - Sdtfrbf sfcrd Mbvdrsmÿb (Hotmvfs) SFH  - Sdtfrbf sfcrd [htrmjfbmf (SFD)

Shzfbds id Sdbthcm`mihi Ttm`mihi Bdth id` [drmfif Imvmidbifs Yhsh id Sdphrtf id Imvmidbifs

 

3;;5 8?,=5; 3=,7>; 84,7=; 5?,=;; (47,>3?) 84,355 3;.>5% 4,==> 7.88% 4,;>8 >.74%  

4,==>.;; -

4,==>.;; 7.88% 5?,=;; >5,?34 8.8; >5,?34 ?=,?3? 8.58

 

38% 7.=8% 5.;4% 5.;4% 83.75%

 

7.88%8.8; 7.=8% >.74%

 

8.8; 8.58 83.75%

3.89  

3

9.34 9.38 88.>8 8.8; 79.54 74.48 ?8.;; 85;.3>

 

8?=.3> 98.>% 37.8% 35.4% 8>.=% ;.58 ;.97 ;.95 ?.99 ?.99

3;.>5% >.74% 7.=8% 83.75%

4,;>8 ;%

 

[SF]DOOMFB ID MB^DS_ DS_MFBD FBD_ DB @FOH FOH

[`hbth Yrulm``f

Jfbtf

 Dqumphjmdbtf

8,4;;

 Dqumpfs id Ofjputf

?;

 Tbmihids jÿvm`ds

4;

 Ofbstruoomÿb

=;;

 _fntwhrd

?;

 _uc ‟ Yfth` [`hbth Hrdqumph  Dqumphjmdbtf

3;88

3;83

3;83

3;8?

8,4;; ?;

 Tbmihids jÿvm`ds

4;

 Ofbstruoomÿb

=;;

 Ydrrdbf

7;;

 _fntwhrd

?;

 YFYH@

Høf Fpdrhomÿb

3,48;

 Dqumpfs id Ofjputf

 _uc ‟ Yfth`

Høf Mbvdrsmÿb

?,?8;

4,73;

* YDSSDBF DB YSTLM@@F _D HIXTMSMF TB HØF HBYD_

[rfyd rfydoo oomÿ mÿb b id id Mbv Mbvdr drsm smfb fbds ds,, Idp Idprd rdom omho homÿ mÿb b y Hjfrt jfrtmz mzho homf mfbd bdss @

8 3;88

3 3;83

Mbvdrsmÿb [@HBYH_ ^HSMH_

DXTM[HJMDBYF

[@HBYH_ ^HSMH_

DX[ OFJ[TYF

[@HBYH_ ^HSMH_

TBMIHID_ JF^M@D_

4;

[@HBYH_ ^HSMH_ [@HBYH_ ^HSMH_

OFB_YSTOOMFB DS[

4;

3;

8;;

=;

3,84;

3,;;; 4;

Yfth` Mbvdrsmÿb Yfth` Idprdomhomÿb Yfth` Hjfrtmzhomÿb

5;

 

* _D OFB_M B_MIDS IDSH XTD XTD D@ ^H@FS @FS SD_MI D_MIT TH@ ID@ DXT DXTM[HJM [HJMDB DBYF YF ] TB

 

 

D_ BTD^F_ ^mih Ütm` Yrmcuthrmh

 

^mih Ütm` Dofbÿjmoh 8;

7

9

9

4

4

??.;;

4;

 8-8;

4

8;

7

9

9

4

4

??

4;

 8-8;

4

  foh`ds Dxmstdbtds

? 3;8?  

9 3;89

4 3;84

> 3;8>

3,;;;

5 3;85

7 3;87

3,4;;

4;

8; 3;3;

?,;;;

8;;

83;

4;

4;

4;;

8,;;;

4>; 3;

?;

3,44;

8,;;;

5?;

3,47;

8,=4; 3;

3,;8;

8,=>; 3,4;;

3,;47 3;

4; 8,3;;

3,;34 ?;

 

 

= 3;8=

MIHID_ JF^M@D_ _DSH ID 3;%, D@ SD_YF _DSH ID_[SDOMHC@D.

?;

85;

9,3;;

?;

8,=?;

8,=;;

8,=?;

 

Mbvdrsmfbds [rfydothihs @foh`ds Budvfs 8 3;88 [`hbth Yrulm``f [`hbth Hrdqumph _uc - Yfth`

Dqumphjmdbtf Dqumphjmdbtf

[`hbth Yrulm``f [`hbth Hrdqumph _uc - Yfth`

Dqumpfs id Ofjputf Dqumpfs id Ofjputf

[`hbth Yrulm``f

Tbmihids jÿvm`ds

[`hbth Hrdqumph _uc - Yfth`

Tbmihids jÿvm`ds

[`hbth Yrulm``f [`hbth Hrdqumph _uc - Yfth`

Ofbstruoomÿb Ofbstruoomÿb

[`hbth Hrdqumph _uc - Yfth`

Ydrrdbf

? 3;8?

8,4;; 8,4;;

;

?; ?;

;

4; 4;

;

=;;

=;; =;;

;

;

7;; 7;;

;

3,97;

?,37;

;

8 3;88 ?;

3 3;83

? 3;8?

8,4;;

8,4;; ?;

?;

Yfth`

[`hbth Yrulm``f [`hbth Hrdqumph

3 3;83

_fnwhrd _fnwhrd

4;

4; =;;

?;

_uc - Yfth`

?;

?;

;

Idprdomhomÿb y Hjfrtmzhomÿb [rfydothih @foh`ds Budvfs ^mih Ütm` Yrmcuthrmh

^mih Ütm` Dofbÿjmoh

Dqumphjmdbtf [`hbth Yrulm``f [`hbth Hrdqumph

8;

7

8;

7

[`hbth Yrulm``f

9

9

[`hbth Hrdqumph

9

9

[`hbth Yrulm``f

4

4

[`hbth Hrdqumph

4

4

[`hbth Yrulm``f

??

4;

[`hbth Hrdqumph

??

4;

 

Dqumpfs id Ofjputf

Tbmihids jÿvm`ds

Ofbstruoomÿb

Høf Fpdrhomÿb

8 3;88

3 3;83

? 3;8?

Dqumphjmdbtf [`hbth Yrulm``f

3;83

[`hbth Hrdqumph

3;8?

84;

84; 84;

_uc - Yfth`

;

84;

?;;

5.4

5.4

Dqumpfs id Ofjputf [`hbth Yrulm``f

3;83

[`hbth Hrdqumph

3;8?

5.4

_uc - Yfth`

;

7

84

35

35

Ofbstruoomÿb [`hbth Yrulm``f

3;83

[`hbth Hrdqumph

3;8?

_uc - Yfth`

35

-

35

44

Tbmihids jÿvm`ds [`hbth Yrulm``f

3;83

[`hbth Hrdqumph

3;8?

8;

8;

_uc - Yfth`

-

Yfth` Idprdomhomÿb

8;

-

Høf Fpdrhomÿb

8;

3;

8=4

8 3;88

3 3;83

?=;

? 3;8?

 

_fntwhrd [`hbth Yrulm``f

3;83

[`hbth Hrdqumph

3;8?

> >

Yfth` Hjfrtmzhomÿb

;

>

>

^h`frds Sdsmiuh`ds, Sdjhbdbtds f id _h`vhjdbtf Mbvdrsmfbds @foh`ds Budvfs

Høf Fpdrhomÿb

8 3;88

3 3;83

? 3;8?

[`hbth Yrulm``f [`hbth Hrdqumph

Dqumphjmdbtf Dqumphjmdbtf

;

; ;

[`hbth Yrulm``f [`hbth Hrdqumph

Dqumpfs id Ofjputf Dqumpfs id Ofjputf

;

; ;

[`hbth Yrulm``f [`hbth Hrdqumph

Tbmihids jÿvm`ds Tbmihids jÿvm`ds

;

; ;

[`hbth Yrulm``f [`hbth Hrdqumph

Ofbstruoomÿb Ofbstruoomÿb

;

; ;

[`hbth Hrdqumph

Ydrrdbf

Yfth`

;

;

;

;

 

9 3;89

4 3;84

> 3;8>

5 3;85

7 3;87

= 3;8=

8; 3;3;

8,4;;

;

;

;

;

;

?;

;

?;

8,4;;

8,4;; 8,4;;

?; ?; ?;

;

;

?;

?; ?;

4;

;

;

4;

4; 4;

;

;

;

;

;

;

;

;

;

;

;

;

;

;

;

;

;

;

?;

7;

4;

;

8,4?;

8,4?;

9 3;89

4 3;84

> 3;8> ?;

5 3;85 ; ?;

7 3;87

= 3;8=

8; 3;3;

;

;

?;

?;

;

;

;

 

9 3;89

4 3;84

> 3;8>

5 3;85

7 3;87

= 3;8=

8; 3;3;

84;

84;

84;

84;

84;

84;

84;

84;

84;

84;

84;

84;

84;

84;

?;;

?;;

?;;

?;;

?;;

?;;

?;;

5.4

5.4

5.4

5.4

5.4

5.4

;

5.4

5.4

5.4

5.4

5.4

5.4

;.;

84

84

84

84

84

84

;

35

35

35

35

35

35

35

35

35

35

35

35

35

35

44

44

44

44

44

44

44

 

8;

8;

8;

8;

8;

8;

8;

8;

8;

8;

8;

8;

8;

8;

3;

3;

3;

3;

3;

3;

3;

?=;

?=;

?=;

?=;

?=;

?=;

?54

9 3;89

4 3;84

> 3;8>

5 3;85

7 3;87

= 3;8=

8; 3;3;

 

> >

;

;

;

>

>

;

;

9 3;89

4 3;84

> 3;8>

5 3;85

7 3;87

= 3;8=

8; 3;3;

; ;

; ;

; ;

; ;

; ;

?;;

;

; ?;;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

? ;

; ?

; ;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

; ;

;

;

;

;

;

;

;

;

;

?

?

;

?;;

?;;

 

^dbths [rfydothihs Budvfs @foh`ds 3;88 [`hbth Yrulm``f [`hbth Hrdqumph

   

Yfth`

3;83

3;8?

3;89

3;84

3;8>

3;85

3;87

3;8=

;

9,;;;

9,3;;

9,98;

9,>?8

9,7>3

4,8;4

4,?>;

4,>37

;

;

9,8>;

9,8>;

9,8>;

9,8>;

9,8>;

9,8>;

9,8>;

;

9,;;;

7,?>;

7,45;

7,5=8

=,;33

=,3>4

=,43;

=,577

^dbths [rfydothihs [`hbths Dxmstdbtds (T_I ,;;;) ^dbths

 

3;3; 4,=8; 9,8>;

 

3;88

3;83

3;8?

3;89

3;84

3;8>

3;85

3;87

3;8=

887,?9>

839,3>?

8?;,95>

8?5,;;;

89?,74;

848,;93

844,45?

8>;,398

8>4,;97

8;,;5;

3;3; 8>=,===

 

Irmvdrs id Hotmvfs y [hsmvfs Ofrrmdbtds Fpdrhtmvfs 3;;5

3;;7

3;;= Gmstfrmof

Ofcdrturh id Ohlh (iêhs)

 

3

5

?=

[drmfif [rfjdimf id Ofcrf - [[O (iêhs)

 

74

>;

7?

[drmfif [rfjdimf id Mbvdbthrmfs - [[M (iêhs)

 

7>

8;9

8>;

[drmfif [rfjdimf id [hef - [[[ (iêhs)

 

?8

95

?7

Omo`f Fpdrhtmvf

 

85;

8>9

39?

Omo`f id Ohlh Ftrhs Oudbths pfr Ofcrhr / ^dbths

 

8?= 8.95%

88> 8.>3%

3;4 ;.9>%

Ehstfs pfr [hehr Hbtmomphif / ^dbths Ftrhs Oudbths pfr [hehr + Mjpudstfs y [hrtmo. / ^dbths

;.4?%

;.83%

;.3?%

?.;?%

3.95%

8?.3=%

Mberdsfs Imndrmifs / ^dbths

3.98%

8.7;%

8.=9%

3;8;

3;88

3;83

[rfydoomÿb id Ohpmth` id Yrhchlf [rdvmhjdbtd sd idcdb dstmjhr `hs oudbths id` DEy[.

Hotmvf Ofrrmdbtd Fpdrhtmvf

Ohlh jmbmjh

5,444

4,54?

>,3??

Oudbths pfr Ofcrhr

3>,4?8

3>,3==

37,4;?

Mbvdbthrmfs

98,7=9

?;,?54

?3,7==

?,347

8,99>

8,4>>

3>7

349

354

5= 5=,4 ,4;> ;>

>9 >9,8 ,837 37

>= >=,9 ,95> 5>

Oudbths pfr [hehr Ofjdromh`ds

89,=97

84,877

8>,94;

Ftrhss Oudbt Ftrh Oudbths hs pfr [hehr [hehr + Mjp. y [hrtmo. [hrtmo. [hehr [hehr

88,9>> 88,9>>

7,979

=,8=4

3,8?>

3,?>9

3,4>3

[hsmvf Ofrrmdbtd Fpdrhtmvf

37,44;

3>,;?>

37,3;5

Ohpmth` id Yrhchlf Fpdrhtmvf

4;,=4>

?7,;=3

98,35;

(83,7>9)

?,857

Ftrhs Oudbths pfr Ofcrhr Ehstfs pfr [hehr Hbtmomphif

Ho Hotm tmvf vf Of Ofrr rrmd mdbt btdd Fpdr Fpdrht htmv mvff h nmbh nmbhbo bomh mhrr [hsmvf Fpdrhtmvf

Mberdsfs Imndrmifs (bdtfs)

Mbvdrsmÿb db Ohpmth` id Yrhchlf

 

3;8;

3;88

3;83

3;8?

3;89

3;84 3;8>  [rfydothif

[rfjdimf  

34

87

34

34

34

34

34

34

 

73

57

7;

7;

54

54

54

>;

 

85;

8?;

83;

83;

884

884

883

883

 

>8

99

>;

>;

>;

>;

>;

>;

 

343

3;5

3;;

3;;

8=;

8=;

875

853

8=8 3.78%

8>? 8.4=%

89; 8.4=%

89; 8.4=%

8?; 8.4=%

8?; 8.4=%

835 8.4=%

883 8.4=%

;.3?%

;.37%

;.37%

;.37%

;.37%

;.37%

;.37%

;.37%

=.77%

5.85%

5.85%

5.85%

5.85%

5.85%

5.85%

5.85%

8.79%

3.;;%

3.;;%

3.;;%

3.;;%

3.;;%

3.;;%

3.;;%

3;8?

3;89

3;84

3;8>

3;85

3;87

3;8=

3;3;

 

>,599

5,;>=

5,9;=

5,5>5

5,==>

7,3?3

7,954 7,954

7,534

37,=39

?;,?35

?8,7;;

3>,>55

35,95?

34,=?>

3>, 3>,588 588

35,488

?9,8;4

?4,5?>

?>,958

?7,33;

?7,>?3

?=,54=

9;, 9;,=38 =38

93,88=

8,>=9

8,55>

8,7>8

8,=4;

3,;;5

3,;>4

3,83> 3,83>

3,877

3=5

?83

?3>

?93

?43

?>3

?5?

?79

58,5>>

54,38=

55,7>7

59,=4>

5>,94=

5>,?49

57,>;>

7;,=3>

85,5=9

87,>94

8=,4?7

3;,954

38,;53

38,>75

33, 33,?38 ?38

33,=59

=,=4?

8;,9?>

8;,=9?

88,954

88,785

83,85;

83, 83,4?9 4?9

83,=;=

3,55?

3,=;5

?,;97

?,8=5

?,3=3

?,?=;

?,9=3 ?,9=3

?,4=>

?;,43;

?8,=77

??,43=

?4,895

?>,878

?5,397

?7,?95

?=,95=

98,394

9?,3?8

99,??7

?=,7;=

9;,357

?=,8;5

9;,34=

98,995

(39)) (39

8,=7> 8,=7>

8,8 8,8;5 ;5

(9, (9,43= 43=))

9>=

(8, (8,858 858))

8,84 8,8433

8,8 8,877 77

34

34

34

34

>;

44

44

44

88;

88;

88;

88;

>;

>;

>;

>;

85;

8>4

8>4

8>4

88; 8.4=%

8;4 8.4=%

8;4 8.4=%

8;4 8.4=%

;.37%

;.37%

;.37%

;.37%

5.85%

5.85%

5.85%

5.85%

3.;;%

3.;;%

3.;;%

3.;;%

 

3;85  

 

 

ISM^DS_ CH@HBOD EDBDSH@ y DEy[ GM_YFSMOF 3;;5

3;;7

3;;=

3;8;

[SFJDIMF

 Dndotmvf y Dqumvh`dbtds id dndotmvf (Imhs)

3.8=

>.>4

?7.59

34.95

87.3>

Oudbths pfr Ofcrhr Ofjdromh`ds ([[O Imhs)

79.54

4=.=5

7?.37

73.?3

55.47

Ftrhs Oudbths pfr Ofcrhr / ^dbths

8.95%

8.>3%

;.9>%

3.78%

;.;8475835

 Dxmstdbomhs ([[M Imhs)

74.48

8;?.>9

84=.>4

8>=.47

83=.>;

Ehstfs Ofbtrhthifs pfr Hbtmomphif / ^dbths

;.4?%

;.83%

;.3?%

;.3?%

;%

?8.;;

95.35

?7.;>

>;.48

99.38

?.;?%

3.95%

8?.3=%

=.77%

5.85%

8.79%

8.=9%

8.7;%

3.98%

3.;;%

3;88

3;83

3;8?

3;89

Hotmvf

34

34

34

34

7;

7;

54

54

8.4=% 83;

8.4=% 83;

8.4=% 884

8.4=% 884

;.37%

;.37%

;.37%

;.37%

>;

>;

>;

>;

5.85%

5.85%

5.85%

5.85%

3.98%

3.98%

3.98%

3.98%

55.;;%

5>.=4%

5>.=;%

5>.74%

5.;;% 8.58% ;.=;%

>.=7% 8.58% ;.=;%

>.=4% 8.58% ;.=;%

>.=?% 8.58% ;.=;%

 [hsmvf y [htrmjfbmf [hsmvf Ofrrmdbtd Oudbths pfr [hehr Ofjdromh`ds ([[[ Imhs) Ftrhs Oudbths pfr [hehr + Mjpudstf h `h Sdbth y [hrtmomphomfbds Ofrrmdbtds / ^dbths

 [hsmvf Bf Ofrrmdbtd Mberdsfs Imndrmifs / ^dbths

Mberdsfs Fpdrhomfbh`ds 5>.>4%

58.4?%

73.39%

5=.??%

55.99%

Ehstfs id ^dbths y Hij.

>.77%

>.49%

5.>=%

>.75%

>.==%

Ftrfs Mberdsfs

;.44% 8.;8%

8.7=% ?.3?%

3.8>% ;.=?%

3.3?% ;.=;%

8.58% 8.43%

Ofstf id ^dbths

Ftrfs Ehstfs

 

8.;5%

Mberdsfs Nmbhbomdrfs

8.7?%

;.;;%

8.4>%

 

[SF]DOYHIF

3;84

3;8>

3;85

3;87

3;8=

3;3;

34

34

34

34

34

34

54

>;

>;

44

44

44

8.4=% 883

8.4=% 883

8.4=% 88;

8.4=% 88;

8.4=% 88;

8.4=% 88;

;.37%

;.37%

;.37%

;.37%

;.37%

;.37%

>;

>;

>;

>;

>;

>;

5.85%

5.85%

5.85%

5.85%

5.85%

5.85%

3.98%

3.98%

3.98%

3.98%

3.98%

3.98%

5>.7;%

5>.54%

5>.5;%

5>.>4%

5>.>;%

5>.44%

>.=;% 8.58% ;.=;%

>.77% 8.58% ;.=;%

>.74% 8.58% ;.=;%

>.7?% 8.58% ;.=;%

>.7;% 8.58% ;.=;%

>.57% 8.58% ;.=;%

8.83%

8.83%

8.83%

8.83%

8.83%

 

8.83%

8.83%

8.83%

8.83%

8.83%

8.83%

 

Dsthif i idd E Ehhbhbomhs y [drimihs D Doofb 3;88

3;83

3;8?

3;89

887,?9> =8,83> 35,33; 3?.;;%

837,3>? =7,>=7 3=,4>4 3?.;4%

8?7,7?> 8;>,5>4 ?3,;58 3?.8;%

894,45; 888,758 ??,>== 3?.84%

Mberdsfs Fpdrhomfbh`ds ^dbths Bdths Ofstf id ^dbths

Ttm`mihi Cruth Jhredb Crutf

7379.33 7=9>.?9934 87,=?4 3;,>87

Ehstfs id ^dbths y Hijmbmstrhom Hijmbmstrhomÿb ÿb

DCMYIH Jhredb DCMYIH Idprdomhomÿb y Hjfrtmzhomÿb Hjfrtmzhomÿb

 

Ttm`mihi Fpdrhtmvh Mberdsfs Nmbhbomdrfs

 

=>9=.8;3 8;;7;.5334 33,933 3?,>8=

8>.;;%

8>.;7%

8>.84%

8>.3?%

(3,84;) (3,84;)

(3,348 (3,348))

(3,?>> (3,?>>))

(3,9;; (3,9;;))

8>,574

87,?>7

3;,;4>

38,38=

3,;3?

3,8=3

3,?5?

3,977

[hrtmomphomÿb id `fs trhchlhifrds (8;%) Mjpudstf h `h Sdbth (?;%)

-

Ttm`mihi ([drimih) Bdth id` Dldromomf Jhredb Bdtf

Irmvdrs id Sdsu`thifs

8,778 >,3;>.5? -

3,;4> >,579.57 -

3,39? 5,9;8.55 -

89,973 83.39%

84,7?8 83.?9%

85,358 83.99%

3;;5

3;;7

3;;=

3,?58 5,73?.94

87,344 83.49%

3;8;

 Gmstfrmof Ofstfs id ^dbth / ^dbths * Mberdsfs Nmbhbomdrfs Jhredb Crutf Ehstfs id ^dbth y Hijmbmstrhomÿb / ^dbths *

5>.>4% 8.;5% 3?.?4% 84.?7%

58.4?% 8.7?% 37.95% 88.8=%

73.39% ;.;;% 85.5>% 88.5>%

5=.??% 8.4>% 3;.>5% 83.4>%

Dsthif id Ehbhbomhs y [drimihs 3;88

3;83

3;8?

3;89

Mberdsfs Fpdrhomfbh`ds ^dbths Bdths

887,?9>

837,3>?

8?7,7?>

894,45;

Ofstf Ofst f id ^dbt ^dbths hs

(=8,83>) (=8,8 3>)

(=7,>=7) (=7,>=7)

(8;>,5>4) (8;>,5>4)

(888,758) (888,758)

35,33; 3?.;;%

3=,4>4 3?.;4%

?3,;58 3?.8;%

??,>== 3?.84%

(7,379)

(7,=9>)

(=,>9=)

(8;,;78)

87,=?4 8>.;;%

3;,>87 8>.;7%

33,933 8>.84%

3?,>8= 8>.3?%

8>,574

87,?>7

3;,;4>

38,38=

?4,538

?7,=7>

93,957

99,7?7

3,;3?

3,8=3

3,?5?

3,977

Ttm`mihi Cruth Jhredb Crutf Ehstfs id ^dbths y Hijmbmstrhomÿb

 

DCMYIH Jhredb DCMYIH Idprdomhomÿb y Hjfrtmzhomÿb Hjfrtmzhomÿb

 

Ttm`mihi Fpdrhtmvh Mberdsfs Nmbhbomdrfs Ehstfs Nmbhbomdrfs [hrtmomphomÿb id `fs trhchlhifrds (7%) Mjpudstf h `h Sdbth (?;%)

Ttm`mihi ([drimih) Bdth id` Dldromomf Jhredb Bdtf

 

 

-

-

-

(?,;8=)

(?,3=9)

(?,477)

(?,57>)

(8;,985)

(88,?>4)

(83,?5=)

(8?,;>3)

39,?;5 3;.49%

3>,48= 3;.>7%

37,779 3;.7;%

?;,957 3;.=9%

 

 

jmof [rfydothif 3;84

3;8>

3;85

3;87

3;8=

3;3;

843,>98 885,337 ?4,98? 3?.3;%

8>;,;>9 833,79= ?5,384 3?.34%

8>9,7?7 83>,9?8 ?7,9;5 3?.?;%

8>=,5>8 8?;,833 ?=,>?= 3?.?4%

859,7?> 8??,=39 9;,=83 3?.9;%

87;,;>= 8?5,79? 93,33> 3?.94%

8;4?3.33=   39,77;

88;;9.9 3>,38;

883=8.9;? 8847>.877? 35,88> 37,;4?

88777.797 838==.>597 3=,;3? ?;,;35

8>.?;%

8>.?7%

8>.94%

8>.4?%

8>.>;%

8>.>7%

 

(9,74;)) (9,74;

(3, (3,9>7 9>7))

(3, (3,948 948))

(3, (3,?3> ?3>))

(3, (3,3=; 3=;))

(3, (3,?;4 ?;4))

 

3;,;?8

3?,59?

39,>>4

34,535

3>,5??

35,533

3,>;=

3,5?>

3,787

3,=;3

3,=7=

?,;57

-

3,3>9 5,958.33 -

3,>97 7,5?7.;4 -

3,597 =,;>=.?> -

3,7>? =,995.>9 -

3,=53 =,7;7.85 -

85,9?? 88.93%

3;,?7= 83.59%

38,8>3 83.79%

33,;99 83.==%

33,77> 8?.;=%

3;88

3;83

3;8?

3;89

?,;7; 8;,8>?.=5

3?,58> 8?.85%

3;84

3;8>

3;85

 [rfydothif [rfjdimf 55.99% 8.83% 33.4>% 83.53%

55.;;% 8.58% 3?.;;% 5.;;%

5>.=4% 8.58% 3?.;4% >.=7%

5>.=;% 8.58% 3?.8;% >.=4%

5>.74% 8.58% 3?.84% >.=?%

5>.7;% 8.58% 3?.3;% >.=;%

  rfydothif 3;84

 

3;8>

3;85

3;87

3;8=

3;3;

843,>98

8>;,;>9

8>9,7?7

8>=,5>8

859,7?>

87;,;>=

(885,3 (88 5,337) 37)

(83 (833,7 3,79=) 9=)

(83 (83>,9 >,9?8) ?8)

(8? (8?;,8 ;,833) 33)

(8? (8??,= ?,=39) 39)

(8? (8?5,7 5,79?) 9?)

 

?4,98? 3?.3;%

?5,384 3?.34%

?7,9;5 3?.?;%

?=,>?= 3?.?4%

9;,=83 3?.9;%

93,33> 3?.94%

 

(8;,4?3)) (8;,4?3

(88,;; (88,;;9) 9)

(88,3= (88,3=8) 8)

(88,47 (88,47>) >)

(88,77 (88,77=) =)

(83,3; (83,3;;) ;)

 

39,77; 8>.?;%

3>,38; 8>.?7%

35,88> 8>.94%

37,;4? 8>.4?%

3=,;3? 8>.>;%

?;,;35 8>.>7%

 

3;,;?8

3?,59?

39,>>4

34,535

3>,5??

35,533

99,=88

9=,=4?

48,578

4?,57;

44,54>

45,597

3,>;=

3,5?>

3,787

3,=;3

3,=7=

?,;57

 

-

-

-

-

-

(?,7;3 (?,7;3))

(9, (9,384 384))

(9, (9,?>7 ?>7))

(9, (9,4?4 4?4))

(9, (9,5;; 5;;))

(9, (9,7>> 7>>))

 

(8?,88>)) (8?,88>

(89,49 (89,493) 3)

(84,;> (84,;>=) =)

(84,>9 (84,>99) 9)

(8>,38 (8>,38?) ?)

(8>,57 (8>,577) 7)

 

?;,>;? 3;.;4%

??,=?3 38.3;%

?4,8>3 38.??%

?>,4;? 38.4;%

?5,7?8 38.>9%

?=,853 38.54%

5>.54% 8.58% 3?.34% >.77%

5>.5;% 8.58% 3?.?;% >.74%

 

3;87

5>.>4% 8.58% 3?.?4% >.7?%

3;8=

5>.>;% 8.58% 3?.9;% >.7;%

3;3;

5>.44% 8.58% 3?.94% >.57%

 

3;8; HOYM^F HOYM^F OFSSMDBYD  DNDOYM^F ] DXTM^H@DBYD ID DNDOYM^F OTDBYH_ [FS OFCSHS OFJDSOMH@D_ HOYM^F_ BF OFSSMDBYD_ F EST[F_ ID HOYM^F_ [HSH [ HSH _T IM_[F_MOMFB O@H_MNMOHIF_ OFJF JHBYDBMIF_ [HSH @H ^DBYH OTDBYH_ [FS OFCSHS HOOMFBM_YH_ FYSH_ OTDBYH_ [FS OFCSHS DWM_YDBOMH_ EH_YF_ OFBYSHYHIF_ [FS HBYMOM[HIF

5,444.;;; 3>,4?8.;;; 73.;;; 8;,;;;.;;; ?,347.;;; 98,7=9.;;; 3>7.;;;

YFYH@ HOYM^F OFSSMDBYD

7=,477.;;

HOYM^F BF OFSSMDBYD MB^DS_MFBD_ NMBHBOMDSH_ MBJTDC@D_, JHXTMBHSMH_ ] DXTM[F_ (-) ID[SDOMHOMFB HOTJT@HIH  MJ[TD_YF H @H SDBYH ] [HSYMOM[HOMFB

YFYH@ HOYM^F BF OFSSMDBYD

YFYH@ HOYM^F

353,533.;;; (883,79=.;;;) 859.;;;

8>;,;95.;;

39=,>?4.;;

[H_M^F ] [HYSMJFBMF [H_M^F OFSSMDBYD _FCSDEMSF_ CHBOHSMF_ ] [SD_YHJF_ CHBOHSMF_

?;,75>.;;;

OTDBYH_ [FS [HEHS OFJDSOMH@D_

89,=97.;;;

[HSYD OFSSMDBYD IDTIH OFBOTS_H@ FYSH_ OTDBYH_ [FS [HEHS FC@MEHOMFBD_ NMBHBOMDSH_ ([HSYD OFSSMDBYD I@[)

YFYH@ [H_M^F OFSSMDBYD [H_M^F BF OFSSMDBYD FC@MEHOMFBD_ NMBHBOMDSH_ ([HSYD OFSSMDBYD I@[) FYSH_ OTDBYH_ [FS [HEHS OTDBYH_ [FS [HEHS HOOMFBM_YH_ [HSYD ID OFSSMDBYD IDTIH OFBOTS_H MBESD_F_ IMNDSMIF_ (BDYF_)

YFYH@ [H_M^F BF OFSSMDBYD YFYH@ [H_M^F

88,9>>.;;; -

45,3=;.;; 35,997.;;; >,9=8.;;; 3,8?>.;;;

?>,;54.;; =?,?>4.;;

[HYSMJFBMF BDYF OH[MYH@ HOOMFBD_ ID MB^DS_MFB

84,=>?.;;; 4,53;.;;;

OH[MYH@ HIMOMFBH@

>8>.;;;

 SD_DS^H_ @DEH@D_

8,8>8.84;

 

DWODIDBYD ID SD^H@THOMFB

83;,;94.7=;

SD_T@YHIF_ ID@ DLDSOMOMF

9,9;?.;;;

SD_T@YHIF_ HOTJT@HIF_

7,?>;.=>;

YFYH@ [HYSMJFBMF BDYF

YFYH@ [H_M^F ] [HYSMJFBMF BDYF

84>,35;.;;

39=,>?4.;; -

 

Ch`hbod Edbdrh` [rfydothif 3;88

 

3;83

3;8?

3;89

3;84

3;8>

4,543.=?8

>,3?3.57;

>,599.843

5,;>7.5?7

5,9;=.99=

5,5>>.==9

3>,3==.888

37,4;3.77=

37,=39.8>5

?;,?35.;7?

?8,7;;.3;7

3>,>55.???

73.;;; 8;,;;;.;;;

73.;;; 8;,;;;.;;;

73.;;; 8;,;;;.;;;

73.;;; 8;,;;;.;;;

73.;;; 8;,;;;.;;;

73.;;; 8;,;;;.;;;

8,99>.3=3

8,4>>.9>7

8,>=9.9=9

8,554.435

8,7>;.4>8

8,=9=.558

?;,?54.95?

?3,7==.9>;

?9,8;4.99=

?4,5?>.939

?>,958.;3?

?7,38=.53>

34?.594

359.73=

3=5.3=8

?88.4;5

?3>.93>

?93.;57

59,3;=.44

 

5=,447.9?

78,795.44

74,?;8.37

75,=9=.>5

74,;?5.=;

354,343.;;; 357,>;3.;;; 37;,>43.;;; 37;,>43.;;; 378,?=3.;;; (889,= (88 9,===. ==.;;;) ;;;) (885,8 (885,8=?. =?.55?) 55?) (88=,4 (88=,4??. ??.?87) ?87) (838,= (838,=?3. ?3.7>9) 7>9) (839,3 (839,373. 73.9;= 9;=))

379,;33.;;; (83>,5 (83>,53=. 3=.=44 =44))

8>;,34?.;;

8>8,9;7.3?

8>8,887.>7

847,58=.89

845,8;=.4=

845,3=3.;4

3?9,9>3.44

39;,=>>.>4

393,=>>.3?

399,;3;.93

394,;4=.3>

393,?3=.=4

84875.5?>> >>> >>5 8>99= 9=..53= 3=5 54 85 855 5=9.895?? ??? ?? 87 87> >94.;=;7? 7?? ?? 8=4 =4? ?7.;97 3;95 959 9.74?????   7979 7979.? .?89 895;9 5;949 49 =8=4. =8=4.35 358= 8=5?3 5?35 5 ==4?. ==4?.34 347? 7?7;> 7;>7 7 8;9?> 8;9?>.; .;3? 3?=4= =4=5 5 8;=9 8;=93. 3.=9 =9=?3 =?34 4 88954 88954.8 .8;= ;=7? 7?57 57  

-

-

-

-

-

-

3?,>53.;4

34,>94.;;

35,595.98

3=,;78.88

?;,978.;;

?8,=9=.=>

>,9=8.;;; -

>,9=8.;;; -

>,9=8.;;; -

>,9=8.;;; -

>,9=8.;;; -

>,9=8.;;; -

3,?>?.494

3,4>8.>;3

3,553.5>8

3,=;5.39=

?,;97.9>5

?,8=>.584

7,749.49 ?3,43>.>;

=,;43.>; ?9,>=5.>;

=,3>?.5> ?5,;88.85

=,?=7.34 ?7,95=.?>

=,4?=.95 9;,;3;.9>

=,>75.53 98,>?5.>7

84,=>?.;;; 4,53;.;;; >8>.;;;

84,=>?.;;; 4,53;.;;; >8>.;;;

84,=>?.;;; 4,53;.;;; >8>.;;;

84,=>?.;;; 4,53;.;;; >8>.;;;

84,=>?.;;; 4,53;.;;; >8>.;;;

84,=>?.;;; 4,53;.;;; >8>.;;;

8,8>8.84; 83;,;94.7=; 89,973.?>>

8,8>8.84; 83;,;94.7=; 84,7?8.893

8,8>8.84; 83;,;94.7=; 85,35;.7;9

8,8>8.84; 83;,;94.7=; 87,349.537

8,8>8.84; 83;,;94.7=; 85,9?3.79?

8,8>8.84; 83;,;94.7=; 3;,?77.57;

83,5>?.=>

35,39>.??

9?,;55.95

>;,?97.35

57,>;?.;;

=>,;?4.79

85;,543.?5

87>,47?.48

3;?,749.?8

333,8;=.;9

3?=,498.77

34=,=?;.>>

3;?,357.=>

338,378.88

39;,7>4.97

3>;,477.9;

35=,4>3.?4

?;8,4>7.?9

3,8;;.5>

8>,4>5.==

?9,4;?.;=

4=,3?7.?=

 

 

-

?8,87?.4= -

8=,>74.49 -

View more...

Comments

Copyright ©2017 KUPDF Inc.
SUPPORT KUPDF