boq dubai

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate (SR)

Amount (SR)

02 SITE CONSTRUCTION The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the i 02300 EXCAVATION NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the natural ground level. A

Mat Foundations

715

m3

24.50

17,517.50

B

Isolated Footings

470

m3

30.60

14,382.00

C

Grade Beams

83

m3

36.70

3,046.10

Compacted replacement granual material fill

1321

m3

24.50

32,364.50

02 SITE CONSTRUCTION To Building Summary

S.R

02300 FILLING D

67,310.10

1 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

03 CONCRETE WORK The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the items 03300 CAST IN PLACE CONCRETE Blinding 11 Mpa, , using Ordinary Portland Cement, including all necessary formwork, in accordance with specifications and A

Under mat foundations, 75 mm thick

30

m3

336.60

10,098.00

B

Under isolated footings, 75 mm thick

35

m3

336.60

11,781.00

C

Under grade beams, 50 mm thick

7

m3

367.20

2,570.40

1084

m3

85.70

92,898.80

Reinforced concrete 24 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, contraction, isolation and construction joints, additives, etc, in accordance with specifications and drawings D

Slab on grade including channels, pits for buildings without transformer unit

To Collection

117,348.20

2 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

Reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, construction joints, additives, etc. in accordance with specifications and A

Isolated Footings

175

m3

918.00

160,650.00

B

Grade Beams

73

m3

979.20

71,481.60

C

Mat foundations

175

m3

979.20

171,360.00

D

Water tank walls

55

m3

1,101.60

60,588.00

E

Water tank top slab

53

m3

1,101.60

58,384.80

F

Slabs

686

m3

1,003.70

688,538.20

G

Filler block slabs

2415

m2

281.50

679,822.50

H

Drop beams

183

m3

1,101.60

201,592.80

I

Columns

250

m3

1,224.00

306,000.00

J

Cores

60

m3

1,224.00

73,440.00

K

Stairs

29

m3

1,224.00

35,496.00

90

m

61.20

5,508.00

Self-expanding water stops for: L

Water tank walls

To Collection

2,512,861.90

3 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

Precast concrete shaft capping per the architectural drawings, made with reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, etc. in accordance with the specifications and drawings A

B

C

D

E

60mm thick capping of dimensions 700x1750 mm, divided into panels per architectural details

4

Nr

244.80

979.20

60mm thick capping of dimensions 850x1000 mm, divided into panels per architectural details

4

Nr

244.80

979.20

60mm thick capping of dimensions 750x850 mm, divided into panels per architectural details

4

Nr

244.80

979.20

60mm thick capping of dimensions 950x850 mm, divided into panels per architectural details

4

Nr

244.80

979.20

60mm thick capping of dimensions 950x1000 mm, divided into panels per architectural details

4

Nr

244.80

979.20

m2

6.1

6,612.40

Vapor Barrier (Polyethylene sheet 0.5mm thick) F

Under slab on grade

1084

To Collection

11,508.40

4 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

1306

m2

24.5

31,997.00

30

m2

24.5

735.00

22

m2

24.50

539.00

03544 CEMENT-BASED SCREED Cement-sand screed, to receive flixable finish, as Drg. A/024; detail 1; to A

Roofs Cement - sand screed; light weight; foamed; to receive flexible finish; as Drg. A/023; detail 4; to

B

Exposed balconies Cement-sand screed with hardner; to

C

Floors

To Collection

33,271.00

COLLECTION Page 1

117,348.20

Page 2

2,512,861.90

Page 3

11,508.40

Page 4

33,271.00

03 CONCRETE WORK To Building Summary

S.R.

2,674,989.50

5 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

04 MASONRY 04810 UNIT MASONRY ASSEMBLIES Concrete blocks; hollow; to A

Walls; 100 thick

120

m2

38.00

4,560.00

B

Walls; 150 thick

493

m2

42.00

20,706.00

C

Walls; 200 thick

1843

m2

48.00

88,464.00

D

Walls; 200 thick; to external walls

400

m2

65.00

26,000.00

Concrete blocks; solid; to E

Walls; 100 thick

21

m2

38.00

798.00

F

Walls; 150 thick

203

m2

44.00

8,932.00

G

Walls; 200 thick

500

m2

51.00

25,500.00

H

Walls; 200 thick; to external walls

131

m2

55.00

7,205.00

04851 DIMENSION STONE CLADDING Rough red granite, cladding including fixation; to I

Base, external, 300 high

4

m

130.00

520.00

J

Base, external, 450 high

80

m

175.00

14,000.00

Local marble cladding including fixing; to Soffits at top of columns; as Drg. A/013 and A/015

54

m2

300.00

16,200.00

8

Nr

2,150.00

17,200.00

K L

Isolated columns; with base and head, 3890 high overall; as Drg. A/010 04 MASONRY To Building Summary

S.R.

230,085.00

6 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

05 METALS 05500 METAL FABRICATIONS Ladders; steel; including top loop; fixings and paint; as Drg. A/024; detail 13 A

3200 effective height

1

Nr

550

550.00

Floor access hatch, galvanized steel plate, including; angle frames, handle; marble tiles and fixings, as Drg A/023; detail 11; to B

Floors; size 600 x 600

1

Nr

500

500.00

C

Floors; size 800 x 800

1

Nr

1000

1,000.00

D

Pergolas; steel hollow sections; including posts; fixings and paint; as Drg. A/025; detail 1 Type A, 10000 long; 2360 high

5

Nr

5500

27,500.00

5

m

240

1,200.00

Extruded aluminum saddle E

Type B 05720 ORNAMENTAL HANDRAILS AND RAILINGS Balustrades; steel; decorative; including wood top rail; fixings and paint; as Drg. A/017, detail 3

F

1045 high

12

m

500

6,000.00

G

1045 high; raking

50

m

550

27,500.00

To Collection

64,250.00

7 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

Balustrades; steel; decorative; including aluminium top rail; fixings and paint; as Drg. A/024, detail 10 A

850 high

134

m

500

67,000.00

7

m

500

3,500.00

1

Item

2500

2,500.00

Balustrades; including fixings and finish; as Drg. A/014; to B

Entrance ramp; 900 high; raking 05811 ARCHITECTURAL JOINT SYSTEMS Designed expansion joints; as Drg. A/024, detail 2; to

C

Roofs; including flashing

To Collection

73,000.00

COLLECTION Page 1

64,250.00

Page 2

73,000.00

05 METALS To T6 Building Summary

S.R.

137,250.00

8 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

07 THERMAL AND MOISTURE PROTECTION 07115 BITUMINOUS DAMPROOFING Bituminous coating, two coats, cold applied A

Isolated Foundations

600

m2

8.00

4,800.00

B

Columns and Cores

218

m2

8.00

1,744.00

C

Grad Beams

551

m2

8.00

4,408.00

07135 APP. MODIFIED BITUMINOUS SHEET WATERPROOFING D

Bottom of Water tank mat foundation

291

m2

22.00

6,402.00

E

Vertical sides of Water tank mat foundation and walls of tank

252

m2

22.00

5,544.00

07141 COLD FLUID-APPLIED WATERPROOFING Cold-fluid-applied; membrane-forming rubberized bitumen-based emulsion waterproofing; including skirtings; to F

Wet areas

820

m2

22.00

18,040.00

G

Terraces

30

m2

22.00

660.00

To Collection

41,598.00

9 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

07162 CRYSTALLINE WATER PROOFING OR 07161 MODIFIED CEMENT WATER PROOFING Crystalline water proofing or Modified cement water proofing A

Walls of tank and columns inside tank

230

m2

20.00

4,600.00

B

Floor of tank

188

m2

20.00

3,760.00

C

Slab of tank

188

m2

20.00

3,760.00

07551 APP-MODIFIED BITUMINOUS MEMBRANE ROOFING

APP-modified bituminous waterproofing membrane, including fixing; as Drg. A/024, detail 1; to D

Roofs

1306

m2

20

26,120.00

E

Skirtings; 450 girth approximate

669

m

12.00

8,028.00

1306

m2

3

3,918.00

129

m2

12

1,548.00

1306

m2

21

27,426.00

Separation and protection layer; to F

Roofs Ultra violet protection, to

G

Roofs Insulation; extruded polystyrene board;

H

Roofs; 50 thick

To Collection

79,160.00

10 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

Protective covering ballast; to A

Roofs; 50 thick

1280

m2

8

10,240.00

B

Roofs; 100 thick

1

m2

20

20.00

646

m

10

6,460.00

07720 ROOF ACCESSORIES Aluminium roof accessories C

Pressure plate

To Collection

16,720.00

COLLECTION Page 1

41,598.00

Page 2

79,160.00

Page 3

16,720.00

07 THERMAL AND MOISTURE PROTECTION S.R. To Building Summary

137,478.00

11 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

08 DOORS AND WINDOWS 08114 CASTUM STEEL DOORS AND FRAMES Doors; flush steel; hollow core; including frame; insulation; fixing; and paint; as Drg. A/019 A

Type D10

1

Nr

1,100.00

1,100.00

B

Type D12

2

Nr

2,100.00

4,200.00

3

Nr

1,100.00

3,300.00

1

Nr

1,700.00

1,700.00

19

Nr

1,350.00

25,650.00

Doors; flush steel; hollow core; 45 minutes fire rated; including frame; insulation; fixing and paint; as Drg. A/019 C

Type D11 Louvered doors; steel; including frame; fixing and paint; as Drg. A/019

D

Type D9 08121 ALUMINIUM SWING DOORS Doors, extruded aluminium alloy, clear anodized finish; including frames, subframes, hardware sets; accessories, glazing, glazing beads; gaskets and

E

Type W5

F

Type W6; with side fixed panels

1

Nr

4,800.00

4,800.00

G

Type W7

8

Nr

1,350.00

10,800.00

H

Type W8

1

Nr

1,750.00

1,750.00

To Collection

53,300.00

12 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

08211 FLUSH WOOD DOORS Doors; flush wood; semi solid core; including frame; fixing and paint; as drg. A/019 A

Type D1

161

Nr

800.00

128,800.00

B

Type D4

24

Nr

800.00

19,200.00

C

Type D6

7

Nr

800.00

5,600.00

99

Nr

920

91,080.00

25

Nr

1250

31,250.00

9

Nr

1700

15,300.00

9

Nr

430

3,870.00

Doors; flush wood; semi solid core; plastic laminated; including frame; glazing fixing and paint; as Drg. A/019 D

Type D2; with vision panel Doors; flush wood; solid core; 20 minutes fire rated; veneered both sides including frame; fixing and paint; as Drg. A/019

E

Type D3 Doors, flush wood; solid core; 60 minutes fire rated, veneered both sides; including frame; fixing and paint; as Drg. A/019

F

Type D5 Electrical closet doors, wood; including frames, ironmongery, fixing and paint, as Drg. A/023; detail 6

G

Type 600 x 1550

To Collection

295,100.00

13 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

08331 OVERHEAD COILING DOORS Rolling grilles; galvanized steel; including overhead box; side tracks; rubber gaskets; all necessary accessories; fixings and paint; as Drg. A/024, detail 16 A

Rolling shutters

125

m2

650

81,250.00

08520 ALUMINIUM WINDOWS Windows, extruded aluminium alloy, clear anodized finish; including frames, subframes, fly screens, glazing, hardwaer sets, accessories glazing beads; gaskets and fixings; as Drg A/019 B

Type W1

48

Nr

300.00

14,400.00

C

Type W1A

40

Nr

400.00

16,000.00

D

Type W2; pivot

99

Nr

250.00

24,750.00

E

Type W3; sliding

82

Nr

580.00

47,560.00

F

Type W4; sliding

10 Nr To Collection

830.00

8,300.00

08711 DOORS HARDWARE Hardware sets and ironmongery; stainless steel as Drg. A/015 G

Type HW1

192

Nr

150.00

28,800.00

H

Type HW2

99

Nr

150.00

14,850.00

I

Type HW3, fire rated

25

Nr

280.00

7,000.00

J

Type HW4, fire rated

9

Nr

400.00

3,600.00

To Collection

246,510.00

14 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Qty

Unit

Rate SR

Amount SR

A

Type HW6

2

Nr

150

300.00

B

Type HW6, fire rated

3

Nr

200.00

600.00

C

Type HW8

1

Nr

180.00

180.00

D

Type HW9

2

Nr

2,000.00

To Collection

4,000.00

5,080.00

COLLECTION Page 1

53,300.00

Page 2

295,100.00

Page 3

246,510.00

Page 4

5,080.00

08 DOORS AND WINDOWS To Building Summary

S.R.

599,990.00

15 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Quantity Unit

Rate

Amount S.R.

09 FINISHES 09220 PORTLAND CEMENT PLASTER Portland cement plaster on and including metal lath; and fixing system; to A

Drop side surfaces; decorative

21

m2

18.00

378.00

B

Drop side surfaces; decorative, curved

53

m2

18.00

954.00

Portland cement plaster, finished as specified; to C

Walls, 15 thick

9200

m2

18.00

165,600.00

D

Walls; 20 thick; scratched; external

3660

m2

22.00

80,520.00

E

Walls; 20 thick; scratched and decorative, external

22.00

8,932.00

406

m2

3354

m2

18.00

60,372.00

57

m2

18.00

1,026.00

116

m2

18.00

2,088.00

F

Ceilings, 15 thick

G

Ceilings, 15 thick, sloping

H

Soffits, 20 thick; smooth

I

Isolated beams; 20 thick, decorative

47

m2

20.00

940.00

J

Isolated columns, 15 thick

18

m2

20.00

360.00

K

Isolated columns; 20 thick, decorative

14

m2

20.00

280.00

L

Opening surrounding and projections; 20 thick; external

22.00

3,234.00

147

m2

Cornices; 300 overall width; scratched; as Drg A/024; detail 7; external

20.00

3,000.00

150

m

M

To Collection

327,684.00

16 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Quantity Unit

Rate

Amount S.R.

09310 CERAMIC TILE Imported ceramic tiles and fittings; including sand bedding and backing mortar; to A

Floors

2420

m2

70.00

169,400.00

B

Skirting; 80 high

2660

m

12.00

31,920.00

Local ceramic tiles and fittings; including sand bedding and backing mortar; to C

Floors

656

m2

50.00

32,800.00

D

Base

215

m

12

2,580.00

2569

m2

65.00

166,985.00

Local ceramic tiles and fittings, including backing and fixing; to E

Walls 09421 PRECAST TERRAZZO Terrazzo tiles and fittings, including sand bedding and backing mortar; to

F

Floors

26

m2

45.00

1,170.00

G

Roofs

26

m2

50.00

1,300.00

H

Skirtings; 80 high

54

m

12.00

648.00

I

Skirtings at roof

23

m

12.00

276.00

141 m2 To Collection

75.00

09511/09512 ACOUSTICAL PANEL/TILE CEILINGS Lay in acoustical tiles, suspended ceiling; including suspension system; to J

Ceilings; 600 x 600

10,575.00 417,654.00

17 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Quantity Unit

Rate

Amount S.R.

09600 STONE PAVING AND FLOORING Marble tiles and fittings, including bedding; to A

Floors

332

m2

180.00

59,760.00

B

Ramps

35

m2

190.00

6,650.00

C

Treads; at entrance

62

m

22.00

1,364.00

D

Treads of stairs

177

m

110.00

19,470.00

E

Risers

244

m

50.00

12,200.00

F

Skirtings; 80 high

284

m

25.00

7,100.00

G

Strings

50

m

50.00

2,500.00

H

Saddle, type A

125

m

100.00

12,500.00

I

Saddle, type C

1

m

150.00

150.00

216

m2

230.00

49,680.00

16

m2

350.00

5,600.00

12439

m2

16.00

199,024.00

09751 INTERIOR STONE FACING Local marble cladding including backing mortar, to J

Walls

K

Isolated columns; curved 09911 PAINTING Acrylic emulsion paint; to concrete, masonry and plaster; to

L

General surfaces

To Collection

375,998.00

18 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Quantity Unit

Rate

Amount S.R.

Oil paint; to concrete; masonry, and plaster; to A

General surfaces

1970

To Collection

m2

18.00

35,460.00

35,460.00

COLLECTION Page 1

327,684.00

Page 2

417,654.00

Page 3

375,998.00

Page 4

35,460.00

09 FINISHES To Building Summary

S.R.

1,156,796.00

19 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Unit

Qty

Rate SR

Amount SR

10 SPECIALITIES 10200 LOUVERS AND VENTS Aluminium louvers; as Drg. A/025; detail A

Size 2400 x 1000

10 SPECIALITIES To Building Summary

1

S.R.

Nr

1,300.00

1,300.00

1,300.00

20 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

1

Nr

5400

5400

13 SPECIAL CONSTRUCTION 13851 FIRE ALARM Main fire alarm cabinet A

Main fire alarm cabinet (MFAC) Alarm initiating devices

B

Manual fire alarm station

20

Nr

110

2200

C

Optical smoke detector

50

Nr

300

15000

D

Optical smoke detector with sounder base

26

Nr

380

9880

E

Heat detector

2

Nr

250

500

Alarm and sundry devices F

Alarm bell

15

Nr

180

2700

G

Horn type H1

1

Nr

200

200

H

End-of-line device

20

Nr

320

6400

1

Item

2500

2500

Spare parts, tools and instruments I

Set of spare parts, tools and instruments 13915 FIRE SUPPRESSION PIPING Standpipes Black Steel Pipes and fittings

J

25 dn

41

m

10

410

K

50 dn

35

m

30

1050

L

65 dn

84

m

45

3780

To Collection

50,020

21 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

A

80 dn

151

m

60

9,060

B

100 dn

60

m

80

4,800

C

125 dn

12

m

130

1,560

D

150 dn

58

m

170

9,860

Valves E

Gate valves, 150 dn

2

Nr

4200

8,400

F

Drain valves, 75 dn

2

Nr

3000

6,000

G

Drain valves, 110 dn

2

Nr

3400

6,800

H

Test and drain valves, 150 dn

1

Nr

4200

4,200

I

Check Valve, 150 dn

1

Nr

4200

4,200

J

Zone Valve, 125 dn

1

Nr

3800

3,800

9

Nr

300

2,700

Fire Hose Connection K

Type FHCN Fire Department Connections

L

Siamese 150 dn

1

Nr

500

500

M

Pressure gages

1

Item

300

300

14

Nr

1600

22,400

10

Nr

36

360

Fire hose cabinet N

Type FHC-1 Sprinklers

O

PENDENT SP-2

To Collection

84,940

22 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

Portable fire extinguisher A

Type FE-1

19

Nr

110

2,090

B

Type FE-2

3

Nr

230

690

13922 FIRE PUMPS C

Type FP-1

1

Nr

69000

69,000

D

Type FP-2

1

Nr

188000

188,000

E

Type JP-1

1

Nr

14700

14,700

To Collection

274,480

COLLECTION Page 1

50,020

Page 2

84,940

Page 3

274,480

13 SPECIAL CONSTRUCTION To Building Summary

S.R.

409,440.00

23 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

14 CONVEYING SYSTEMS 14210 ELECTRIC TRACTION ELEVATORS Passenger lifts A

Reference; E1, 450 kg. 1 m/s

1

Nr

120000

120000

B

Reference; E2, 450 kg. 1 m/s

1

Nr

115000

115000

C

Reference; E3, 450 kg. 1 m/s

1

Nr

115000

115000

D

Reference; E4, 450 kg. 1 m/s

1

Nr

115000

115000

14 CONVEYING SYSTEMS To Building Summary

S.R.

465,000.00

24 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

15 MECHANICAL 15411 WATER DISTRIBUTION PIPING Domestic Cold Water Piping PVC Pipes and fittings A

15 dn

750

m

12

9,000

B

20 dn

185

m

15

2,775

C

25 dn

270

m

20

5,400

D

32 dn

500

m

23

11,500

E

40 dn

20

m

26

520

F

50 dn

55

m

30

1,650

G

65 dn

110

m

35

3,850

H

80 dn

120

m

50

6,000

I

110 dn

35

m

75

2,625

Ball Valves J

15 dn

1

Nr

150

150

K

25 dn

50

Nr

250

12,500

L

32 dn

59

Nr

300

17,700

Gate Valves M

80 dn

3

Nr

1800

5,400

N

100 dn

3

Nr

2500

7,500

To Collection

86,570

25 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

12

Nr

250

3,000

Rate SR

Amount SR

Drain Valves A

25 dn Domestic Hot Water Piping CPVC Pipes and fittings

B

15 dn

425

m

15

6,375

C

20 dn

310

m

20

6,200

15420 - DRAINAGE AND VENT PIPING Under ground. uPVC drain pipes D

50 dn

16

m

30

480

E

82 dn

82

m

40

3,280

F

110 dn

158

m

50

7,900

G

125 dn

35

m

60

2,100

H

200 dn

23

m

80

1,840

Above ground uPVC drain pipes I

50 dn

597

m

30

17,910

J

82 dn

164

m

40

6,560

K

110 dn

207

m

60

12,420

uPVC vent pipes L

50 dn

38

m

30

1,140

M

65 dn

58

m

35

2,030

N

82 dn

13

m

40

520

To Collection

71,755

26 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

A

110 dn

Qty

Unit

14

m

50

700

Rate SR

Amount SR

uPVC Rain Water Pipe (Under Ground) B

125 dn

18

m

70

1,260

C

160 dn

22

m

75

1,650

D

200 dn

30

m

80

2,400

uPVC Rain Water Pipe (Above Ground) E

50 dn

62

m

30

1,860

F

82 dn

39

m

40

1,560

G

110 dn

96

m

50

4,800

15430 - PLUMBING SPECIALITIES H

Roof drains

I

Type RD-1, 50 dn

21

Nr

200

4,200

J

Type RD-1, 82 dn

8

Nr

220

1,760

K

Type RD-1, 110 dn

5

Nr

230

1,150

131

Nr

320

41,920

Floor drains L

Type FD-1, 82 dn Floor cleanouts

M

Type FCO; 50 dn

2

Nr

300

600

N

Type FCO; 80 dn

1

Nr

320

320

O

Type FCO; 110 dn

9

Nr

330

2,970

P

Type FCO; 125 dn

1

350

350

To Collection

67,500

27 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

A

Type FCO; 150 dn

1

400

400

B

Type FCO; 200 dn

1

450

450

Roof vent cap C

Type RVC; 82 dn

24

Nr

150

3,600

D

Type RVC; 110 dn

20

Nr

160

3,200

12

Nr

80

960

Air Vent E

Type AV; 20 dn Inspection Chambers

F

IC

4

Nr

150

600

G

Galley Trap

2

Nr

200

400

H

Valve box with water meter, 50 dn

1

Nr

500

500

99

Nr

580

57,420

99

Nr

720

71,280

24

Nr

750

18,000

25

Nr

180

4,500

15440 - PLUMBING FIXTURES Water closets I

EWC-1 Lavatories

J

LAV-1 Bidet

K

BD-1 Shower Head

L

Type SHH-1

To Collection

161,310

28 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

49

Nr

550

26,950

4

Nr

200

800

1

Nr

18000

18,000

1

Nr

4800

4,800

1

Nr

36500

36,500

2

Nr

9350

18,700

Rate SR

Amount SR

Bathtub A

Type BT-1 Miscellaneous fixtures & fittings

B

Hose bib 15441 WATER DISTRBUTION PUMPS

C

Type PP-1 15444 PACKAGED BOOSTER PUMPS

D

Type PP-2 15446 SUMP PUMPS

E

Type PP-3, duplex type 15450 POTABLE WATER STORAGE TANKS

F

3

FRP storage tank 15 m capacity 15485 ELECTRIC, DOMESTIC WATER HEATERS

G

EWH-1

25

Nr

360

9,000

H

EWH-2

73

Nr

450

32,850

15736 SELF CONTAINED AIR CONDITIOINING UNITS. I

RAC-1 ( two units are provisional for elevator machine room subject to manufacturer requirments.)

3

Nr

1500

4,500

J

SRAC-1 ( provisional unit for elevator control room).

1

Nr

3500

3,500

To Collection

155,600

29 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

15852 AXIAL FANS A

Type EF-1

65

Nr

200

13,000

B

Type EF-2

75

Nr

200

15,000

C

Type EF-3

1

Nr

500

500

To Collection

28,500

COLLECTION Page 1

86,570

Page 2

71,755

Page 3

67,500

Page 4

161,310

Page 5

155,600

Page 6

28,500

15 MECHANICAL To Building Summary

S.R.

571,235

30 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

16 ELECTRICAL WORK 16060 GROUNDING AND BONDING Type TN-S complete, for A

B

Distribution panelboards, panelboards, lighting installations and wiring accessories

1

Item

30000

30000

Mechanical plant rooms and fixed machinery

1

Item

20000

20000

16120 CONDUCTORS AND CABLES Multi-core, copper conductor, XLPE insulated, PVC sheathed feeder cable, unarmoured, rated (0.6/1KV). C

4C, 16 mm2

5

m

40

200

D

4C, 35 mm2

1340

m

70

93800

E

4C, 95 mm2

30

m

210

6300

F

4C, 150 mm2

15

m

315

4725

G

4C, 300 mm2

10

m

630

6300

Single core, copper conductor, PVC insulated (earth conductor), rated 450/750 V H

1C, 16 mm2

1345

m

9

12105

I

1C, 50 mm2

30

m

25

750

J

1C, 70 mm2

15

m

40

600

J

1C, 150 mm2

10

m

70

700

K

Pair telephone cable

2100

m

1

2100

To Collection

177580

31 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

16130 RACEWAYS AND BOXES Rigid heavy gauge PVC conduits A

100 mm dn

30

mt

12

360

B

50 mm dn

85

mt

8

680

C

38 mm dn

1300

mt

5

6500

D

25 mm dn

32

mt

4

128

8

Nr

400

3200

29

Nr

100

2900

Distribution and draw boxes E

F

T.V riser distribution draw box, surface galvanized steel T.V distribution box, recessed PVC 16139 CABLE TRAYS Cable trays: galvanized steel

G

150 mm wide

190

m

65

12350

H

300 mm wide

80

m

100

8000

I

600 mm wide

30

m

150

4500

J

900 mm wide

12

m

200

2400

25

mt

150

3750

Cable trays: galvanized steel with cover H

300 mm wide

To Collection

44768

32 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

16140 WIRING DEVICES A

Lighting Outlet

360

Nr

40

14400

B

Electric outlet for fan

132

Nr

45

5940

C

Electric outlet for water heater

100

Nr

60

6000

D

Electric outlet for A/C units

190

Nr

95

18050

General lighting switch, One way, one gang switch (S1)

225

Nr

14

3150

General lighting switch, One way, two gang switch (S1)

215

Nr

16

3440

Switches E

F

G

Push button switch (S2)

9

Nr

15

135

H

Staircase time lag switch

2

Nr

250

500

I

One way, one gang switch weatherproof switch (S15)

2

Nr

90

180

One way, two gang switch weatherproof switch (S15)

7

Nr

100

700

J

K

Double pole switch (S20), 20A

100

Nr

17

1700

L

Double pole switch (S20), 32 A.

178

Nr

25

4450

M

Double pole switch (S20), 45A.

12

Nr

25

300

Socket Outlets N

15 A, single, type R01

410

Nr

10

4100

O

15 A, duplex, type R01

165

Nr

18

2970

P

13 A, single, type R02

220

Nr

10

2200

To Collection

68215

33 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Unit

Rate SR

Amount SR

54

Nr

31

1674

Qty

A

32 A, power socket, weatherproof, type R45

B

15 A, single, weatherproof, type R05

7

Nr

150

1050

C

13 A, single, weatherproof, type R15

4

Nr

150

600

D

45 A, cooker control unit

25

Nr

40

1000

Other Devices Door entrance system E

Door bell

25

Nr

60

1500

F

Door bell push-button

25

Nr

14

350

140

Nr

32

4480

1

Nr

2000

2000

30

Nr

200

6000

51

Nr

22

1122

Telephone system G

Telephone outlet

H

Telephone distribution frame (TDF),100 pairs

I

Telephone distribution box (TDB),5 pairs T.V system

J

TV outlet 16410 ENCLOSED SWITCHES AND CIRCUIT BREAKERS

K

disconnect switch 4P, 32 A,weatherproof

1

Nr

400

400

L

disconnect switch 4P, 63 A,weatherproof

4

Nr

500

2000

M

disconnect switch 4P, 100 A

2

Nr

650

1300

N

disconnect switch 4P, 250 A

2

Nr

1250

2500

O

disconnect switch 4P, 400 A, weatherproof

1

Nr

1700

1700

P

disconnect switch 2P, 16 A

1 To Collection

Nr

120

120

27796

34 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Unit

Rate SR

Amount SR

1

Nr

7500

7500

1

Nr

1500

1500

Qty

16442 PANELBOARDS Distribution panelboard A

DP-S-R6 Final branch circuit panelboards

B

LP-R6-G

C

LP-R6-TA

12

Nr

1500

18000

D

LP-R6-TB

12

Nr

1500

18000

E

LP-R6-RX

1

Nr

1500

1500

F

LP-R6-EL1

1

Nr

1200

1200

G

LP-R6-EL2

1

Nr

1200

1200

1

Nr

20000

20000

16482 MOTOR - CONTROL CENTER H

Motor central panel (MCP-U/G) 16511 INTERIOR LIGHTING Lighting Fixtures

I

Type F1

50

Nr

100

5000

J

Type F2

29

Nr

260

7540

K

Type F3

6

Nr

320

1920

L

Type F3 with back up battery

3

Nr

630

1890

M

Type F4

20

Nr

320

6400

N

Type F4 with back up battery

21

Nr

630

13230

O

Type C1

50

Nr

340

17000

To Collection

121880

35 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Description

Item

Qty

Unit

Rate SR

Amount SR

A

Type C2

100

Nr

240

24000

B

Type C12

20

Nr

950

19000

C

Type U

20

Nr

330

6600

D

Type E

18

Nr

430

7740

E

Type EX

10

Nr

490

4900

F

Type E1

4

Nr

1120

4480

1

Nr

3000

3000

26

Nr

100

2600

1

Item

500

500

16722 INTER COMMUNICATION EQUIPMENT G

Master station with capacity for 30 slave connection with power supply and door release

H

Slave station

I

Set of spare parts

To Collection

72820

COLLECTION Page 1

177580

Page 2

44768

Page 3

68215

Page 4

27796

Page 5

121880

Page 6

72820

16 ELECTRICAL WORK To Building Summary

S.R.

513,059

36 of 38

SUMMARY RESIDENTIAL BUILDINGS

2

SITE CONSTRUCTION

AMOUNT S.R. 67,310.10

3

CONCRETE WORKS

2,674,989.50

4

MASONRY

230,085.00

5

METAL WORKS

137,250.00

7

THERMAL AND MOISTURE PROTECTION

137,478.00

8

DOORS AND WINDOWS

599,990.00

9

FINISHES

1,156,796.00

10

SPECIALITIES

13

SPECIAL CONSTRUCTION

409,440.00

14

CONVERTING SYSTEMS

465,000.00

15

MECHANICAL

571,235.00

16

ELECTRICAL

1,300.00

513,059.00

TOTAL RESIDENTIAL BUILDINGS For One Building

6,963,932.60

37 of 39

SUMMARY RESIDENTIAL BUILDINGS

38 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item

Description

Unit

Qty

Rate SR

Amount SR

ADDITIONAL ITEMS TO BLOCK NO. 31 10 SPECIALITIES 10200 LOUVERS AND VENTS Privacy treatment aluminium louvered panels; including fixings; as Drg A/025, detail 8; to A

Size 1400 x 800

ADDITIIONAL ITEMS TO BLOCK NO. 31 To T6 Building Summary

48

Nr

750.00

36,000.00

S.R.

38 of 38