Analisis de Costos Unitarios Virgen

 

 Fgækbsbs ml H`st`s \gbtfrb`s "OLJ@TFOBLG]@ MLK XLTSBHB@ ML ]TFGXB]FDBKBMFM SLNBH\KFT R QLF]@GFK LG LK FF.NN. SBTILG ML

 Qr`ylht`

HNFQB - XLH]@T B, MBX]TB]@ ML HLTT@ H@K@TFM@ - FTLV\BQF FTLV\BQF - FTLV\BQF" FTLV\BQF" H.\.B. 488 =9 11112

HFQF]FZ @QLTFTB@ @CBHBFK QL@G

NN NN NN NN

1111< =8 11141 == 1616> 81 O ^ 1.8OO

EI EI D@K \GM O8 Q4 \GM QKG

1.3111 1.=311 1.8111 1.148 ^ 1.>81 O ^ 1.8OO

QZF EI QKG

1.9611 1.1.63 63.82

4.66 49.28 84 1>>2 >>2= 84 14>26

OFV\ FV\BGFTBF F\] F\]@]TFGXQ@T]FMF FMF (BMF) OFV\B FV\BGF GFTB TBFF F\ F\]]@] @]TF TFGX GXQ@ Q@T T]FM FMFF (S (S\L \LKK]F) ]TFGXQ@T]L ML LV\BQ@X R NLTT LTTFOBLG] LG]FX SBFJL ]LTTLX]T X]TL ML BMF (lg hfof dfjf jf))

SJL SJL SJL IKD SJL

3.1111 3.111 1111 6.1111 =.1111

=11.11 =11. 1.11 11 311.11 911.11

84 1>>2 >>24

SB SBFJ FJLL ]L ]LT TTLX] TLX]TL TL ML S\ S\LK LK]]F (l (lgg hf hfof of dfjf)

SJL SJL

=.111 1111

911. 1.11 11

H`st` \gbtfrb` p`r IKD : frtbmf

]TFZ@, GBSLK R TLQKFG]L@

16.18.14 Hømbi`

Mlshrbphbøg Bgsuo`

Tlgm: \gbmfm

4,=11.11 4,=1 ,=11. 1.11 11 311.11 4,>11.11 4,>1 ,>11. 1.11 11

66,111.11

66,111.11 .63 63.82

1.1= 1.89 1.42 1.3 =9 1111> =9 11112

HFQF]FZ ]@Q@ITFC@ @CBHBFK QL@G

NN NN NN NN

6.44 Oftlrbfkls

14 11162 81 168 =2 118>=

H H@ @OQTLX@TF GL\OF]BHF >9 NQ 4 =9 11112

HFQF]FZ @CBHBFK QL@G

NN NN NN

1.8= Oftlrbfkls

1< 11114

FI\F

O8

1.1311

=.4=

1.16 1.32 1.8= 6.1=

H`st` \gbtfrb` p`r O4 : frtbmf

16.1=.16.16 Hømbi`

LKFD@TFHBØG, BOQKLOLG]FHBØG BOQKLOLG]FHBØG R FMOBGBX]TFHBØG MLK QKFG ML XLI\TBMFM R XFK\M

Mlshrbphbøg Bgsuo`

\gbmfm

Hufmrbkkf

Hfgtbmfm

Tlgm:

6.3> 6.1111 IKD/MBF

Qrlhb`

Qfrhbfk

6,11 6,111. 1.11 11

6,11 6,111. 1.11 11

Oftlrbfkls

42 1> 1>14 14>>

LKFD LKFD@T @TFH FHB@ B@G, G, BOQK BOQKLO LOLG LG]]FH FHB@ B@G G R FM FMOB OBGB GBX] X]TF TFHB HB@G @G ML MLKK QK QKFG FG

ikd

6.11 6.1111 11

6,111.11 H`st` \gbtfrb` p`r IKD : frtbmf

16.1=.16.14 Hømbi`

Tlgm:

LV\BQ@X ML QT@]LHHBØG BGMBSBM\FK

Mlshrbphbøg Bgsuo`

\gbmfm

Hufmrbkkf

6,111.11 6.1111 IKD/MBF

Hfgtbmfm

Qrlhb`

Qfrhbfk

4.1111 188 11 1>18= 11 1>18< 81 1944= 81 1329 NQ 4

1.16 1.63 1.69

H`st` \gbtfrb` p`r O4 : frtbmf

BOQTBOFHB@G H@G FXCFK]@ KBV\BM@, ITFM@ OH-81

18.16.13 Hømbi`

Mlshrbphbøg Bgsuo`

Tlgm: \gbmfm

1.38 4,111.1111 O4/MBF

Hufmrbkkf

Hfgtbmfm

Qrlhb`

Qfrhbfk

6.111 4.111 =.111

1.11=1 1.11>1 1.1631

43.8= 6>.63 63.82

1.66 1.6< 1.43

Ofg` ml @drf

=9 11113 =9 1111> =9 11112

HFQF]FZ @CBHBFK QL@G

NN NN NN

1.>9<

FXCFK]@ KBV\BM@ OH-81

IKG

1.=111

66.48

=.=2 =.=2

Lqubp`

89 1111= =2 1=6>3

NLTTFOBLG]FX OFG\FKLX H FFO OB@G BOQTBOBM@T 3x4 69>-461 NQ 6,>11 I

%O@ NO

6.111

8.1111 1.11=1

1.>

1.33 1.33

H`st` \gbtfrb` p`r o4 : Xud frtbmf 823>> Hømbi`

]FTTFJL@ ML XFTMBGL XFTMBGLKK OLZHKF 6:< l?6.< ho

Mlshrbphbøg Bgsuo`

Tlgm: \gbmfm

=8.93

64.1111 o4/MBF

Hufmrbkkf

Hfgtbmfm

Qrlhb`

Qfrhbfk

Ofg` ml @drf

=9 11113

HFQF]FZ

NN

1.611

1.1339

43.8=

6.93

=9 11119 =9 11112

@QLTFTB@ QL@G

NN NN

6.111 1.64

MBX@KSLG]L ML QBG]\TF ML ]TFCBH@ QBG]\TF ML ]TFCBH@ ]]Q-662

Q.69/=<

H@GHTL]@ XBOQKL c'h?69< ei/ho4

Hømbi`

Mlshrbphbøg Bgsuo`

=9 11113 =9 11119 =9 1111>

HFQF]FZ @QLTFTB@ @CBHBFK

Ofg` ml @drf

Tlgm: \gbmfm

NN NN NN

92.22 6.63

4.>6 4=.=> 62.89

 

 Fgækbsbs ml H`st`s \gbtfrb`s "OLJ@TFOBLG]@ MLK XLTSBHB@ ML ]TFGXB]FDBKBMFM SLNBH\KFT R QLF]@GFK LG LK FF.NN. SBTILG ML

 Qr`ylht`

HNFQB - XLH]@T B, MBX]TB]@ ML HLTT@ H@K@TFM@ - FTLV\BQF FTLV\BQF - FTLV\BQF" FTLV\BQF" H.\.B. 4888

Oftlrbfkls

1= 11142 1< 11114 1< 1=3>2 1.>>>2

43.8= 44.2< 6>.63

4.8= 41.=1 63.6=

Ofg` ml @drf

=9 11113 =9 11119 =9 1111>

HFQF]FZ @QLTFTB@ @CBHBFK

NN NN NN

8>.>> Oftlrbfkls

14 11669 14 11162 =8 11141

FKFODTL GLIT@ TLH@HBM@ # > HKFS@X H@G HFDLZF ML 8" OFMLTF ]@TGBKK@ Q/LGH@CTFM@

EI EI Q4

1.8111 1.8611 =.4=11

8.68 8.68 >

6.2= 6.2=

H`st` \gbtfrb` p`r O4 : frtbmf

TFOQF ML HLOLG]@ FHFDFM@ CT@]FHNFM@ CT@]FHNFM@ R DT\ÖFM@ X/MBXLÖ@

18.19.14 Hømbi`

Mlshrbphbøg Bgsuo`

Ofg` ml @drf

Q.62/=<

\gbmfm

Hufmrbkkf

Tlgm: Hfgtbmfm

Qrlhb`

38.28

62< >22" QBG]\TF FG]BH@TT@XBSF QBG]\TF LXOFK]L

\GM QZF IKG IKG

6.1111 1.4411 1.8111 1.8111

2

2.33 61.69 689

Lqubp`

89 16.111

1.1=11 1.>111 1.>111 8.4111

43.8= 44.2< 6>.63 63.82

6.1< 6>.83 6=.3.82 Oftlrbfkls

1< 11114 1< 1119< 46 11118 8> 1111<

FI\F QBLMTF ITFGML (OF^ >") HLOLG]@ Q@T]KFGM ]BQ@ BQ (=4.", H/S@ H/S@KF KFG GMF QK QKFG FGFF R QTLX QTLXBB@G ]\D@ ML FHLT@ GLIT@ ML 4 6/4" x 4.1 8.1111

4.2= 1.69

1.14 1.16

 

 Fgækbsbs ml H`st`s \gbtfrb`s "OLJ@TFOBLG]@ MLK XLTSBHB@ ML ]TFGXB]FDBKBMFM SLNBH\KFT R QLF]@GFK LG LK FF.NN. SBTILG ML

 Qr`ylht`

HNFQB - XLH]@T B, MBX]TB]@ ML HLTT@ H@K@TFM@ - FTLV\BQF FTLV\BQF - FTLV\BQF" FTLV\BQF" H.\.B. 488.>6

H`st` \gbtfrb` p`r O : frtbmf

QBG]FM@ QBG] FM@ ML XF XFTMBGLKLX TMBGLKLX LG SLTLMFX R OFT]BKK@X

1=.16.19 Hømbi`

Mlshrbphbøg Bgsuo`

Tlgm:

\gbmfm

1.43

1.43

64.46 31.1111 O4/MBF

Hufmrbkkf

Hfgtbmfm

Qrlhb`

Qfrhbfk

1.611 6.111 6.111

1.1688 1.6888 1.6888

43.8= 44.2< 6>.63

1.8< 8.13 4.=4

Ofg` ml @drf

=9 11113 =9 11119 =9 1111>

HFQF]FZ @QLTFTB@ @CBHBFK

NN NN NN

8 Oftlrbfkls

11 1>>6> >64

MBX@KSLG]L ML QBG]\TF ML ]TFCBH@ QBG]\TF ML ]TFCBH@ ]]Q-66 62.89 32.28 64.4= 64>.>8

Oftlrbfkls

1= 11142 1< 11114 1< 1=3

6.2= 6.2=

H`st` \gbtfrb` p`r O4 : frtbmf

TFOQF ML HLOLG]@ FHFDFM@ CT@]FHNFM@ CT@]FHNFM@ R DT\ÖFM@ X/MBXLÖ@

1=.14.1< Hømbi`

Mlshrbphbøg Bgsuo`

\gbmfm

Tlgm:

38.28

61.1111 O/MBF

Hufmrbkkf

Hfgtbmfm

Qrlhb`

Qfrhbfk

1.611 4.111 8.111

1.1611 1.4111 1.8111

43.8= 6>.63 63.82

1.43 8.38 =.24

Ofg` ml @drf

=9 11113 =9 1111> =9 11112

HFQF]FZ @CBHBFK QL@G

NN NN NN

>.>6 Oftlrbfkls

1= 11142 68 11333 81 131=>

FTLGF IT\LXF FXCFK]@ TH-4 13>86 =2 168'

O8 IKG QKG

1.16 6.4= 6.44 8.6=

Lqubp`

89 1111=

NLTTFOBLG]FX OFG\FKLX

%O@

8.1111

>.>6

1.43 1.43

H`st` \gbtfrb` p`r O : frtbmf

L^HFSFHB@G L^HFS FHB@G OFG\FK ML ZFGJFX

1=.1=.16 Hømbi`

Mlshrbphbøg Bgsuo`

Tlgm: \gbmfm

64.46 8.3 4.4> Lqubp`

89 1111=

NLTTFOBLG]FX OFG\FKLX

%O@



4.69 4.69

H`st` \gbtfrb` p`r O8 : frtbmf

TLKKLG@ H@OQFH]FM@ H@G OF]LTBFK QT@QB@

1=.1=.14 Hømbi`

Mlshrbphbøg Bgsuo`

Tlgm: \gbmfm

= 62.39

Ofg` ml @drf

=9 11113 =9 11119 =9 11112

HFQF]FZ @QLTFTB@ QL@G

NN NN NN

42.21 Oftlrbfkls

1< 11114

FI\F

O8

1.6411

.63 63.82

1.8< 3.64 4.=4 68.66

Ofg` ml @drf

=9 11113 =9 11119 =9 1111> =9 11112

HFQF]FZ @QLTFTB@ @CBHBFK QL@G

NN NN NN NN

44.11 Oftlrbfkls

1< 11114 46 11118 81 19119 8> 1111<

FI\F HLOLG]@ Q@T]KFGM ]BQ@ BQ (=4.=1 1.18>1 1.6841



Ofg` ml @drf

=9 11113 =9 11119 =9 1111> =9 11112 =9 11664

HFQF]FZ @QLTFTB@ @CBHBFK QL@G @QLTFM@T ML LV\BQ@ KBSBFG@

NN NN NN NN NN

683 Oftlrbfkls

1= 11142 1< 11114 1< 1=3