Al Hashimi Villa-boq

March 22, 2017 | Author: Amy Fitzpatrick | Category: N/A
Share Embed Donate


Short Description

Download Al Hashimi Villa-boq...

Description

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No. 1 - PRELIMINARIES

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

Preliminaries A

Mobilization

B

Insurance

C

Liaison with authorities

D

Sign Board

E

Hording

F

Site Office set up

G

Telephone / Fax

H

Water & Electricity for the works

J

Site Supervision

K

Security

L

Health and Safety

M

Scaffolding

N

Plants & Tools

P

Samples

Q

General site cleaning, Rubbish skips

R

Final Cleaning

S

De Mobilization

T

As Built documentation

870,000.00

Carried to General Summary

BILL NO.01

Page 1

DHS.

870,000.00

1 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

SITE WORK Earth Works

BILL NO.02

A

Shoring & De-watering works

1

Item

0.00

Included in Bill No.06 Provisional Sum

B

Site clearence

1

Item

0.00

Included in below Item

C

General excavation Excavation for Foundations

1,070

m3

21.00

22,470.00

2 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

D

E

DESCRIPTION

Backfilling with selected excavated material Backfill with selected excavated material and well compact in layers around foundations and raft slab

Cart away surplus excavated material to government specified location (provisional quantity )

QTY

UNIT

RATE

880

m3

16.00

190

m3

560

m3

TOTAL (Dhs.)

14,080.00

Included in Bulk Excavation

DISPOSAL

F

BILL NO.02

Imported fill material Imported fill material

86.00

48,160.00

3 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

G

DESCRIPTION

Anti-termite Treatment Anti-termite Treatment

Carried to General Summary

BILL NO.02

QTY

UNIT

RATE

990

m2

3.00

Page 1

TOTAL (Dhs.)

2,970.00

87,680.00

4 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

A

IN SITU CONCRETE Plain poured concrete - SRC 30/20 50mm thick Blinding

70

m3

347.00

24,290.00

B

Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab

135

m3

365.00

49,275.00

C

In Column

9

m3

368.00

3,312.00

CONCRETE WORK SUB STRUCTURE

BILL NO.02

5 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

D

In tie-beam

38

m3

365.00

13,870.00

E

In walls

22

m3

365.00

8,030.00

F

In ground floor slab

58

m3

365.00

21,170.00

6 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

G

Mass concrete infill in column foundation between tiebeam

22

m3

365.00

8,030.00

H

In Steps

2

m3

365.00

730.00

J

In planter upstands

3

m3

365.00

1,095.00

7 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

K

L

BILL NO.02

DESCRIPTION

REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2

BRC -A 142 Mesh fabric reinforcement including laps,Fixed horizontally to Ground slab

QTY

UNIT

RATE

TOTAL (Dhs.)

20,765

Kg

4.31

89,497.15

577

m2

13.00

7,501.00

8 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

M

FORMWORK To Sides of Foundations

191

m2

27.00

5,157.00

N

To Sides of Column

114

m2

33.00

3,762.00

P

To tie-beams

435

m2

28.00

12,180.00

9 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

Q

To Sides of Steps

R

To Sides of wall

Carried to General Summary

BILL NO.02

QTY

UNIT

RATE

8

m2

27.00

216.00

152

m2

30.00

4,560.00

Page 2

TOTAL (Dhs.)

252,675.15

10 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

20mm thick Flexcell Board or other equal and approved compressible filler between concrete surfaces at expansion joints/construction joints.

1

Item

2,534.00

2,534.00

Pointing 20mm wide x 20mm deep with approved mastic sealant

1

Item

1,518.00

1,518.00

171

m2

83.00

14,193.00

CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES A

B

C

BILL NO.02

Solid Concrete Block work for the substructure walls 200mm thick Substructure walls

11 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

D

DESCRIPTION

Substructure waterproofing works 1000 gauge protection layer below sub-structure

QTY

UNIT

RATE

TOTAL (Dhs.)

985

m2

4.00

3,940.00

E

Two coats of Bitumen emulsion paint for the horizontal & vertical faces of of substructure

1220

m2

6.00

7,320.00

F

Vertical Faces to be protected with one layer of fibre board

650

m2

6.00

3,900.00

Swimming Pool

BILL NO.02

G

Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing

140

m2

50.00

7,000.00

H

320mm wide 2.3mm thk PVC water stop W4

35

m

259.00

9,065.00

12 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

UNIT

RATE

TOTAL (Dhs.)

J

Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas

140

m2

6.00

840.00

K

Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions

35

m

44.00

1,540.00

Carried to General Summary

BILL NO.02

QTY

Page 3

51,850.00

13 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

A

CONCRETE WORK (Cont'd) SUPER STRUCTURE Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns

30

m3

353.00

10,590.00

B

In solid slab, 250mm thick

316

m3

352.00

111,232.00

C

In Beams

8

m3

352.00

2,816.00

14 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

D

In Walls

12

m3

352.00

4,224.00

E

In planter boxes& upstand

3

m3

352.00

1,056.00

F

In parapet walls

82

m3

352.00

28,864.00

15 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

G

In Staircase

5

m3

352.00

1,760.00

H

In stiffner beams

3

m3

352.00

1,056.00

J

In stiffner columns

3

m3

353.00

1,059.00

16 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

K

BILL NO.02

DESCRIPTION

REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2

QTY

UNIT

RATE

TOTAL (Dhs.)

44,490

kg

4.31

191,751.90

L

FORMWORK To sides of columns

403

m2

37.00

14,911.00

M

To sides and soffits of solid slabs

1290

m2

27.00

34,830.00

17 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

N

To sides and soffits of beams

55

m2

24.00

1,320.00

P

To sides of walls

115

m2

35.00

4,025.00

R

To sides of planter box & upstand

15

m2

35.00

525.00

18 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

parapet wall

QTY

UNIT

RATE

TOTAL (Dhs.)

702

m2

35.00

24,570.00

S

To sides of

T

To Sloping soffits of staircase and landing

26

m2

27.00

702.00

U

To stiffner beams beams

30

m2

24.00

720.00

19 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

V

DESCRIPTION

To stiffner beams columns

Carried to General Summary

BILL NO.02

QTY

UNIT

RATE

30

m2

37.00

Page 4

TOTAL (Dhs.)

1,110.00

437,121.90

20 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

22

m

52.00

TOTAL (Dhs.)

CONCRETE WORK (Cont'd) SUPER STRUCTURE(Cont'd)

A

BILL NO.02

Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels

1,144.00

21 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

B

BILL NO.02

DESCRIPTION

200 x 200 mm lintels

QTY

UNIT

RATE

58

m

96.00

TOTAL (Dhs.)

5,568.00

22 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

C

BILL NO.02

DESCRIPTION

200 x 250 mm lintels

QTY

UNIT

RATE

37

m

79.00

TOTAL (Dhs.)

2,923.00

23 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

D

BILL NO.02

DESCRIPTION

Machine foundations at roof floor

QTY

UNIT

RATE

1

Item

3,019.00

TOTAL (Dhs.)

3,019.00

24 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

E

DESCRIPTION

Extra Over to the concrte works allow for concrete parapet projections, window projections, etc.

Carried to General Summary

BILL NO.02

QTY

UNIT

RATE

1

Item

9,895.50

Page 5

TOTAL (Dhs.)

9,895.50

22,549.50

25 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

MASONRY WORKS

BILL NO.02

A

Masonry Block walls 250mm block work, External Thermal block walls

612

m2

115.00

70,380.00

B

200mm thick; Internal Hollow block walls

723

m2

79.00

57,117.00

C

100mm thick; Internal walls

296

m2

70.00

20,720.00

26 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

D

BILL NO.02

DESCRIPTION

Damp proof course, under blockwalls, internal and external walls

QTY

UNIT

RATE

590.00

m

10.00

TOTAL (Dhs.)

5,900.00

27 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

Carried to General Summary

Page 6

UNIT

RATE

TOTAL (Dhs.)

154,117.00

28 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

THERMAL & MOISTURE PROTECTION

BILL NO.02

A

Wet area waterproofing Toilets & Balconies

343

m2

31.00

10,633.00

B

Roof Waterproofing Light weight concrete laid to slope

562

m2

21.00

11,802.00

C

Torch applied 4mm thk waterproofing membrane

562

m2

50.00

28,100.00

D

Torch applied 4mm thk waterproofing membrane skirting

170

m2

33.00

5,610.00

E

20 mm thk cement sand mortar

562

m2

29.00

16,298.00

F

Non-weven polypropylene mesh

562

m2

8.00

4,496.00

29 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

G

Polystyerene rigid insulation

562

m2

29.00

16,298.00

H

50mm high density extruded

562

m2

29.00

16,298.00

J

300x300x30mm White cement tiles

562

m2

55.00

30,910.00

K

Dressing around pipes & Natural gravel

4

m2

50.00

200.00

L

Thermal Insulation for super structure as per DM regulations

1

LS

13,200.00

13,200.00

30 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

Carried to General Summary

Page 7

UNIT

RATE

TOTAL (Dhs.)

153,845.00

31 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

NON STRUCTURAL METAL WORK Wrought Iron Railing A

Wrought railing for balcony

24

m

B

Staircase Handrailing

13

m

Included in the

C

Void area railing

2

m

Bill No.06 Provisional Sum

D

G.I. Powder coated Cat ladder

1.00

Nos.

r

r

r

BILL NO.02

32 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

Carried to General Summary

Page 8

UNIT

RATE

TOTAL (Dhs.)

-

33 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

A

Wooden pergola as shown on drawing : Overall size; 6.025x2.70 m

1

Item

Not Applicable

B

Wooden Trellis, stained and varnished finish: Overall size; 14.20x2.50m

1

Item

Not Applicable

WOOD WORK

WARDROBES ( Excluding Ironmongeries, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish

BILL NO.02

C

For Changing Room - 1.225x2.60x0.60 m

1

No

0.00

-

D

For Maid's Room - 1.60x2.60x0.60 m

1

No

0.00

-

E

For Guest Room - 3.34x2.60x0.60 m

1

No

0.00

-

F

For Guest Room - 2.10x2.60x0.60 m

1

No

0.00

-

G

For Guest Room - 1.00x2.60x0.60 m

1

No

0.00

-

34 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

H

Master bed room - 4.10x2.60x0.60 m

2

No

0.00

-

J

Master bed room - 2.30x2.60x0.60 m

1

No

0.00

-

K

Master bed room - 5.17x2.60x0.60 m

1

No

0.00

Included in the

L

Master bed room - 4.10x2.60x0.60 m

1

No

0.00

Bill No.06 Provisional Sum

M

Master bed room - 2.30x2.60x0.60 m

1

No

0.00

-

N

Bed room 2 Dressing- 2.40x2.60x0.60 m

2

No

0.00

-

O

Bed room 2 Dressing- 2.80x2.60x0.60 m

1

No

0.00

-

35 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

UNIT

RATE

TOTAL (Dhs.)

P

Bed room 3 Dressing- 2.30x2.60x0.60 m

2

No

0.00

-

Q

Bed room 3 Dressing- 2.50x2.60x0.60 m

1

No

0.00

-

R

Bed room 4 Dressing- 4.00x2.60x0.60 m

1

No

0.00

-

S

Bed room 4 Dressing- 2.50x2.60x0.60 m

2

No

0.00

-

Carried to General Summary

BILL NO.02

QTY

Page 9

-

36 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

1

LS

0.00

Included in the

WODD WORK…./ KITCHEN CABINET ( Excluding Ironmongeries, cever under Provisional Sum) Int. white plastic laminated finish & pvc lipping Ext. stained wood veneer finish A

Kitchen base Unite + Wall units

Bill No.06 Provisional Sum

Bill No.06 Provisional Sum

G

BILL NO.02

PANTRY UNIT ( Excluding Ironmongeries, cever under Provisional Sum) Stained wood veneer finish Pantry Base unit + Wall Units

1

LS

0.00

37 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

Carried to General Summary

Page 10

UNIT

RATE

TOTAL (Dhs.)

-

38 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

DOORS AND WINDOWS TIMBER DOORS ( Excluding Ironmongeries, cever under Provisional Sum)

BILL NO.02

A

Type - D1, Single leaf Timber door

1

No

B

Type D2, Single leaf Timber door

8

No

C

Type D3, Single leaf Timber door

2

No

D

Type D4, Single leaf Timber door

9

No

Included in the

E

Type D5, Double leaf 2hrs fire rated Timber door

1

No

Bill No.06 Provisional Sum

F

Type D6, Single leaf 2hrs fire rated Timber door with wired vision panel

6

No

39 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

G

Type D7, Double leaf 2hrs fire rated Timber door with wired vision panel

1

No

Carried to General Summary

Page 11

RATE

TOTAL (Dhs.)

-

40 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS

BILL NO.02

A

50mm thick cement sand screed to receive final floor finishes 1140

m2

28.00

31,920.00

B

15mm thick cement and sand plaster to the internal walls 2966

m2

28.00

83,048.00

C

15mm th cement sand plaster to soffit of the slabs

m2

31.00

39,990.00

1290

41 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

D

E

BILL NO.02

DESCRIPTION

FLOOR FINISH Marble & Granite combination on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble / Granite) - MR / GR1

Supply and fixing of to 20mm thick Granite, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Granite) - GR1

QTY

UNIT

RATE

TOTAL (Dhs.)

26.00

m2

565.00

14,690.00

242.00

m2

565.00

136,730.00

42 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

F

Supply and fixing of to 20mm thick Marble, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble) - MR1

19.00

m2

565.00

10,735.00

G

Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of - Dhs. 50/m2 for supply of Ceramic) CT-1

94.00

m2

108.00

10,152.00

H

Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 60/m2 for supply of Ceramic) - CT-3

710.00

m2

120.00

85,200.00

43 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

J

Supply and installation of wooden floor. (Allow a PC rate of - Dhs. 400/m2 for supply & Installation of wooden floor including wastage) - WD-4

22.00

m2

440.00

9,680.00

K

Granite Tread & Riser to the main staircase. (Allow a PC rate of Dhs. 450/= per Rm )

41.00

m

572.00

23,452.00

L

Granite tiles to the landing of the staircase. (Allow a PC rate of Dhs. 450/m2 for supply of granite)

7.00

m2

565.00

3,955.00

44 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

Carried to General Summary

Page 12

UNIT

RATE

TOTAL (Dhs.)

449,552.00

45 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

A

BILL NO.02

DESCRIPTION FINISHES../ INTERNAL FINISHES…/ WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 50/m2) CT-2

QTY

UNIT

RATE

TOTAL (Dhs.)

376.00

m2

108.00

40,608.00

B

Supply and fixing of 25x25mm glass mosaic tile fixed with adhesive on smooth sand plaster. (PC rate for supply - Dhs. 100/m2). WF-4

310.00

m2

160.00

49,600.00

C

Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).

1,113.00

m2

13.00

14,469.00

D

Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately).

30.00

m2

35.00

1,050.00

46 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

QTY

UNIT

RATE

TOTAL (Dhs.)

E

Supply and apply the washable emulsion paint WF2a

120.00

m2

15.00

1,800.00

F

Supply and apply the washable emulsion paint (decorative application)-(PC rate for Supply & Apply Dhs. 20/m2)- WF2b

522.00

m2

22.00

11,484.00

313.00

m

33.00

10,329.00

19.00

m

160.00

3,040.00

G

H

BILL NO.02

DESCRIPTION

SKIRTING FINISH 100mm high ceramic tile skirting match the floor (PC rate for supply - Dhs. 15/m) - CT-5

10mm thick 100mm high marble skirting to match floor(PC rate for supply - Dhs. 125/m) - MR-3

47 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

J

100mm high wooden (WD3-Beach wood) skirting stained and w/clear polyrethene paint to match Engineer's sample. (PC rate for supply & fix - Dhs. 100/m) - WD-2

19.00

m

110.00

2,090.00

K

10mm thick 100mm high granite skirting to the stair matching to the tread and riser (PC rate for supply Dhs. 100/m)

28.00

m

135.00

3,780.00

48 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

K

L

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

9.00

m

150.00

1,350.00

200mm-300mm Wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply Dhs. 200/m)

18.00

m

262.00

4,716.00

Carried to General Summary

Page 13

Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)

TOTAL (Dhs.)

144,316.00

49 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

360.00

m2

0.00

TOTAL (Dhs.)

FINISHES../ INTERNAL FINISHES…/

A

BILL NO.02

Ceiling Finishes (Covered under Provisional sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1

B

Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2

120.00

m2

0.00

C

Supply and fix 600 x 600 mm. Suspended Baked Enamel Aluminium tiles with exposed spline. SC3

130.00

m2

0.00

D

Supply and fix suspended12.5mm thick gypsum board ceiling with painted. Paint type P3. Ceiling Type - SC4

5.00

m2

0.00

E

Supply & fixing of 600X600X6 mm Thk. Suspended Calcium Silicate Vinyl Faced Tile On Exposed Grid SC6

24.00

m2

0.00

F

Gypsum Bulk Head 200mm and above

272.00

m

0.00

Included in the Bill No.06 Provisional Sum

50 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

BILL NO.02

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

G

Gypsum Bulk Head (50mm)

181.00

m

0.00

H

Gypsum Decorative Cornice

137.00

m

0.00

J

Supply and apply the paint type of the paint Type P2.to cement sand plaster(measured seperately) CP-2

21.00

m2

15.00

315.00

K

Supply and apply the paint type of the paint Type P1.to cement sand plaster (measured seperately) CP-1

375.00

m2

13.00

4,875.00

Carried to General Summary

Page 14

5,190.00

51 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

1200

m2

34.00

40,800.00

1

Item

51,975.00

51,975.00

429

m2

110.00

47,190.00

726

m2

39.00

28,314.00

1

Item

5,500.00

5,500.00

EXTERNAL FINISHES

A

BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls

including returns, reveals of openings or recesses ; to

B

C

BILL NO.02

Extra Over to the extrenal plaster, plaster grooves

FINISHES EF 3 - Stone rendering exterior wall finish. (PC rate for Dhs. 100/m2 for Supply and apply of Stone rendering including 20mm x 4mm Horizontal & Vertical grooves)

D

EF 5 - Epoxy Paint Finish to the plastered walls

E

Extra Over for the EF-6 (Epoxy paint finish/ Paint Type 3) for the parapet top detail, projections, etc.

52 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

BILL NO.02

ITEM

DESCRIPTION

QTY

UNIT

RATE

F

EF 7 - Supply and fixing of 20mmthick marble cladding rubble finish as per the elevation details.(PC rate of Dhs. 550/m2 for Supply & Fix of Marble)

20

m2

605.00

Carried to General Summary

Page 15

TOTAL (Dhs.)

12,100.00

185,879.00

53 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

GENERAL SUMMARY MAIN VILLA A

SITE WORKS

B

SUB-STRUCTURE Page 2 Page 3

C

SUPER-STRUCTURE Page 4 Page 5

87,680.00

252,675.15 51,850.00 304,525.15

304,525.15

437,121.90 22,549.50 459,671.40

459,671.40

D

MASONRY WORKS

Page 6

154,117.00

E

THERMAl & MOISTURE PROTECTION

Page 7

153,845.00

F

NON-STRUCTURAL METAL WORKS

Page 8

G

WOOD WORKS Page 9 Page 10 Page 11

H

J

INTERNAl FINISHES Page 12 Page 13 Page 14

EXTERNAL FINISHES

MAIN VILLA SUMMARY

BILL NO.02

Page 1

-

-

-

449,552.00 144,316.00 5,190.00 599,058.00

599,058.00 Page 15

185,879.00

1,944,775.55

54 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

QTY

UNIT

RATE

TOTAL (Dhs.)

A

SITE WORK Earth Works Shoring & De-watering works

1

Item

0.00

Included in Bill No.06 Provisional Sum

B

Site clearence

1

Item

0.00

Included in below Item

C

General excavation Excavation for Foundations

317

m3

21.00

190

m3

130

m2

D

E

DESCRIPTION

Cart away surplus excavated material to government specified location (provisional quantity )

Anti-termite Treatment Anti-termite Treatment

Carried to General Summary

BILL NO.03

Page 1

6,657.00 Included in Bulk Excavation

3.00

Dhs.

390.00

7,047.00

55 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

CONCRETE WORK SUB STRUCTURE IN SITU CONCRETE

A

Plain poured concrete - SRC 30/20 50mm thick Blinding

9

m3

290.00

2,610.00

B

Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab

36

m3

365.00

13,140.00

C

In Column

3

m3

368.00

1,104.00

D

In walls

40

m3

365.00

14,600.00

E

In ground floor slab

22

m3

365.00

8,030.00

F

In Stairway

2

m3

365.00

730.00

11,850

Kg

4.31

51,073.50

21

m2

27.00

567.00

G

REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2

H

FORMWORK To Sides of Foundations

J

To Sides of Column

K

To Stairway

12

m2

27.00

324.00

L

To Sides of wall

323

m2

30.00

9,690.00

M

To sides and soffits of solid slabs

87

m2

27.00

2,349.00

Carried to General Summary

BILL NO.03

INCLUDED IN WALLS

Page 2

Dhs.

104,217.50

56 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

90

m2

4.00

360.00

CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES

A

Substructure waterproofing works 1000 gauge protection layer below sub-structure

B

Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing

240

m2

50.00

12,000.00

C

320mm wide 2.3mm thk PVC water stop W4

47

m

259.00

12,173.00

D

Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas

240

m2

6.00

1,440.00

E

Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions

47

m

44.00

2,068.00

F

Screed for the protection of Horizontal faces

90

m2

55.00

4,950.00

G

Vertical Faces to be protected with one layer of fibre board

136

m2

6.00

816.00

Carried to General Summary

BILL NO.03

Page 3

Dhs.

33,807.00

57 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

A

Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns

4

m3

353.00

1,412.00

B

In solid slab, 250mm thick

22

m3

352.00

7,744.00

C

In Beams

3

m3

352.00

1,056.00

D

In parapet walls

3

m3

352.00

1,056.00

E

REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2

3,100

kg

4.31

13,361.00

CONCRETE WORK (Cont'd) SUPER STRUCTURE

F

FORMWORK To sides of columns

38

m2

37.00

1,406.00

G

To sides and soffits of solid slabs

87

m2

27.00

2,349.00

H

To sides and soffits of beams

38

m2

24.00

912.00

J

To sides of

26

m2

35.00

910.00

K

Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels

3

m

52.00

156.00

L

200 x 200 mm lintels

4

m

96.00

384.00

parapet wall

Carried to General Summary

BILL NO.03

Page 4

Dhs.

30,746.00

58 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

MASONRY WORKS

A

Masonry Block walls 250mm block work, External Thermal block walls

116

m2

115.00

13,340.00

B

150mm thick; Internal Hollow block walls

30

m2

78.00

2,340.00

C

100mm thick; Internal walls

20

m2

70.00

1,400.00

D

Damp proof course, under blockwalls, internal and external walls

35.00

m

10.00

350.00

Carried to General Summary

BILL NO.03

Page 5

Dhs.

17,430.00

59 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

THERMAL & MOISTURE PROTECTION

A

Wet area waterproofing Toilets & Balconies

4

m2

31.00

124.00

B

Roof Waterproofing Light weight concrete laid to slope

73

m2

21.00

1,533.00

C

Torch applied 4mm thk waterproofing membrane

73

m2

50.00

3,650.00

D

Torch applied 4mm thk waterproofing membrane skirting

37

m2

33.00

1,221.00

E

20 mm thk cement sand mortar

73

m2

29.00

2,117.00

F

Non-weven polypropylene mesh

73

m2

8.00

584.00

G

Polystyerene rigid insulation

73

m2

29.00

2,117.00

H

50mm high density extruded

73

m2

29.00

2,117.00

J

300x300x30mm White cement tiles

73

m2

55.00

4,015.00

K

Dressing around pipes & Natural gravel

1

m2

50.00

50.00

L

GRP Lining GRP Lining for the water tank

114

m2

237.00

27,018.00

1

LS

2,200.00

2,200.00

M

Allow for thermal insulation for super-structure as per DM regulations

Carried to General Summary

BILL NO.03

Page 6

Dhs.

46,746.00

60 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

14

m

0.00

TOTAL (Dhs.)

METAL WORK / ACCESSORIES Wrought Iron Railing (Covered under the Provisional Item) A

B

Stairway Handrailing

GRP Access Ladder & Hatch

Carried to General Summary

BILL NO.03

1

Page 7

LS

0.00

Dhs.

Included in the Bill No.06 Provisional Sum

-

61 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

1

Item

RATE

TOTAL (Dhs.)

WOOD WORK

A

WARDROBES (Excluding Ironmongery, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish For Watchman Room - 1.40x2.60x0.60 mm

Included in the Bill No.06 Provisional Sum

DOORS AND WINDOWS

B

TIMBER DOORS (Excluding Ironmongery, covered under Provisional Sum) Type - D1, Single leaf Timber door

1

No

C

Type D4, Single leaf Timber door

1

No

Carried to General Summary

BILL NO.03

Page 8

Dhs.

-

62 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS A

50mm th. cement sand screed to receive final floor finishes

150

m2

28.00

4,200.00

B

15mm thick cement and sand plaster to the internal walls

212

m2

28.00

5,936.00

C

15mm th cement sand plaster to soffit of the slabs

150

m2

31.00

4,650.00

4.00

m2

97.00

388.00

D

FLOOR FINISH Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of Dhs. 40/m2 for supply of Ceramic) - CT-1

E

Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 40/m2 for supply of Ceramic) - CT-3

60.00

m2

97.00

5,820.00

F

Pre-Cast Terrazzo Tread & Riser to the staircase. (Allow a PC rate of Dhs. 150/Rm for supply of Terrazzo) TR3

24.00

m

189.00

4,536.00

G

300 x 300 x 30 mm Terrazzo Tiles to the landing of the staircase. (Allow a PC rate of Dhs. 50/m2 for supply of Terrazzo) TR-1

2.00

m2

79.00

158.00

27.00

m2

97.00

2,619.00

H

WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 40/m2) CT-2

J

Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).

59.00

m2

13.00

767.00

K

Supply and apply the washable emulsion paint (decorative application)-WF2b

147.00

m2

22.00

3,234.00

L

SKIRTING FINISH 100mm high ceramic tile skirting match the floor -(PC rate for supply - Dhs. 15/m) - CT-5

17.00

m

33.00

561.00

M

Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)

1.00

m

150.00

150.00

Carried to General Summary

BILL NO.03

Page 9

Dhs.

33,019.00

63 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

17.00

m2

RATE

TOTAL (Dhs.)

FINISHES../ INTERNAL FINISHES…/

A

B

BILL NO.03

Ceiling Finishes (Covered under the Provisional Sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1 Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2

4.00

Carried to General Summary

Page 10

Included in the Bill No.06 Provisional Sum

m2

Dhs.

-

64 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

282

m2

34.00

9,588.00

282.00

m2

35.00

9,870.00

1

LS

4,400.00

4,400.00

EXTERNAL FINISHES

A

B

C

BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls FINISHES EF 5 - Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately). EF 10 - Plaster grooves extra over to the External Plaster

Carried to General Summary

BILL NO.03

Page 11

Dhs.

23,858.00

65 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

Contract B.O.Q.

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

GENERAL SUMMARY SERVICE BLOCK A

SITE WORKS

B

SUB-STRUCTURE Page 2 Page 3

Page 1

104,217.50 33,807.00 138,024.50

138,024.50

C

SUPER-STRUCTURE

Page 4

30,746.00

D

MASONRY WORKS

Page 5

17,430.00

E

THERMAl & MOISTURE PROTECTION

Page 6

46,746.00

F

NON-STRUCTURAL METAL WORKS

Page 7

-

G

WOOD WORKS

Page 8

-

H

INTERNAl FINISHES Page 9 Page 10

J

33,019.00 33,019.00

EXTERNAL FINISHES

SERVICE BLOCK SUMMARY CARRIED TO GRAND SUMMARY

BILL NO.03

7,047.00

33,019.00 Page 11

23,858.00

296,870.50

66 / 79

Contract B.O.Q.

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.4 - MEP WORKS ITEM DESCRIPTION

UNIT

RATE

TOTAL (Dhs.)

A

MEP WORKS Plumbing & Drainage works as per the drawings

1

Item

208,175.00

208,175.00

B

Electrical works as per the drawings

1

Item

319,000.00

319,000.00

C

Heat Ventilation and Air Conditioning works (covered under the provisonal sum item)

1

Item

0.00

D

Builder's works for the above MEP works

Carried to Grand Summary

BILL NO.04

QTY

1.00

Page 1

Item

96,494.95

96,494.95

623,669.95

67 / 79

Contract B.O.Q.

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS

ITEM

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

Boundary Wall Construction of Boundary wall rear & either sides of the plot as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)

161

m

1,320.00

212,520.00

Construction of Boundary wall Front Side as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)

68

m

1,206.76

82,060.00

EXTERNAL WORKS

A

B

BILL NO.05

C

Boundary wall Shutter Door, Pedestrian Gate & Wrought Iron grill for the front side wall.

Included in the Bill No.06 Provisional Sum

D

Hard Landscaping including lighting works

Included in the Bill No.06 Provisional Sum

E

Soil filling, External leveling, sweet soil, Softlandscaping & Irrigation works

Included in the Bill No.06 Provisional Sum

68 / 79

Contract B.O.Q.

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS

ITEM

BILL NO.05

DESCRIPTION

QTY

Carried to Grand Summary

Page 1

UNIT

RATE

TOTAL (Dhs.)

294,580.00

69 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS

ITEM

DESCRIPTION

QTY

UNIT

RATE

Allow a Provisional Sum of Dhs 66,000 for De-watering & Shoring works Add: Profit & Overheads

1.00

P.S.

66,000.00

Allow a Provisional Sum of Dhs. 100,000 for Sanitaryware, accessories including shower cubicles, shower doors & mirrors Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 50,000 for Light Fittings

1.00

Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 27,500 for Electrical switches & sockets (Including lighting control) Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 130,000 for Lift including interior fitout work Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 16,500 for Video Intercom System Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 82,500 for Steam room & Sauna in Gym Changing room including doors Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 50,000 for Vanity Counters in Bathroom areas Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 22,000 for All Ironmongery for Doors, Wardrobes, Kitchen Cabinets, etc. Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 22,000 for WC marble back wall cladding & Top in Bathrooms Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 58,000 for Vehicle entrance Gate, Pedestrian Gate & Wrought Iron Railing (Front) to Boundary wall. Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs 50,000 for Hard Landscaping including lighting works Add: Profit & Overheads Carried Forward

1.00

PROVISIONAL SUMS (INCLUSIVE OF 10% MAIN CONTRACTOR'S ATTENDANCE, CO-ORDINATION, OH & PROFIT) A A.1 B

B.1 C C.1 D D.1 E E.1 F F.1 G G.1 H H.1 J J.1 K K.1 L

L.1 M M.1

BILL NO.06

1.00

Included in the above Item-A P.S.

1.00

Included in the above Item-B P.S.

50,000.00

Included in the above Item-C P.S.

1.00

27,500.00

Included in the above Item-D P.S.

1.00

130,000.00

Included in the above Item-E P.S.

1.00

16,500.00

Included in the above Item-F P.S.

1.00

82,500.00

Included in the above Item-G P.S.

1.00

50,000.00

Included in the above Item-H P.S.

1.00

22,000.00 Included in the above Item-J

P.S.

1.00

22,000.00

Included in the above Item-K P.S.

1.00

1.00 Page 1

100,000.00

58,000.00

Included in the above Item-L P.S.

50,000.00

Included in the above Item-M

70 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS

ITEM

A

A.1 B

DESCRIPTION Brought Forward Allow a Provisional Sum of Dhs 50,000 for Soil Filling, External leveling, Sweet Soil, Soft Landscaping & Irrigation works Add: Profit & Overheads

UNIT

RATE

Page 2 1.00

P.S.

50,000.00

1.00

Allow a Provisional Sum of Dhs 250,000 for Aluminium and Glazing works including Mechanical room & Pump room doors Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 65,000/= Metal Works (Pipe/Glass/Wrought Iron railing for balcony, staircase handrailng, Void area railing & Cat ladder, etc)

1.00

Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 150,000/= for Wardrobes

1.00

Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 50,000/= Kitchen Cabinets

1.00

Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 100,000/= for Timber Doors

1.00

Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 200,000/= for Ceiling Finishes Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 250,000/= for Heat Ventilation and Air Conditioning Works Add: Profit & Overheads

1.00

Allow a Provisional Sum of Dhs. 200,000/= for Swimming Pool Add: Profit & Overheads

1.00

1.00

K.1

Allow a Provisional Sum of Dhs. 50,000/= for Gym Equipments Add: Profit & Overheads

L L.1

Allow a Provisional Sum of Dhs. 20,000/= for CCTV Add: Profit & Overheads

1.00 1.00

B.1 C

C.1 D D.1 E E.1 F F.1 G G.1 H H.1

J J.1 K

Carried to Grand Summary

BILL NO.06

QTY

Included in the above Item-A P.S.

1.00

250,000.00

Included in the above Item-B P.S.

65,000.00

Included in the above Item-C P.S.

150,000.00

Included in the above Item-D P.S.

50,000.00

Included in the above Item-E P.S.

100,000.00

Included in the above Item-F P.S.

1.00

200,000.00

Included in the above Item-G P.S.

1.00

250,000.00

Included in the above Item-H

P.S.

1.00

200,000.00 Included in the above Item-J

P.S.

1.00

50,000.00

Included in the above Item-K P.S.

20,000.00 Included in the above Item-L

Page 2

71 / 79

Contract B.O.Q.

BILL No.6 - PROVISIONAL SUMS

TOTAL (Dhs.)

66,000.00 Included in the above Item-A 100,000.00

Included in the above Item-B 50,000.00 Included in the above Item-C 27,500.00 Included in the above Item-D 130,000.00 Included in the above Item-E 16,500.00 Included in the above Item-F 82,500.00 Included in the above Item-G 50,000.00 Included in the above Item-H 22,000.00 Included in the above Item-J 22,000.00 Included in the above Item-K 58,000.00

Included in the above Item-L 50,000.00 Included in the above Item-M 674,500.00

BILL NO.06

72 / 79

Contract B.O.Q.

BILL No.6 - PROVISIONAL SUMS

TOTAL (Dhs.) 674,500.00 50,000.00

Included in the above Item-A 250,000.00

Included in the above Item-B 65,000.00

Included in the above Item-C 150,000.00 Included in the above Item-D 50,000.00 Included in the above Item-E 100,000.00 Included in the above Item-F 200,000.00 Included in the above Item-G 250,000.00 Included in the above Item-H

200,000.00 Included in the above Item-J 50,000.00 Included in the above Item-K 20,000.00 Included in the above Item-L

2,059,500.00

BILL NO.06

73 / 79

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai

ITEM

Contract B.O.Q.

DESCRIPTION

QTY

UNIT

RATE

TOTAL (Dhs.)

GRAND SUMMARY PRELIMINARIES

BILL NO.01

870,000.00

MAIN VILLA - CIVIL WORKS

BILL NO.02

1,944,775.55

SERVICE BLOCK -CIVIL WORKS

BILL NO.03

296,870.50

MEP WORKS

BILL NO.04

623,669.95

EXTERNAL WORKS

BILL NO.05

294,580.00

PROVISIONAL SUMS

BILL NO.06

2,059,500.00

CARRIED TO FORM OF TENDER

6,089,396.00

EXCLUSIONS: MATV /SMATV SYSTEM (except for containment) TELEPHONE/DATA EQUIPMENTS (except for containment) DEWA PERMANENT CONNECTION CHARGES WATER AND KWH METERS FF&E WORKS INCLUDING DECORATIVE LIGHTS HOME AUTOMATION SYSTEM KITCHEN APPLIANCES/WHITE GOODS

GRAND SUMMARY

74 / 79

TENDER SUMMARY SHEET Tender For :

G+1 VILLA + SERVICE BLOCK FOR MR . ABDUL GHAFFAR SAYED MOHD AL HASHIMI

Gen Manager:

Traditional

Tender No :

Building Costs

% Tender Cost

B/A Add

B/A Deduct

Offered Discount

Buying Discount %

Totals

Sum

Material

1,174,400

1,174,400

19.29

Labour

633,221

633,221

10.40

Sub-contract

582,638

582,638

9.57

Direct Plant / Equipment / Tools

79,458

79,458

1.30

Prime cost rates

402,254

402,254

6.61

2,871,970

47.16

Durables 2,871,970

Sub Total

Contingency / Risk

% Building Costs Total =

2,871,970

2,871,970

47.16

On Costs Tender Cost Prelims

B/A Add

B/A Deduct

Totals

790,909

790,909

12.99

Design Fees Planning & Building Regulation Fees On Costs Total

=

790,909

TOTAL BUILDING COSTS AND ON COSTS

790,909

12.99

3,662,879

60.15

Contribution Contribution

(as % of Total Building Costs & On Costs)

10.00

%

366,288

6.02

Others 366,288

366,288

6.02

Abnormals Added Margin %

Totals

Sum

Nett Nominated Sub-contractors

+

=

Nominated Sub-contractors

+

=

Nominated Suppliers

+

=

Provisional Sums

+

=

Dayworks

+

frayland Provisional Sums

1,872,273

+

= 10.00

=

187,227

Clients Contingency

+

=

Fixed Price Allowance

+

=

2,059,500

Sub Total

33.82

2,059,500

2,059,500

Adjustments

33.82

705

TOTAL TO FORM OF TENDER

6,089,372

100.00

Executive Summary Gross

Added Margin

187,227

Anticipated Margin

366,288

Overall Margin

553,515

Nett

-

3.27%

Floor Area

=

6.02%

6.40%

Cost Per Sqft

=

383.09

9.09

9.67%

Programme

=

156

Rate of Spend

=

39,034.44

DATE :

Frayland Construction and Interiors

15,895

Sqft Per Sqft Weeks (3 years) Per Week

February 3, 2012

3/31/2014

LAST UPDATED ON No

Description

Company Rate

10/3/2010 Outside Rate

Unit

1 2 3

Labour Helper Mason BP MasonBPCM

12.00 12.00 12.00

10.00 Dhs/Hrs 12.00 Dhs/Hrs 14.00 Dhs/Hrs

4 5 6 7 8 9

Carpenter Steel Fixer Painter Electricians Electrical Helpers Plumbers

12.00 12.00 12.00 12.00 12.00 12.00

14.00 14.00 16.00 18.00 12.00 14.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

Material OP Cement SR Cement Sand 8" Solid block 8" Hollow block 6" Hollow block 4" hollow block 10" Hollw block 6" Solid block 4" Solid block 10' Solid Block 8" Termal Block 10" Thermal Block 12"Thermal block Com. plywood 18mm Marine plywood 18mm White wood wired nails White cement Road Base Fenomastic Gold Fenomastic Matt (STD) Fenomastic Matt (SPL) Fenomastic Primer White Fenomastic S/g Silk (SPL) PVA Primer Pengard HB (A+B) Stucco Durathane Comp (A+B) Acrylic Primer Texo Compound Pengauard Primer A+B Futura A+B Thinner No.17 Thinner No.10 Sweet water 5000 gal Salt water 3000 gal Filling sand / Subkha Kerb Stone Pavers

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

MACHINERY Shovel Shovel & Truck (20m3) Tipper Truck Hire (20m3) Tipper Truck Hire (20m3) Roller compactor Plate Compactor JCB / CAT Excavator JCB with hammer Mobile crane 35 ton Bob cat Deisel

Grade

Basic

Temp

Pump

CONCRETE

16.50 20.00 65.00 4.10 2.60 2.50 2.20 4.50 4.00 3.50 6.50 5.00 5.60 6.80 94.00 135.00 1,000.00 20.00 28.00 55.00 313.00 160.00 205.00 74.00 217.00 57.00 391.00 57.00 475.00 74.00 103.00 391.00 727.00 147.00 222.00 600.00 600.00 35.00 21.00 36.00

150.00 400.00 375.00 100.00 200.00 90.00 80.00 120.00 180.00 50.00 9.80

Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs

Dhs/Bag Dhs/Bag Dhs/m3 Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No sheet sheet m3 8kg Dhs/Bag Dhs/m3 Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/20L Dhs/5USG Dhs/20L Dhs/5USG Dhs/5USG Dhs/20L Dhs/17.5L Dhs/20L Dhs/20L Dhs/trip Dhs/trip Dhs/m3 Dhs/Lm Dhs/m2

Dhs/Hrs Dhs/Trip Dhs/Trip Dhs/Hrs Dhs/Day Dhs/Day Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/I gal

OPC C30/20 C40/20

CONMIX READY MIX 230.00 20.00 30.00 245.00 20.00 30.00

MSRPC C20/20

230.00

20.00

30.00

SRC C30/20 C40/20

230.00 250.00

20.00 20.00

30.00 30.00

BISHAH STEEL (CUT & BENT) 8 mm 3,000.00 Tonne 10 - 32 mm 3,000.00 Tonne BRC-A-142

PLASTER AND BLOCK ACCESSORIES G.I Wall ties / General 1.00 Dhs/No G.I Block ladder 11.50 Dhs/No G.I Block mesh 3.00 Dhs/m2 G.I Cavity wall ties 1.00 Dhs/No S.S wall ties / General 3.20 Dhs/No S.S Block ladder 11.50 Dhs/No S.S Block mesh 5.70 Dhs/m2 S.S Cavity wall ties 3.20 Dhs/No G.I Corner mesh 3.00 Dhs/m G.I plaster mesh/coil lath 1.50 Dhs/m G.I Angle bead 1.00 Dhs/m G.I Plaster stop bead 1.40 Dhs/m S.S.Plaster mesh/coil lath 5.50 Dhs/m S.S Angle bead 3.72 Dhs/m S.S Plaster stop 5.90 Dhs/m

Fuel consumption 35 galons per 10 hrs day N/A N/A 20 galons per 10 hrs day 20 galons per 10 hrs day 10 galons per 10 hrs day 30 galons per 10 hrs day 30 galons per 10 hrs day 35 galons per 10 hrs day 15 galons per 10 hrs day

Turkey Turkey

Boundary wall Amount Dhs. Item

Description

Qty

Unit

Unit Rate

Type-1 (for1 meter) Concrete Substructure Excavation A

Up to 1m

1.00

m3

57.46

57.46

B

Back Filling Selected excaavated material backfilled around

0.60

m3

27.33

16.40

C

Surplus of excavated material to be disposed off out site

0.40

m3

28.40

11.36

m2

3.00

9.00

E

Anti-termite Treatment (Horizontal and vertical surfaces upto finished ground floor level) Anti-termite treatment; to underside of the foundations, tie beams and ground floor slabs 3.00

Boundary wall Amount Dhs. Item

Description

Qty

Unit

Unit Rate

CONCRETE WORK

Concrete Substructure (contd) Plain sulphate-resisting concrete A

In blinding

0.10

m3

373.23

37.32

B

Reinforced sulphate-resisting concrete; Mix C40 / 20 In foundations

0.15

m3

384.22

57.63

C

In neck columns

0.03

m3

390.28

10.93

D

In tie beams

0.12

m3

384.22

46.11

J

Formwork To foundations

0.60

m2

33.43

20.06

K

To neck columns

0.56

m2

65.51

36.69

L

To tie beams

1.40

m2

55.08

77.11

Q

Reinforcement High yield bar reinforcement of various diameters

53.64

kg

3.34

179.16

Boundary wall Amount Dhs. Item

Description

Qty

Unit

Unit Rate

4.68

m2

5.00

23.40

1.00

m2

2.85

2.85

CONCRETE WORK (Cont'd) Concrete Substructure (Contd)

A

B

Sundries 02 coats of bituminous paint as specified on concrete and blockwork, in contact with the ground soil

1000 Gauge polythene damp proof membrane; to underside of foundations, tie beams (in contact with ground soil) and ground floor slabs

Superstructure Reinforced OPC concrete; Mix C40 / 20 B

Lintel In beams

0.04

m3

373.01

14.92

C

In columns

0.08

m3

385.13

30.81

M

Formwork To sides and soffits of beams

0.60

m2

66.44

39.86

N

To columns

1.60

m2

69.14

110.62

24.00

kg

3.33

79.92

2.00

m2

80.05

160.10

4.80

m2

28.21

135.41

4.80

m2

30.00

144.00

Reinforcements A

Various diameters

Block work Hollow blockwalls C

200mm Thick

Finishes

Cement and sand plastering; finished with steel float, including expanded metal lath reinforcing strips, angel beads, corner beads, stop beads. A

On walls; to receive paint Painting

Coating system; "Profile Décor", consisting of one coat acrylic Emulsion / Tex Primer, one coat Profile Décor (Trowel applied), with top Jotashield coat from M/s Jotun or other equal and approved

C

On plastered wall and columns

TOTAL SUMMARY OF TYPE-A B/W TOTAL LENGTH OF WALL THEREFORE

AV/S1.1

1,301.12 314.00 m 1.00 m

4.14

View more...

Comments

Copyright ©2017 KUPDF Inc.
SUPPORT KUPDF