Al Hashimi Villa-boq
March 22, 2017 | Author: Amy Fitzpatrick | Category: N/A
Short Description
Download Al Hashimi Villa-boq...
Description
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No. 1 - PRELIMINARIES
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Preliminaries A
Mobilization
B
Insurance
C
Liaison with authorities
D
Sign Board
E
Hording
F
Site Office set up
G
Telephone / Fax
H
Water & Electricity for the works
J
Site Supervision
K
Security
L
Health and Safety
M
Scaffolding
N
Plants & Tools
P
Samples
Q
General site cleaning, Rubbish skips
R
Final Cleaning
S
De Mobilization
T
As Built documentation
870,000.00
Carried to General Summary
BILL NO.01
Page 1
DHS.
870,000.00
1 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
SITE WORK Earth Works
BILL NO.02
A
Shoring & De-watering works
1
Item
0.00
Included in Bill No.06 Provisional Sum
B
Site clearence
1
Item
0.00
Included in below Item
C
General excavation Excavation for Foundations
1,070
m3
21.00
22,470.00
2 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
D
E
DESCRIPTION
Backfilling with selected excavated material Backfill with selected excavated material and well compact in layers around foundations and raft slab
Cart away surplus excavated material to government specified location (provisional quantity )
QTY
UNIT
RATE
880
m3
16.00
190
m3
560
m3
TOTAL (Dhs.)
14,080.00
Included in Bulk Excavation
DISPOSAL
F
BILL NO.02
Imported fill material Imported fill material
86.00
48,160.00
3 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
G
DESCRIPTION
Anti-termite Treatment Anti-termite Treatment
Carried to General Summary
BILL NO.02
QTY
UNIT
RATE
990
m2
3.00
Page 1
TOTAL (Dhs.)
2,970.00
87,680.00
4 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
A
IN SITU CONCRETE Plain poured concrete - SRC 30/20 50mm thick Blinding
70
m3
347.00
24,290.00
B
Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab
135
m3
365.00
49,275.00
C
In Column
9
m3
368.00
3,312.00
CONCRETE WORK SUB STRUCTURE
BILL NO.02
5 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
D
In tie-beam
38
m3
365.00
13,870.00
E
In walls
22
m3
365.00
8,030.00
F
In ground floor slab
58
m3
365.00
21,170.00
6 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
G
Mass concrete infill in column foundation between tiebeam
22
m3
365.00
8,030.00
H
In Steps
2
m3
365.00
730.00
J
In planter upstands
3
m3
365.00
1,095.00
7 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
K
L
BILL NO.02
DESCRIPTION
REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2
BRC -A 142 Mesh fabric reinforcement including laps,Fixed horizontally to Ground slab
QTY
UNIT
RATE
TOTAL (Dhs.)
20,765
Kg
4.31
89,497.15
577
m2
13.00
7,501.00
8 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
M
FORMWORK To Sides of Foundations
191
m2
27.00
5,157.00
N
To Sides of Column
114
m2
33.00
3,762.00
P
To tie-beams
435
m2
28.00
12,180.00
9 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
Q
To Sides of Steps
R
To Sides of wall
Carried to General Summary
BILL NO.02
QTY
UNIT
RATE
8
m2
27.00
216.00
152
m2
30.00
4,560.00
Page 2
TOTAL (Dhs.)
252,675.15
10 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
20mm thick Flexcell Board or other equal and approved compressible filler between concrete surfaces at expansion joints/construction joints.
1
Item
2,534.00
2,534.00
Pointing 20mm wide x 20mm deep with approved mastic sealant
1
Item
1,518.00
1,518.00
171
m2
83.00
14,193.00
CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES A
B
C
BILL NO.02
Solid Concrete Block work for the substructure walls 200mm thick Substructure walls
11 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
D
DESCRIPTION
Substructure waterproofing works 1000 gauge protection layer below sub-structure
QTY
UNIT
RATE
TOTAL (Dhs.)
985
m2
4.00
3,940.00
E
Two coats of Bitumen emulsion paint for the horizontal & vertical faces of of substructure
1220
m2
6.00
7,320.00
F
Vertical Faces to be protected with one layer of fibre board
650
m2
6.00
3,900.00
Swimming Pool
BILL NO.02
G
Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing
140
m2
50.00
7,000.00
H
320mm wide 2.3mm thk PVC water stop W4
35
m
259.00
9,065.00
12 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
UNIT
RATE
TOTAL (Dhs.)
J
Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas
140
m2
6.00
840.00
K
Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions
35
m
44.00
1,540.00
Carried to General Summary
BILL NO.02
QTY
Page 3
51,850.00
13 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
A
CONCRETE WORK (Cont'd) SUPER STRUCTURE Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns
30
m3
353.00
10,590.00
B
In solid slab, 250mm thick
316
m3
352.00
111,232.00
C
In Beams
8
m3
352.00
2,816.00
14 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
D
In Walls
12
m3
352.00
4,224.00
E
In planter boxes& upstand
3
m3
352.00
1,056.00
F
In parapet walls
82
m3
352.00
28,864.00
15 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
G
In Staircase
5
m3
352.00
1,760.00
H
In stiffner beams
3
m3
352.00
1,056.00
J
In stiffner columns
3
m3
353.00
1,059.00
16 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
K
BILL NO.02
DESCRIPTION
REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2
QTY
UNIT
RATE
TOTAL (Dhs.)
44,490
kg
4.31
191,751.90
L
FORMWORK To sides of columns
403
m2
37.00
14,911.00
M
To sides and soffits of solid slabs
1290
m2
27.00
34,830.00
17 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
N
To sides and soffits of beams
55
m2
24.00
1,320.00
P
To sides of walls
115
m2
35.00
4,025.00
R
To sides of planter box & upstand
15
m2
35.00
525.00
18 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
parapet wall
QTY
UNIT
RATE
TOTAL (Dhs.)
702
m2
35.00
24,570.00
S
To sides of
T
To Sloping soffits of staircase and landing
26
m2
27.00
702.00
U
To stiffner beams beams
30
m2
24.00
720.00
19 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
V
DESCRIPTION
To stiffner beams columns
Carried to General Summary
BILL NO.02
QTY
UNIT
RATE
30
m2
37.00
Page 4
TOTAL (Dhs.)
1,110.00
437,121.90
20 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
22
m
52.00
TOTAL (Dhs.)
CONCRETE WORK (Cont'd) SUPER STRUCTURE(Cont'd)
A
BILL NO.02
Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels
1,144.00
21 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
B
BILL NO.02
DESCRIPTION
200 x 200 mm lintels
QTY
UNIT
RATE
58
m
96.00
TOTAL (Dhs.)
5,568.00
22 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
C
BILL NO.02
DESCRIPTION
200 x 250 mm lintels
QTY
UNIT
RATE
37
m
79.00
TOTAL (Dhs.)
2,923.00
23 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
D
BILL NO.02
DESCRIPTION
Machine foundations at roof floor
QTY
UNIT
RATE
1
Item
3,019.00
TOTAL (Dhs.)
3,019.00
24 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
E
DESCRIPTION
Extra Over to the concrte works allow for concrete parapet projections, window projections, etc.
Carried to General Summary
BILL NO.02
QTY
UNIT
RATE
1
Item
9,895.50
Page 5
TOTAL (Dhs.)
9,895.50
22,549.50
25 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
MASONRY WORKS
BILL NO.02
A
Masonry Block walls 250mm block work, External Thermal block walls
612
m2
115.00
70,380.00
B
200mm thick; Internal Hollow block walls
723
m2
79.00
57,117.00
C
100mm thick; Internal walls
296
m2
70.00
20,720.00
26 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
D
BILL NO.02
DESCRIPTION
Damp proof course, under blockwalls, internal and external walls
QTY
UNIT
RATE
590.00
m
10.00
TOTAL (Dhs.)
5,900.00
27 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
Carried to General Summary
Page 6
UNIT
RATE
TOTAL (Dhs.)
154,117.00
28 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
THERMAL & MOISTURE PROTECTION
BILL NO.02
A
Wet area waterproofing Toilets & Balconies
343
m2
31.00
10,633.00
B
Roof Waterproofing Light weight concrete laid to slope
562
m2
21.00
11,802.00
C
Torch applied 4mm thk waterproofing membrane
562
m2
50.00
28,100.00
D
Torch applied 4mm thk waterproofing membrane skirting
170
m2
33.00
5,610.00
E
20 mm thk cement sand mortar
562
m2
29.00
16,298.00
F
Non-weven polypropylene mesh
562
m2
8.00
4,496.00
29 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
G
Polystyerene rigid insulation
562
m2
29.00
16,298.00
H
50mm high density extruded
562
m2
29.00
16,298.00
J
300x300x30mm White cement tiles
562
m2
55.00
30,910.00
K
Dressing around pipes & Natural gravel
4
m2
50.00
200.00
L
Thermal Insulation for super structure as per DM regulations
1
LS
13,200.00
13,200.00
30 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
Carried to General Summary
Page 7
UNIT
RATE
TOTAL (Dhs.)
153,845.00
31 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
NON STRUCTURAL METAL WORK Wrought Iron Railing A
Wrought railing for balcony
24
m
B
Staircase Handrailing
13
m
Included in the
C
Void area railing
2
m
Bill No.06 Provisional Sum
D
G.I. Powder coated Cat ladder
1.00
Nos.
r
r
r
BILL NO.02
32 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
Carried to General Summary
Page 8
UNIT
RATE
TOTAL (Dhs.)
-
33 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
A
Wooden pergola as shown on drawing : Overall size; 6.025x2.70 m
1
Item
Not Applicable
B
Wooden Trellis, stained and varnished finish: Overall size; 14.20x2.50m
1
Item
Not Applicable
WOOD WORK
WARDROBES ( Excluding Ironmongeries, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish
BILL NO.02
C
For Changing Room - 1.225x2.60x0.60 m
1
No
0.00
-
D
For Maid's Room - 1.60x2.60x0.60 m
1
No
0.00
-
E
For Guest Room - 3.34x2.60x0.60 m
1
No
0.00
-
F
For Guest Room - 2.10x2.60x0.60 m
1
No
0.00
-
G
For Guest Room - 1.00x2.60x0.60 m
1
No
0.00
-
34 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
H
Master bed room - 4.10x2.60x0.60 m
2
No
0.00
-
J
Master bed room - 2.30x2.60x0.60 m
1
No
0.00
-
K
Master bed room - 5.17x2.60x0.60 m
1
No
0.00
Included in the
L
Master bed room - 4.10x2.60x0.60 m
1
No
0.00
Bill No.06 Provisional Sum
M
Master bed room - 2.30x2.60x0.60 m
1
No
0.00
-
N
Bed room 2 Dressing- 2.40x2.60x0.60 m
2
No
0.00
-
O
Bed room 2 Dressing- 2.80x2.60x0.60 m
1
No
0.00
-
35 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
UNIT
RATE
TOTAL (Dhs.)
P
Bed room 3 Dressing- 2.30x2.60x0.60 m
2
No
0.00
-
Q
Bed room 3 Dressing- 2.50x2.60x0.60 m
1
No
0.00
-
R
Bed room 4 Dressing- 4.00x2.60x0.60 m
1
No
0.00
-
S
Bed room 4 Dressing- 2.50x2.60x0.60 m
2
No
0.00
-
Carried to General Summary
BILL NO.02
QTY
Page 9
-
36 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
1
LS
0.00
Included in the
WODD WORK…./ KITCHEN CABINET ( Excluding Ironmongeries, cever under Provisional Sum) Int. white plastic laminated finish & pvc lipping Ext. stained wood veneer finish A
Kitchen base Unite + Wall units
Bill No.06 Provisional Sum
Bill No.06 Provisional Sum
G
BILL NO.02
PANTRY UNIT ( Excluding Ironmongeries, cever under Provisional Sum) Stained wood veneer finish Pantry Base unit + Wall Units
1
LS
0.00
37 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
Carried to General Summary
Page 10
UNIT
RATE
TOTAL (Dhs.)
-
38 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
DOORS AND WINDOWS TIMBER DOORS ( Excluding Ironmongeries, cever under Provisional Sum)
BILL NO.02
A
Type - D1, Single leaf Timber door
1
No
B
Type D2, Single leaf Timber door
8
No
C
Type D3, Single leaf Timber door
2
No
D
Type D4, Single leaf Timber door
9
No
Included in the
E
Type D5, Double leaf 2hrs fire rated Timber door
1
No
Bill No.06 Provisional Sum
F
Type D6, Single leaf 2hrs fire rated Timber door with wired vision panel
6
No
39 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
G
Type D7, Double leaf 2hrs fire rated Timber door with wired vision panel
1
No
Carried to General Summary
Page 11
RATE
TOTAL (Dhs.)
-
40 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS
BILL NO.02
A
50mm thick cement sand screed to receive final floor finishes 1140
m2
28.00
31,920.00
B
15mm thick cement and sand plaster to the internal walls 2966
m2
28.00
83,048.00
C
15mm th cement sand plaster to soffit of the slabs
m2
31.00
39,990.00
1290
41 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
D
E
BILL NO.02
DESCRIPTION
FLOOR FINISH Marble & Granite combination on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble / Granite) - MR / GR1
Supply and fixing of to 20mm thick Granite, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Granite) - GR1
QTY
UNIT
RATE
TOTAL (Dhs.)
26.00
m2
565.00
14,690.00
242.00
m2
565.00
136,730.00
42 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
F
Supply and fixing of to 20mm thick Marble, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble) - MR1
19.00
m2
565.00
10,735.00
G
Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of - Dhs. 50/m2 for supply of Ceramic) CT-1
94.00
m2
108.00
10,152.00
H
Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 60/m2 for supply of Ceramic) - CT-3
710.00
m2
120.00
85,200.00
43 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
J
Supply and installation of wooden floor. (Allow a PC rate of - Dhs. 400/m2 for supply & Installation of wooden floor including wastage) - WD-4
22.00
m2
440.00
9,680.00
K
Granite Tread & Riser to the main staircase. (Allow a PC rate of Dhs. 450/= per Rm )
41.00
m
572.00
23,452.00
L
Granite tiles to the landing of the staircase. (Allow a PC rate of Dhs. 450/m2 for supply of granite)
7.00
m2
565.00
3,955.00
44 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
Carried to General Summary
Page 12
UNIT
RATE
TOTAL (Dhs.)
449,552.00
45 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
A
BILL NO.02
DESCRIPTION FINISHES../ INTERNAL FINISHES…/ WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 50/m2) CT-2
QTY
UNIT
RATE
TOTAL (Dhs.)
376.00
m2
108.00
40,608.00
B
Supply and fixing of 25x25mm glass mosaic tile fixed with adhesive on smooth sand plaster. (PC rate for supply - Dhs. 100/m2). WF-4
310.00
m2
160.00
49,600.00
C
Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).
1,113.00
m2
13.00
14,469.00
D
Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately).
30.00
m2
35.00
1,050.00
46 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
QTY
UNIT
RATE
TOTAL (Dhs.)
E
Supply and apply the washable emulsion paint WF2a
120.00
m2
15.00
1,800.00
F
Supply and apply the washable emulsion paint (decorative application)-(PC rate for Supply & Apply Dhs. 20/m2)- WF2b
522.00
m2
22.00
11,484.00
313.00
m
33.00
10,329.00
19.00
m
160.00
3,040.00
G
H
BILL NO.02
DESCRIPTION
SKIRTING FINISH 100mm high ceramic tile skirting match the floor (PC rate for supply - Dhs. 15/m) - CT-5
10mm thick 100mm high marble skirting to match floor(PC rate for supply - Dhs. 125/m) - MR-3
47 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
J
100mm high wooden (WD3-Beach wood) skirting stained and w/clear polyrethene paint to match Engineer's sample. (PC rate for supply & fix - Dhs. 100/m) - WD-2
19.00
m
110.00
2,090.00
K
10mm thick 100mm high granite skirting to the stair matching to the tread and riser (PC rate for supply Dhs. 100/m)
28.00
m
135.00
3,780.00
48 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
K
L
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
9.00
m
150.00
1,350.00
200mm-300mm Wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply Dhs. 200/m)
18.00
m
262.00
4,716.00
Carried to General Summary
Page 13
Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)
TOTAL (Dhs.)
144,316.00
49 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
360.00
m2
0.00
TOTAL (Dhs.)
FINISHES../ INTERNAL FINISHES…/
A
BILL NO.02
Ceiling Finishes (Covered under Provisional sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1
B
Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2
120.00
m2
0.00
C
Supply and fix 600 x 600 mm. Suspended Baked Enamel Aluminium tiles with exposed spline. SC3
130.00
m2
0.00
D
Supply and fix suspended12.5mm thick gypsum board ceiling with painted. Paint type P3. Ceiling Type - SC4
5.00
m2
0.00
E
Supply & fixing of 600X600X6 mm Thk. Suspended Calcium Silicate Vinyl Faced Tile On Exposed Grid SC6
24.00
m2
0.00
F
Gypsum Bulk Head 200mm and above
272.00
m
0.00
Included in the Bill No.06 Provisional Sum
50 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
BILL NO.02
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
G
Gypsum Bulk Head (50mm)
181.00
m
0.00
H
Gypsum Decorative Cornice
137.00
m
0.00
J
Supply and apply the paint type of the paint Type P2.to cement sand plaster(measured seperately) CP-2
21.00
m2
15.00
315.00
K
Supply and apply the paint type of the paint Type P1.to cement sand plaster (measured seperately) CP-1
375.00
m2
13.00
4,875.00
Carried to General Summary
Page 14
5,190.00
51 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
1200
m2
34.00
40,800.00
1
Item
51,975.00
51,975.00
429
m2
110.00
47,190.00
726
m2
39.00
28,314.00
1
Item
5,500.00
5,500.00
EXTERNAL FINISHES
A
BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls
including returns, reveals of openings or recesses ; to
B
C
BILL NO.02
Extra Over to the extrenal plaster, plaster grooves
FINISHES EF 3 - Stone rendering exterior wall finish. (PC rate for Dhs. 100/m2 for Supply and apply of Stone rendering including 20mm x 4mm Horizontal & Vertical grooves)
D
EF 5 - Epoxy Paint Finish to the plastered walls
E
Extra Over for the EF-6 (Epoxy paint finish/ Paint Type 3) for the parapet top detail, projections, etc.
52 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
BILL NO.02
ITEM
DESCRIPTION
QTY
UNIT
RATE
F
EF 7 - Supply and fixing of 20mmthick marble cladding rubble finish as per the elevation details.(PC rate of Dhs. 550/m2 for Supply & Fix of Marble)
20
m2
605.00
Carried to General Summary
Page 15
TOTAL (Dhs.)
12,100.00
185,879.00
53 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.2 - MAIN VILLA (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GENERAL SUMMARY MAIN VILLA A
SITE WORKS
B
SUB-STRUCTURE Page 2 Page 3
C
SUPER-STRUCTURE Page 4 Page 5
87,680.00
252,675.15 51,850.00 304,525.15
304,525.15
437,121.90 22,549.50 459,671.40
459,671.40
D
MASONRY WORKS
Page 6
154,117.00
E
THERMAl & MOISTURE PROTECTION
Page 7
153,845.00
F
NON-STRUCTURAL METAL WORKS
Page 8
G
WOOD WORKS Page 9 Page 10 Page 11
H
J
INTERNAl FINISHES Page 12 Page 13 Page 14
EXTERNAL FINISHES
MAIN VILLA SUMMARY
BILL NO.02
Page 1
-
-
-
449,552.00 144,316.00 5,190.00 599,058.00
599,058.00 Page 15
185,879.00
1,944,775.55
54 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
QTY
UNIT
RATE
TOTAL (Dhs.)
A
SITE WORK Earth Works Shoring & De-watering works
1
Item
0.00
Included in Bill No.06 Provisional Sum
B
Site clearence
1
Item
0.00
Included in below Item
C
General excavation Excavation for Foundations
317
m3
21.00
190
m3
130
m2
D
E
DESCRIPTION
Cart away surplus excavated material to government specified location (provisional quantity )
Anti-termite Treatment Anti-termite Treatment
Carried to General Summary
BILL NO.03
Page 1
6,657.00 Included in Bulk Excavation
3.00
Dhs.
390.00
7,047.00
55 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
CONCRETE WORK SUB STRUCTURE IN SITU CONCRETE
A
Plain poured concrete - SRC 30/20 50mm thick Blinding
9
m3
290.00
2,610.00
B
Reinforced Sulphate Resistant Cement Concrete Grade 40 /20 In Raft slab
36
m3
365.00
13,140.00
C
In Column
3
m3
368.00
1,104.00
D
In walls
40
m3
365.00
14,600.00
E
In ground floor slab
22
m3
365.00
8,030.00
F
In Stairway
2
m3
365.00
730.00
11,850
Kg
4.31
51,073.50
21
m2
27.00
567.00
G
REINFORCEMENT High yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm2
H
FORMWORK To Sides of Foundations
J
To Sides of Column
K
To Stairway
12
m2
27.00
324.00
L
To Sides of wall
323
m2
30.00
9,690.00
M
To sides and soffits of solid slabs
87
m2
27.00
2,349.00
Carried to General Summary
BILL NO.03
INCLUDED IN WALLS
Page 2
Dhs.
104,217.50
56 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
90
m2
4.00
360.00
CONCRETE WORK (Cont'd) SUB STRUCTURE (Cont'd) SUNDRIES
A
Substructure waterproofing works 1000 gauge protection layer below sub-structure
B
Single Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing
240
m2
50.00
12,000.00
C
320mm wide 2.3mm thk PVC water stop W4
47
m
259.00
12,173.00
D
Slip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas
240
m2
6.00
1,440.00
E
Flexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions
47
m
44.00
2,068.00
F
Screed for the protection of Horizontal faces
90
m2
55.00
4,950.00
G
Vertical Faces to be protected with one layer of fibre board
136
m2
6.00
816.00
Carried to General Summary
BILL NO.03
Page 3
Dhs.
33,807.00
57 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
A
Reinforced Ordinary Portland Cement Concrete Grade 40 /20 In Columns
4
m3
353.00
1,412.00
B
In solid slab, 250mm thick
22
m3
352.00
7,744.00
C
In Beams
3
m3
352.00
1,056.00
D
In parapet walls
3
m3
352.00
1,056.00
E
REINFORCEMENT High yield bar reinforcement with minimum characteristic strength of 460N/mm2
3,100
kg
4.31
13,361.00
CONCRETE WORK (Cont'd) SUPER STRUCTURE
F
FORMWORK To sides of columns
38
m2
37.00
1,406.00
G
To sides and soffits of solid slabs
87
m2
27.00
2,349.00
H
To sides and soffits of beams
38
m2
24.00
912.00
J
To sides of
26
m2
35.00
910.00
K
Insitu concrete lintel including formwork, reinforcement 100 x 200 mm lintels
3
m
52.00
156.00
L
200 x 200 mm lintels
4
m
96.00
384.00
parapet wall
Carried to General Summary
BILL NO.03
Page 4
Dhs.
30,746.00
58 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
MASONRY WORKS
A
Masonry Block walls 250mm block work, External Thermal block walls
116
m2
115.00
13,340.00
B
150mm thick; Internal Hollow block walls
30
m2
78.00
2,340.00
C
100mm thick; Internal walls
20
m2
70.00
1,400.00
D
Damp proof course, under blockwalls, internal and external walls
35.00
m
10.00
350.00
Carried to General Summary
BILL NO.03
Page 5
Dhs.
17,430.00
59 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
THERMAL & MOISTURE PROTECTION
A
Wet area waterproofing Toilets & Balconies
4
m2
31.00
124.00
B
Roof Waterproofing Light weight concrete laid to slope
73
m2
21.00
1,533.00
C
Torch applied 4mm thk waterproofing membrane
73
m2
50.00
3,650.00
D
Torch applied 4mm thk waterproofing membrane skirting
37
m2
33.00
1,221.00
E
20 mm thk cement sand mortar
73
m2
29.00
2,117.00
F
Non-weven polypropylene mesh
73
m2
8.00
584.00
G
Polystyerene rigid insulation
73
m2
29.00
2,117.00
H
50mm high density extruded
73
m2
29.00
2,117.00
J
300x300x30mm White cement tiles
73
m2
55.00
4,015.00
K
Dressing around pipes & Natural gravel
1
m2
50.00
50.00
L
GRP Lining GRP Lining for the water tank
114
m2
237.00
27,018.00
1
LS
2,200.00
2,200.00
M
Allow for thermal insulation for super-structure as per DM regulations
Carried to General Summary
BILL NO.03
Page 6
Dhs.
46,746.00
60 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
14
m
0.00
TOTAL (Dhs.)
METAL WORK / ACCESSORIES Wrought Iron Railing (Covered under the Provisional Item) A
B
Stairway Handrailing
GRP Access Ladder & Hatch
Carried to General Summary
BILL NO.03
1
Page 7
LS
0.00
Dhs.
Included in the Bill No.06 Provisional Sum
-
61 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
1
Item
RATE
TOTAL (Dhs.)
WOOD WORK
A
WARDROBES (Excluding Ironmongery, covered under Provisional Sum) Int. white melamine finish & Ext. Mahogany finish For Watchman Room - 1.40x2.60x0.60 mm
Included in the Bill No.06 Provisional Sum
DOORS AND WINDOWS
B
TIMBER DOORS (Excluding Ironmongery, covered under Provisional Sum) Type - D1, Single leaf Timber door
1
No
C
Type D4, Single leaf Timber door
1
No
Carried to General Summary
BILL NO.03
Page 8
Dhs.
-
62 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
FINISHES INTERNAL FINISHES INTERNAL BACKGROUNDS A
50mm th. cement sand screed to receive final floor finishes
150
m2
28.00
4,200.00
B
15mm thick cement and sand plaster to the internal walls
212
m2
28.00
5,936.00
C
15mm th cement sand plaster to soffit of the slabs
150
m2
31.00
4,650.00
4.00
m2
97.00
388.00
D
FLOOR FINISH Supply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of Dhs. 40/m2 for supply of Ceramic) - CT-1
E
Supply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 40/m2 for supply of Ceramic) - CT-3
60.00
m2
97.00
5,820.00
F
Pre-Cast Terrazzo Tread & Riser to the staircase. (Allow a PC rate of Dhs. 150/Rm for supply of Terrazzo) TR3
24.00
m
189.00
4,536.00
G
300 x 300 x 30 mm Terrazzo Tiles to the landing of the staircase. (Allow a PC rate of Dhs. 50/m2 for supply of Terrazzo) TR-1
2.00
m2
79.00
158.00
27.00
m2
97.00
2,619.00
H
WALL FINISH Supply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 40/m2) CT-2
J
Supply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).
59.00
m2
13.00
767.00
K
Supply and apply the washable emulsion paint (decorative application)-WF2b
147.00
m2
22.00
3,234.00
L
SKIRTING FINISH 100mm high ceramic tile skirting match the floor -(PC rate for supply - Dhs. 15/m) - CT-5
17.00
m
33.00
561.00
M
Thresholds 100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)
1.00
m
150.00
150.00
Carried to General Summary
BILL NO.03
Page 9
Dhs.
33,019.00
63 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
17.00
m2
RATE
TOTAL (Dhs.)
FINISHES../ INTERNAL FINISHES…/
A
B
BILL NO.03
Ceiling Finishes (Covered under the Provisional Sum Item) Supply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1 Supply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2
4.00
Carried to General Summary
Page 10
Included in the Bill No.06 Provisional Sum
m2
Dhs.
-
64 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
282
m2
34.00
9,588.00
282.00
m2
35.00
9,870.00
1
LS
4,400.00
4,400.00
EXTERNAL FINISHES
A
B
C
BACKGROUNDS Walls 20mm thick Cement and sand plaster to external walls FINISHES EF 5 - Supply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately). EF 10 - Plaster grooves extra over to the External Plaster
Carried to General Summary
BILL NO.03
Page 11
Dhs.
23,858.00
65 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
Contract B.O.Q.
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GENERAL SUMMARY SERVICE BLOCK A
SITE WORKS
B
SUB-STRUCTURE Page 2 Page 3
Page 1
104,217.50 33,807.00 138,024.50
138,024.50
C
SUPER-STRUCTURE
Page 4
30,746.00
D
MASONRY WORKS
Page 5
17,430.00
E
THERMAl & MOISTURE PROTECTION
Page 6
46,746.00
F
NON-STRUCTURAL METAL WORKS
Page 7
-
G
WOOD WORKS
Page 8
-
H
INTERNAl FINISHES Page 9 Page 10
J
33,019.00 33,019.00
EXTERNAL FINISHES
SERVICE BLOCK SUMMARY CARRIED TO GRAND SUMMARY
BILL NO.03
7,047.00
33,019.00 Page 11
23,858.00
296,870.50
66 / 79
Contract B.O.Q.
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.4 - MEP WORKS ITEM DESCRIPTION
UNIT
RATE
TOTAL (Dhs.)
A
MEP WORKS Plumbing & Drainage works as per the drawings
1
Item
208,175.00
208,175.00
B
Electrical works as per the drawings
1
Item
319,000.00
319,000.00
C
Heat Ventilation and Air Conditioning works (covered under the provisonal sum item)
1
Item
0.00
D
Builder's works for the above MEP works
Carried to Grand Summary
BILL NO.04
QTY
1.00
Page 1
Item
96,494.95
96,494.95
623,669.95
67 / 79
Contract B.O.Q.
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS
ITEM
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
Boundary Wall Construction of Boundary wall rear & either sides of the plot as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)
161
m
1,320.00
212,520.00
Construction of Boundary wall Front Side as per drawings complete including earth works, concrete works and finishes (excluding related MEP works)
68
m
1,206.76
82,060.00
EXTERNAL WORKS
A
B
BILL NO.05
C
Boundary wall Shutter Door, Pedestrian Gate & Wrought Iron grill for the front side wall.
Included in the Bill No.06 Provisional Sum
D
Hard Landscaping including lighting works
Included in the Bill No.06 Provisional Sum
E
Soil filling, External leveling, sweet soil, Softlandscaping & Irrigation works
Included in the Bill No.06 Provisional Sum
68 / 79
Contract B.O.Q.
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.5 - EXTERNAL WORKS
ITEM
BILL NO.05
DESCRIPTION
QTY
Carried to Grand Summary
Page 1
UNIT
RATE
TOTAL (Dhs.)
294,580.00
69 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS
ITEM
DESCRIPTION
QTY
UNIT
RATE
Allow a Provisional Sum of Dhs 66,000 for De-watering & Shoring works Add: Profit & Overheads
1.00
P.S.
66,000.00
Allow a Provisional Sum of Dhs. 100,000 for Sanitaryware, accessories including shower cubicles, shower doors & mirrors Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 50,000 for Light Fittings
1.00
Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 27,500 for Electrical switches & sockets (Including lighting control) Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 130,000 for Lift including interior fitout work Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 16,500 for Video Intercom System Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 82,500 for Steam room & Sauna in Gym Changing room including doors Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 50,000 for Vanity Counters in Bathroom areas Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 22,000 for All Ironmongery for Doors, Wardrobes, Kitchen Cabinets, etc. Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 22,000 for WC marble back wall cladding & Top in Bathrooms Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 58,000 for Vehicle entrance Gate, Pedestrian Gate & Wrought Iron Railing (Front) to Boundary wall. Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs 50,000 for Hard Landscaping including lighting works Add: Profit & Overheads Carried Forward
1.00
PROVISIONAL SUMS (INCLUSIVE OF 10% MAIN CONTRACTOR'S ATTENDANCE, CO-ORDINATION, OH & PROFIT) A A.1 B
B.1 C C.1 D D.1 E E.1 F F.1 G G.1 H H.1 J J.1 K K.1 L
L.1 M M.1
BILL NO.06
1.00
Included in the above Item-A P.S.
1.00
Included in the above Item-B P.S.
50,000.00
Included in the above Item-C P.S.
1.00
27,500.00
Included in the above Item-D P.S.
1.00
130,000.00
Included in the above Item-E P.S.
1.00
16,500.00
Included in the above Item-F P.S.
1.00
82,500.00
Included in the above Item-G P.S.
1.00
50,000.00
Included in the above Item-H P.S.
1.00
22,000.00 Included in the above Item-J
P.S.
1.00
22,000.00
Included in the above Item-K P.S.
1.00
1.00 Page 1
100,000.00
58,000.00
Included in the above Item-L P.S.
50,000.00
Included in the above Item-M
70 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai BILL No.6 - PROVISIONAL SUMS
ITEM
A
A.1 B
DESCRIPTION Brought Forward Allow a Provisional Sum of Dhs 50,000 for Soil Filling, External leveling, Sweet Soil, Soft Landscaping & Irrigation works Add: Profit & Overheads
UNIT
RATE
Page 2 1.00
P.S.
50,000.00
1.00
Allow a Provisional Sum of Dhs 250,000 for Aluminium and Glazing works including Mechanical room & Pump room doors Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 65,000/= Metal Works (Pipe/Glass/Wrought Iron railing for balcony, staircase handrailng, Void area railing & Cat ladder, etc)
1.00
Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 150,000/= for Wardrobes
1.00
Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 50,000/= Kitchen Cabinets
1.00
Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 100,000/= for Timber Doors
1.00
Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 200,000/= for Ceiling Finishes Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 250,000/= for Heat Ventilation and Air Conditioning Works Add: Profit & Overheads
1.00
Allow a Provisional Sum of Dhs. 200,000/= for Swimming Pool Add: Profit & Overheads
1.00
1.00
K.1
Allow a Provisional Sum of Dhs. 50,000/= for Gym Equipments Add: Profit & Overheads
L L.1
Allow a Provisional Sum of Dhs. 20,000/= for CCTV Add: Profit & Overheads
1.00 1.00
B.1 C
C.1 D D.1 E E.1 F F.1 G G.1 H H.1
J J.1 K
Carried to Grand Summary
BILL NO.06
QTY
Included in the above Item-A P.S.
1.00
250,000.00
Included in the above Item-B P.S.
65,000.00
Included in the above Item-C P.S.
150,000.00
Included in the above Item-D P.S.
50,000.00
Included in the above Item-E P.S.
100,000.00
Included in the above Item-F P.S.
1.00
200,000.00
Included in the above Item-G P.S.
1.00
250,000.00
Included in the above Item-H
P.S.
1.00
200,000.00 Included in the above Item-J
P.S.
1.00
50,000.00
Included in the above Item-K P.S.
20,000.00 Included in the above Item-L
Page 2
71 / 79
Contract B.O.Q.
BILL No.6 - PROVISIONAL SUMS
TOTAL (Dhs.)
66,000.00 Included in the above Item-A 100,000.00
Included in the above Item-B 50,000.00 Included in the above Item-C 27,500.00 Included in the above Item-D 130,000.00 Included in the above Item-E 16,500.00 Included in the above Item-F 82,500.00 Included in the above Item-G 50,000.00 Included in the above Item-H 22,000.00 Included in the above Item-J 22,000.00 Included in the above Item-K 58,000.00
Included in the above Item-L 50,000.00 Included in the above Item-M 674,500.00
BILL NO.06
72 / 79
Contract B.O.Q.
BILL No.6 - PROVISIONAL SUMS
TOTAL (Dhs.) 674,500.00 50,000.00
Included in the above Item-A 250,000.00
Included in the above Item-B 65,000.00
Included in the above Item-C 150,000.00 Included in the above Item-D 50,000.00 Included in the above Item-E 100,000.00 Included in the above Item-F 200,000.00 Included in the above Item-G 250,000.00 Included in the above Item-H
200,000.00 Included in the above Item-J 50,000.00 Included in the above Item-K 20,000.00 Included in the above Item-L
2,059,500.00
BILL NO.06
73 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Plot No. 376-970, Al Barsha, Dubai
ITEM
Contract B.O.Q.
DESCRIPTION
QTY
UNIT
RATE
TOTAL (Dhs.)
GRAND SUMMARY PRELIMINARIES
BILL NO.01
870,000.00
MAIN VILLA - CIVIL WORKS
BILL NO.02
1,944,775.55
SERVICE BLOCK -CIVIL WORKS
BILL NO.03
296,870.50
MEP WORKS
BILL NO.04
623,669.95
EXTERNAL WORKS
BILL NO.05
294,580.00
PROVISIONAL SUMS
BILL NO.06
2,059,500.00
CARRIED TO FORM OF TENDER
6,089,396.00
EXCLUSIONS: MATV /SMATV SYSTEM (except for containment) TELEPHONE/DATA EQUIPMENTS (except for containment) DEWA PERMANENT CONNECTION CHARGES WATER AND KWH METERS FF&E WORKS INCLUDING DECORATIVE LIGHTS HOME AUTOMATION SYSTEM KITCHEN APPLIANCES/WHITE GOODS
GRAND SUMMARY
74 / 79
TENDER SUMMARY SHEET Tender For :
G+1 VILLA + SERVICE BLOCK FOR MR . ABDUL GHAFFAR SAYED MOHD AL HASHIMI
Gen Manager:
Traditional
Tender No :
Building Costs
% Tender Cost
B/A Add
B/A Deduct
Offered Discount
Buying Discount %
Totals
Sum
Material
1,174,400
1,174,400
19.29
Labour
633,221
633,221
10.40
Sub-contract
582,638
582,638
9.57
Direct Plant / Equipment / Tools
79,458
79,458
1.30
Prime cost rates
402,254
402,254
6.61
2,871,970
47.16
Durables 2,871,970
Sub Total
Contingency / Risk
% Building Costs Total =
2,871,970
2,871,970
47.16
On Costs Tender Cost Prelims
B/A Add
B/A Deduct
Totals
790,909
790,909
12.99
Design Fees Planning & Building Regulation Fees On Costs Total
=
790,909
TOTAL BUILDING COSTS AND ON COSTS
790,909
12.99
3,662,879
60.15
Contribution Contribution
(as % of Total Building Costs & On Costs)
10.00
%
366,288
6.02
Others 366,288
366,288
6.02
Abnormals Added Margin %
Totals
Sum
Nett Nominated Sub-contractors
+
=
Nominated Sub-contractors
+
=
Nominated Suppliers
+
=
Provisional Sums
+
=
Dayworks
+
frayland Provisional Sums
1,872,273
+
= 10.00
=
187,227
Clients Contingency
+
=
Fixed Price Allowance
+
=
2,059,500
Sub Total
33.82
2,059,500
2,059,500
Adjustments
33.82
705
TOTAL TO FORM OF TENDER
6,089,372
100.00
Executive Summary Gross
Added Margin
187,227
Anticipated Margin
366,288
Overall Margin
553,515
Nett
-
3.27%
Floor Area
=
6.02%
6.40%
Cost Per Sqft
=
383.09
9.09
9.67%
Programme
=
156
Rate of Spend
=
39,034.44
DATE :
Frayland Construction and Interiors
15,895
Sqft Per Sqft Weeks (3 years) Per Week
February 3, 2012
3/31/2014
LAST UPDATED ON No
Description
Company Rate
10/3/2010 Outside Rate
Unit
1 2 3
Labour Helper Mason BP MasonBPCM
12.00 12.00 12.00
10.00 Dhs/Hrs 12.00 Dhs/Hrs 14.00 Dhs/Hrs
4 5 6 7 8 9
Carpenter Steel Fixer Painter Electricians Electrical Helpers Plumbers
12.00 12.00 12.00 12.00 12.00 12.00
14.00 14.00 16.00 18.00 12.00 14.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Material OP Cement SR Cement Sand 8" Solid block 8" Hollow block 6" Hollow block 4" hollow block 10" Hollw block 6" Solid block 4" Solid block 10' Solid Block 8" Termal Block 10" Thermal Block 12"Thermal block Com. plywood 18mm Marine plywood 18mm White wood wired nails White cement Road Base Fenomastic Gold Fenomastic Matt (STD) Fenomastic Matt (SPL) Fenomastic Primer White Fenomastic S/g Silk (SPL) PVA Primer Pengard HB (A+B) Stucco Durathane Comp (A+B) Acrylic Primer Texo Compound Pengauard Primer A+B Futura A+B Thinner No.17 Thinner No.10 Sweet water 5000 gal Salt water 3000 gal Filling sand / Subkha Kerb Stone Pavers
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
MACHINERY Shovel Shovel & Truck (20m3) Tipper Truck Hire (20m3) Tipper Truck Hire (20m3) Roller compactor Plate Compactor JCB / CAT Excavator JCB with hammer Mobile crane 35 ton Bob cat Deisel
Grade
Basic
Temp
Pump
CONCRETE
16.50 20.00 65.00 4.10 2.60 2.50 2.20 4.50 4.00 3.50 6.50 5.00 5.60 6.80 94.00 135.00 1,000.00 20.00 28.00 55.00 313.00 160.00 205.00 74.00 217.00 57.00 391.00 57.00 475.00 74.00 103.00 391.00 727.00 147.00 222.00 600.00 600.00 35.00 21.00 36.00
150.00 400.00 375.00 100.00 200.00 90.00 80.00 120.00 180.00 50.00 9.80
Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs
Dhs/Bag Dhs/Bag Dhs/m3 Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No Dhs/No sheet sheet m3 8kg Dhs/Bag Dhs/m3 Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/5USG Dhs/20L Dhs/5USG Dhs/20L Dhs/5USG Dhs/5USG Dhs/20L Dhs/17.5L Dhs/20L Dhs/20L Dhs/trip Dhs/trip Dhs/m3 Dhs/Lm Dhs/m2
Dhs/Hrs Dhs/Trip Dhs/Trip Dhs/Hrs Dhs/Day Dhs/Day Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/Hrs Dhs/I gal
OPC C30/20 C40/20
CONMIX READY MIX 230.00 20.00 30.00 245.00 20.00 30.00
MSRPC C20/20
230.00
20.00
30.00
SRC C30/20 C40/20
230.00 250.00
20.00 20.00
30.00 30.00
BISHAH STEEL (CUT & BENT) 8 mm 3,000.00 Tonne 10 - 32 mm 3,000.00 Tonne BRC-A-142
PLASTER AND BLOCK ACCESSORIES G.I Wall ties / General 1.00 Dhs/No G.I Block ladder 11.50 Dhs/No G.I Block mesh 3.00 Dhs/m2 G.I Cavity wall ties 1.00 Dhs/No S.S wall ties / General 3.20 Dhs/No S.S Block ladder 11.50 Dhs/No S.S Block mesh 5.70 Dhs/m2 S.S Cavity wall ties 3.20 Dhs/No G.I Corner mesh 3.00 Dhs/m G.I plaster mesh/coil lath 1.50 Dhs/m G.I Angle bead 1.00 Dhs/m G.I Plaster stop bead 1.40 Dhs/m S.S.Plaster mesh/coil lath 5.50 Dhs/m S.S Angle bead 3.72 Dhs/m S.S Plaster stop 5.90 Dhs/m
Fuel consumption 35 galons per 10 hrs day N/A N/A 20 galons per 10 hrs day 20 galons per 10 hrs day 10 galons per 10 hrs day 30 galons per 10 hrs day 30 galons per 10 hrs day 35 galons per 10 hrs day 15 galons per 10 hrs day
Turkey Turkey
Boundary wall Amount Dhs. Item
Description
Qty
Unit
Unit Rate
Type-1 (for1 meter) Concrete Substructure Excavation A
Up to 1m
1.00
m3
57.46
57.46
B
Back Filling Selected excaavated material backfilled around
0.60
m3
27.33
16.40
C
Surplus of excavated material to be disposed off out site
0.40
m3
28.40
11.36
m2
3.00
9.00
E
Anti-termite Treatment (Horizontal and vertical surfaces upto finished ground floor level) Anti-termite treatment; to underside of the foundations, tie beams and ground floor slabs 3.00
Boundary wall Amount Dhs. Item
Description
Qty
Unit
Unit Rate
CONCRETE WORK
Concrete Substructure (contd) Plain sulphate-resisting concrete A
In blinding
0.10
m3
373.23
37.32
B
Reinforced sulphate-resisting concrete; Mix C40 / 20 In foundations
0.15
m3
384.22
57.63
C
In neck columns
0.03
m3
390.28
10.93
D
In tie beams
0.12
m3
384.22
46.11
J
Formwork To foundations
0.60
m2
33.43
20.06
K
To neck columns
0.56
m2
65.51
36.69
L
To tie beams
1.40
m2
55.08
77.11
Q
Reinforcement High yield bar reinforcement of various diameters
53.64
kg
3.34
179.16
Boundary wall Amount Dhs. Item
Description
Qty
Unit
Unit Rate
4.68
m2
5.00
23.40
1.00
m2
2.85
2.85
CONCRETE WORK (Cont'd) Concrete Substructure (Contd)
A
B
Sundries 02 coats of bituminous paint as specified on concrete and blockwork, in contact with the ground soil
1000 Gauge polythene damp proof membrane; to underside of foundations, tie beams (in contact with ground soil) and ground floor slabs
Superstructure Reinforced OPC concrete; Mix C40 / 20 B
Lintel In beams
0.04
m3
373.01
14.92
C
In columns
0.08
m3
385.13
30.81
M
Formwork To sides and soffits of beams
0.60
m2
66.44
39.86
N
To columns
1.60
m2
69.14
110.62
24.00
kg
3.33
79.92
2.00
m2
80.05
160.10
4.80
m2
28.21
135.41
4.80
m2
30.00
144.00
Reinforcements A
Various diameters
Block work Hollow blockwalls C
200mm Thick
Finishes
Cement and sand plastering; finished with steel float, including expanded metal lath reinforcing strips, angel beads, corner beads, stop beads. A
On walls; to receive paint Painting
Coating system; "Profile Décor", consisting of one coat acrylic Emulsion / Tex Primer, one coat Profile Décor (Trowel applied), with top Jotashield coat from M/s Jotun or other equal and approved
C
On plastered wall and columns
TOTAL SUMMARY OF TYPE-A B/W TOTAL LENGTH OF WALL THEREFORE
AV/S1.1
1,301.12 314.00 m 1.00 m
4.14
View more...
Comments
