Actv. en Contexto Gerencia Financiera Largo Plazo

 

GC]DUDMGM OI CHI]OV]H APGMHS MO GRGLGICGJDOI]H

Moscrdpcdói mo lg Gctdvdmgm Ostg gctdvdmgm lhs stgs cçlculhs moididcdg rospuostg g uig sordo mo diqudotumos diqudo tumos mo chisdsto ui aruph oi mo fgcor divorsdhid divorsdhidstgs quo quo plgiog didcdgr r ui ioahcd ioahcdh h momdcg momdcgmh mh g lg prhmuccdói y voitg mo pdzzgs. Lgs mumgs vorsgi sh`ro lhs vhlûjoios mo voitgs roquordmhs g pgrtdr mo lhs cuglos lg ojprosg h`toimrêg utdldmgm hporgtdvg.

Cgsh Rrh`lojg

_i aruph mo divorsdhidstgs ostç gigldzgimh lg phsd`dldmgm mo didcdgr ui ioahcdh momdcgmh g lg voitg mo pdzzgs. So fdcdorhi glauihs ostumdhs proldjdigros pgrg motorjdigr quä tgi vdg`lo os ostg dmog mo ioahcdh. Lg prdicdpgl diqudotum os sg`or  chi quä vhlujoi mo voitgs lg ojprosg cu`rdrêg sus chsths y agsths. So fgi rochloctgmh lhs sdaudoitos mgths sh`ro ol ioahcdh;      

Ol procdh mo voitg mo uig pdzzg porshigl oi ol jorcgmh os oi prhjomdh mo $0?.222. Lhs jgtordglos utdldzgmhs so fgi prosupuostgmh oi $?.022 phr cgmg pdzzg. So mo`o grrdoimgr ui lhcgl sh`ro ol cugl so pgagrêg joisugljoito lg sujg mo $0.=22.222. So prosupuostó ol pgah mo sorvdcdhs mo gsoh, vdadlgicdg y sorvdcdhs pû`ldchs phr vglhr mo $7.65?.222 joisugl. So mo`oi chitrgtgr tros ojplogmhs chi ui suolmh prhjomdh mo $1?2.222 cgmg uih, jçs uig cgrag prostgcdhigl mol ?0%. Sorêg oeoctdvh pgagr ol 0% mo chjdsdói sh`ro voitgs. • Ol vglhr mo lg moprocdgcdói joisugl os mo $7.222.222

_stom, chjh chisulthr mo lhs divorsdhidstgs, mo`o fgcor lhs cçlculhs iocosgrdhs pgrg chitostgr lgs sdaudoitos proauitgs; 7. Ol iûj iûjorh orh mo pdz pdzzg zgs s quo so mo mo`o `oi i voim voimor or gl jos pgrg quo quomgr mgr oi pui puith th mo oqudld`rdh hporgtdvh chitg`lo os mo;  G. =22 @. =02 C. =?2 M. ?22

 

0.

Ol iûj iûjorh orh mo pdz pdzzgs zgs qu quo o so mo`o mo`oi i voim voimor or gl jos pg pgrg rg quo quomgr mgr oi pui puith th mo oqudld`rdh hporgtdvh oi oeoctdvh os mo;  G. @. C. M.

3?2 346 =22 =06

3. Ol iûjo iûjorh rh mo pdzzg pdzzgs s quo so mo` mo`oi oi voimor pg pgrg rg h`toi h`toior or uig utd utdldmgm ldmgm h hporgtdv porgtdvg g joisugl mo $76.222.222 os mo;  G. @. C. M.

7.?50 7.603 7.040 7.363

=. Ol iûjo iûjorh rh mo pdzzg pdzzgs s quo so mo` mo`oi oi voim voimor or pgrg h`t h`toior oior uig O`d O`dtmg tmg jo joisug isugll mo $32.222.222 os mo;  G. @. C. M.

7.4?3 7.603 0.7=2 7.10?

?. Sd lg ojpro ojprosg sg voimo gct gctugl ugljoi joito to 7.?2 7.?22 2 pdzzgs joi joisug suglos los y uig gaoicd gaoicdg g mo pu`ldc pu` ldcdmg dmgm m lo her heroco oco g lhs div divorsd orsdhid hidstg stgs s guj gujoit oitgr gr lg utdldm utdldmgm gm hpor hporgtd gtdvg vg oi $4.1 $4 .13? 3?.2 .222 22 chi chi ui uig g cgjp cgjpg÷ g÷g g phr vgl vglhr hr mo ?. ?.222 222.2 .222 22.. ¸C ¸Cuç uçit itgs gs pd pdzzg zzgs s gmdcdhiglos mo`orêg voimor8 G. ?15 @. 10? C. 153 M. 67=

 

Mosgrrhllh mo lg Gctdvdmgm Chjh roeoroicdg toiojhs lg sdaudoito diehrjgcdói;

Clgsdedcgcdói

Chicopth

Uglhr  

RU Chsth Ugrdg`lo Chsth Edkh Chsth Edkh Chsth Edkh Chsth Edkh Chsth Ugrdg`lo Chsth Edkh

Rrocdh mo voitg Jgtordg prdjg Grrdoimh joisugl Sorvdcdhs Jgih mo h`rg mdroctg Cgrag prostgcdhigl Chjdsdói Moprocdgcdói joisugl

$ $ $ $ $ $

0?.222 ?.022 0.=22.222 7 7..65?.222 0.0?2.222 7.712.222 0% $ 7.222.222

Chi `gso g lg diehrjgcdói sujdidstrgmg gitordhrjoito, prhcomojhs g fgllgr ol rosultgmh pgrg cgmg uih mo lhs ditorrhagitos plgitogmhs oi ol cgsh prh`lojg 7.Ol iûjorh mo pdzzgs quo mo`oi oqudld`rdh hporgtdvh chitg`lo os mo;voimor gl jos pgrg quomgr oi ol puith mo Ehrjulg; Ruith mo Oqudld`rdh Hporgtdvh Chitg`lo : ]htgl chsths y Agsths Edkhs / Jgraoi mo chitrd`ucdói uidtgrdh Ruith mo Oqudld`rdh Hporgtdvh Chitg`lo : 6.56?.222 / 74.322 Ruith mo Oqudld`rdh Hporgtdvh Chitg`lo : =?2

Chsths y Agsths Edkhs  Grrdoimh $ 0.=22.222 Sorvdcdhs $ 7.65?.222

JHM Cgrag Rrostgcdhigl Mopr Mo proc ocdg dgcd cdói ói Jois Joisug ugll ]htgl C + A Edkhs

$ $ $ $

0.0?2.222 7.7 7.712.222 7.22 7.222. 2.22 222 2 6.56?.222

 

Chsths y Agsths Ugrdg`los Jgtordg Rrdjg $ ?.022 Chjdsdói 0% (RU) ]htgl C + A Ugrdg`los $ ?.122

Jgraoi mo Chitrd`ucdói _idtgrdh

 $

RU_ - CU_ - AU_ 74.322

 

Ruith mo Oqudld`rdh Hporgtdvh Chitg`lo

Os phsd`lo ovdmoicdgr quo lg so roqudoro voimor =?2 uidmgmos mo pdzzg gl jos pgrg phmor lloagr gl puith mo oqudld`rdh, y mo ostg ehrjg gsoaurgr quo chi lgs voitgs so puomgi cu`rdr lhs chsths y agsths mo lg hporgcdói, g edi mo agrgitdzgr quo ih fgygi pormdmgs id agigicdgs oi ol okorcdcdh> toidoimh oi cuoitg quo oi ol ROC lhs diaroshs shi dauglos gl chsth thtgl.

=?2

0. Ol iûjorh mo pdzzgs quo mo`oi voimor gl jos pgrg quomgr oi ol puith mo oqudld`rdh hporgtdvh oi oeoctdvh os mo; Eórjulg; Ruith mo Oqudld`rdh Hporgtdvh oi Oeoctdvh : ]htgl chsths y Agsths Edkhs oi Oeoctdvh / Jgraoi mo chitrd`ucdói uidtgrdh u idtgrdh Ruith mo Oqudld`rdh Hporgtdvh oi Oeoctdvh : 1.56?.222 / 74.322 Ruith mo Oqudld`rdh Hporgtdvh oi Oeoctdvh : 346

Chsths y Agsths Edkhs oi Oeoctdvh : Chsths y Agsths Edkhs - Moprocdgcdói Chsths y Agsths Edkhs oi Oeoctdvh Oeoctdvh : 6.56?.222 - 7.222.222 Chsths y Agsths Edkhs oi Oeoctdvh : 1.56?.222 Chsths y Agsths Edkhs oi Oeoctdvh  Grrdoimh $ 0.=22.222 Sorvdcdhs $ 7 7..65?.222

JHM Cgra Cg rag g Rr Rros ostg tgcd cdhi higl gl ]htgl C + A Edkhs oi Oeoc.

$ $  $

0.0?2.222 7.71 7.712. 2.22 222 2 1.56?.222

 

Chsths y Agsths Ugrdg`los Jgtordg Rrdjg $ ?.022 Chjdsdói 0% (RU) ]htgl C + A Ugrdg`los $ ?.122

Jgraoi mo Chitrd`ucdói _idtgrdh RU_ - CU_ - AU_  $ 74.322

Ruith mo Oqudld`rdh Hporgtdvh oi Oeoctdvh

346

Cugimh lg ojprosg voimg 346 pdzzgs so aoiorgrç uig pärmdmg hporgcdhigl mo $7.222.222> sdi oj`grah, ol O@D]MG toimrç ui vglhr mo corh. Chi ol giçldsds mo puith mo oqudld`rdh oi oeoctdvh uig ojprosg puomo oichitrgr ol vhlujoi mo voitgs quo iocosdtg aoiorgr pgrg cu`rdr thmhs sus agsths oi oeoctdvh murgito ui porêhmh motorjdigmh.

 

3. Ol iûjorh mo pdzzgs quo mo`oi voimor gl jos pgrg h`toior uig utdldmgm hporgtdvg joisugl mo 76.222.222 os mo;

 

Eórjulg; _tdldmgm Hporgcdhigl Joisugl : ]htgl Chsths y Agsths Edkhs + _tdldmgm Hporgtdvg Joisugl / Jgraoi mo Chitrd`ucdói

_tdldmgm Hporgcdhigl Joisugl : (6.16?.222 + 76.222.222) / 74.322 _tdldmgm Hporgcdhigl Joisugl : 05.16?.222 / 74.322 _tdldmgm Hporgcdhigl Joisugl : 7.363

Chsths y Agsths Edkhs  Grrdoimh $ 0.=22.222 Sorvdcdh $ 7.65?.222

JHM Cgra Cg rag g Rr Rros ostg tgcd cdhi higl gl Mopr Mo proc ocdg dgtd tdhi hi Jois Jois.. ]h ]htg tgll C + A Ed Edkkhs  

$ $ $ $

0.0?2.222 7.71 7.712. 2.22 222 2 7.22 7.222. 2.22 222 2 6. 6.56 56?. ?.22 222 2

 

Chsts y Agths Ugrdg`los Jgtordg Rrdjg Rrdjg $ ?.022 Chjdsdhi 0% (RU) ]htgl C + A Ugrdg`los $ ?.122

_tdldmgm Hporgcdhigl Joisugl (H`kotdvh)

$

76.222.222

Jgraoi mo Chitrd`ucdhi _idtgrdh

RU_ - CU_ - AU_  $

Ih. Rdzzgs pgrg h`toior gl jos utdldmgm hporgtdvg mo $76.222.222

74.322

7.363

Rgrg h`toior uig utdldmgm hporgtdvg joisugl phr vglhr mo $76.222.222 lg ojprosg roqudoro voimoo lg cgitdmgm mo 7.363 pdzzgs.

=. Ol iûjorh mo pdzzgs quo so mo`oi voimor pgrg h`toior uig O@D]MG joisugl mo $32.222.222 os mo; Eórjulg; O@D]MG : ]htgl Chsths y Agsths Edkhs oi oeoctdvh + O@D]MG H`kotdvh / Jgraoi mo Chitrd`ucdhi O@D]MG : (1.16?.222 + 32.222.222) / 74.322 O@D]MG: 31.16?.222 / 74.322 O@D]MG : 7.4?3

 

Chsths y Agsths Edkhs oi Oeoctdvh  Grrdoimh $ 0.=22.222 Sorvdcdhs $ 7.65?.222

JHM Cgrag Rrostgcdhigl

$ $

0.0?2.222 7.712.222

]htgl C + A Edkhs oi Oeoc.

 $

1.56?.222

 

 

Chsths y Agsths Ugrdg`los Jgtordg Rrdjg Rrdjg $ ?.022 Chjdsdhi 0% (RU) ]htgl C + A Ugrdg`los

 

$

?.122

O@D]MG (H`kotdvh)

$

32.222.222

Jgraoi mo Chitrd`ucdhi _idtgrdh

RU_ - CU_ - AU_  $

Ih. Rdzzgs pgrg h`toior gl jos O@D]MG mo $32.222.222

74.322

7.4?3

Rgrg h`toior ui O@D]MG joisugl phr vglhr mo $32.222.222 lg ojprosg roqudoro voimor lg cgitdmgm mo 7.4?3 pdzzgs.