ABSTRACT Estimate of a Residential HOUSE Building

ABSTRACT ESTIMATE OF A RESIDENTIAL HOUSE BUILDING

Applicant :- Mariyam, W/o. Devassy, Pulleli (H), P.O. Mupliyam District Thrissur Sl.No.

Particulars

No.

Measurements L

B

Qty H

Total

Amount

Qty

GROUND FLOOR 1.

Cleaning and leveling the site

L.S.

2.

Earth work excavation in ordinary

1000.00

soil for foundation C/c length (75.36) 75.36 x 0.60 x 0.60 27.13 Say

28m 3

28m 3 @ Rs. 1,250/10m 3 3.

3,500.00

Randum rouble Masanary in cement mortar for foundation and basement For foundation same as item No. 2 For basement

27.13

75.36 x 0.45 x 0.45 15 .26

Total

43.39

Say

43m 3

43m 3 @ Rs. 1,250/m 3 4.

53,750.00

Earth refilling in side the plinth with watering, ramming etc Sitout

2.40 x 2.84 x 0.45

3.06

Living

3.00 x 3.60 x 0.45

4.86

Dining

3.00 x 3.60 x 0.45

4.86

Kitchen

3.00 x 3.00 x 0.45

4.05

Stair room

2.40 x 5.84 x 0.45

6.30

Bed

3.00 x 2.40 x 0.45

3.24

W.A.

4.24 x 1.20 x 0.45

2.23

1.50 x 1.20 x 0.45

0 .81

W.C. Total

29.41

:

Say

30m 3

30m 3 @ Rs. 165/m 3 5.

4,950.00

Country burned brick work in CM 1:8 for super structure D - Door

1 x 1.00 x 0.24 x 2.10 0.50

D1 - Door

3 x 0.90 x 0.24 x 2.10 1.36

FW4 - French Window 1 x 2.00 x 0.24 x 1.80 0.86 FW3 -

”

2 x 1.50 x 0.24 x 1.80 1.29

FW2 -

”

1 x 1.00 x 0.24 x 1.80 0.43

W3

1 x 1.50 x 0.24 x 1.45 0.52

Wa3

1 x 1.50 x 0.24 x 1.00 0.36

W2

1 x 1.00 x 0.24 x 1.45 0.34

V - Ventilator

2 x 0.60 x 0.24 x 0.50 0.14

Arch

2 x 2.00 x 0.24 x 2.40 2.30

Sitout opening

1 x 5.24 x 0.24 x 2.10 2.64

Work area

3 x 0.24 x 1.50

Total

1 .08 11.82

Total less deduction (56.06 - 11.82)

44.24

Say

25m 3

45m 3 @ Rs. 2,350/m 3 6.

1,05,750.00

RCC 1:1:5:3 using 20mm broken stone for slabs, beams lintel, sunshades, lintel etc including cost of reinforcements Lintel through out

67.52 x 0.24 x 0.15

2.43

7.84 x 0.24 x 0.30

0.56

Sunshade through out

44.80 x 0.75 x 0.07

2.35

Roof Slab

12.14 x 6.42 x 0.10

7.79

”

3.39 x 4.98 x 0.10

1 .69

Beam

Total Say 15m 3 @ Rs. 6,500/m 3

14.82 15m 3 97, 500.00

7.

PCC 1:3:6 using 20mm broken stone for flooring 75 mm thick Sitout

2.40 x 2.84 x 0.075

0.51

Living

3.00 x 3.60 x 0.075

0.81

Dining

3.00 x 3.60 x 0.075

0.81

Kitchen

3.00 x 3.60 x 0.075

0.67

Stair room

2.40 x 5.84 x 0.075

1.05

Bed

3.00 x 4.20 x 0.075

0.94

Work area

4.14 x 1.20 x 0.075

0.37

W.C.

1.50 x 1.20 x 0.075

0 .13

Total

5.29

Say

6m 3

6m 3 @ Rs. 2,45/m 3 8.

14,700.00

Plastering with C.M in 1:3 on under side of the slabs Sitout

2.40 x 2.84

6.81

Living

3.00 x 3.60

10.80

Dining

3.00 x 3.60

10.80

Stair room

2.40 x 5.84

14.01

Kitchen

3.00 x 3.00

9.00

Bed

3.00 x 4.20

12.60

Work area

4.14 x 1.20

4.96

W.C.

1.50 x 1.20

1.80

Sun Shade

2 x 44.80 x 0.75

Total

67 .20 137.98

Say

138m 2

138m 2 @ Rs. 1,450/10m 2 9.

20,010.00

Plastering with CM 1:5 inside and outside the wall Living

2 x 3.00 x 3.1

18.16

”

2 x 3.60 x 3.1

22.32

Dining

2 x 3.00 x 5.1

30.60

2 x 3.60 x 5.1 2 x 5.84 x 3.1 36.20

36.72

” Stair room

”

2 x 2.40 x 3.1

14.88

Bed

2 x 3.00 x 3.1

18.60

”

2 x 4.20 x 3.1

26.04

2 x 1.50 x 3.1

9.30

2 x 1.20 x 3.1

7 .44

W.C. ” Total

351.70

Deduction for openiongs D - Door

1 x 1.00 x 2.10

2.10

D1 - Door

3 x 0.90 x 2.10

5.67

FW 4 - French Window

1 x 2.00 x 1.80

3.60

FW3 -

”

2 x 1.50 x 1.80

5.40

FW2 -

”

1 x 1.00 x 1.80

1.80

W3 -

”

1 x 1.50 x 1.45

2.17

Wa3 -

”

1 x 1.50 x 1.00

1.50

W2 -

”

1 x 1.00 x 1.45

1.45

V - Ventilator

2 x 0.60 x 0.50

0.60

Arch

2 x 2.00 x 2.40

9.60

Total Less deduction (351.70 - 33.59)

317.81

Say

320m 2

320m 2 @ Rs. 1,200/10m 2 10.

38,400.00

Supplying and fixing of doors, windows and ventilators uisng “pincoda” wood with necessary fittings D - Door

1 x 15,000 15,000.00

D1 - Door

3 x 8,000 24,000.00

FW 4 - French Window

1 x 10,000 10,000.00

FW3 -

”

2 x 7,500 15,000.00

FW2 -

”

1 x 5,000

5000.00

W3 -

”

1 x 5,000

5,000.00

Wa3 -

”

1 x 5,000

5,000.00

W2 -

”

1 x 3,500

3,500.00

V - Ventilator

2 x 2,500

Total

11.

5,000 .00 87,000.00

Floor finish with ceramic tile flooring Living

3.30 x 3.90

12.87

Sit out

2.55 x 3.01

7.68

Dining

3.30 x 3.90

12.87

Kitchen

3.30 x 3.30

10.89

Stair room

2.70 x 6.14

16.58

Bed

3.30 x 4.50

14.85

Work Area

4.34 x 1.35

5 .86

Total

81.60

Say

82m 2

82m 2 @ Rs. 500/m 2

41,000.00

First Floor 12.

Brick work in cm 1:8 for super structure using country burned bricks C/C length (33.04)

33.04 x 0.24 x 3.1

24.58

Deduction for openings D1 - Door

2 x 0.90 x 0.24 x 2.10 0.91

FW4 - window

1 x 2.00 x 0.24 x 1.80 0.86

FW3 - Window

2 x 1.0 x 0.24 x 1.50 1.30

W2 - Window

1 x 1.00 x 0.24 x 1.45 0 .35

Total

3.42

Total Less deduction (24.58 - 3.42)

21.16

Say

22m 3

22m 3 @ Rs. 2,500/m 3 13.

55,000.00

RCC 1:1:5:3 using 20 mm brocken stone for slab, beam and lintel including re-inforcement. Sunshade

33.04 x 0.24 x 0.15

1.19

Roof slab

37.12 x 0.75 x 0.07

1.95

Stair room

2.88 x 6.32 x 0.10

1.82

Bed

3.39 x 4.98 x 0.10

1.69

3.98 x 4.58 x 0.10

1 .82

Bed Total

8.47

Say

9m 3

9m 3 @ Rs. 7,000/m 3 14.

63,000.00

Plastering with CM 1:3 using 9 mm thick on underside of slabs Living

3.00 x 3.60

10.80

Bed

3.00 x 4.20

12.60

Stair Room

2.40 x 5.84

14 .02

Total

37.42

Say

38m 2

38m 2 @ Rs. 1,550/10m 2 15.

5,890.00

Plastering with CM 1:5 using 20 mm thick on inside and outside the wall INSIDE Living Bed Stair Room

OUTSIDE

2 x 3.00 x 3.1

18.60

2 x 3.60 x 3.1

22.32

2 x 3.00 x 3.10

18.60

2 x 4.20 x 3.10

26.04

2 x 5.84 x 3.10

36.21

2 x 2.40 x 3.10

14.80

2 x 17.36 x 3.1

107 .63

Total

244.31

Deduction for openings D1 - Door

2 x 0.90 x 2.10

3.78

FW 4 - French Window

1 x 2.00 x 1.80

3.60

FW 3 -

2 x 1.50 x 1.80

5.40

1 x 1.00 x 1.45

1 .45

W2 - Window

”

Total Total less deduction (244.31 - 14.23) Say

14.23 230.08 m 2 231m 2

231m 2 @ Rs. 1,550/10m 2 16.

34,650.00

Supplying and fixing of doors and windows using pin coda wood with

necessary fittings D1 - Door

2 x 8,000 16,000.00

FW 4 - French Window FW 3 -

”

W2 - window 17.

1 x 10,000 10,000.00 3 x 7,500 22,500.00 1 x 3,500

7,000.00

55,500.00

Floor finish with Ceramic tile flooring Living

3.20 x 3.90

12.87

Bed

3.30 x 3.90

12.87

Stair romm

2.70 x 3.90

16 .58

Total

42.32

Say

43m 2

43m 2 @ Rs. 550/m 2

23,650.00

18.

Painting (G.F. and F.F.)

L.S.

19.

Plumbing and Electrifciation (G.F. and F.F.)

55,000.00 L.S.

75,000.00 20.

Sanitary (G.F. and F.F.)

L.S.

50,000.00

21.

Unforseen items

L.S.

11,650.00

Grand total

8,60,000.00

(Rupees Eight Lakh and Sixty Thousand only)

Prepared by

Attested by