02.03 Presupuesto SANITARIAS PTAR SOCABAYA
February 10, 2023 | Author: Anonymous | Category: N/A
Short Description
Download 02.03 Presupuesto SANITARIAS PTAR SOCABAYA...
Description
_rasupuastl D^AGDELH IA @G _@GHYG IA Y^GYGJEAHYL IA GBQGT ^ATEIQG@AT ILJATYEDGT U LN^GT
_rlyadtl
DLJ_@AJAHYG^EGT _G^G A@ GTAHYGJEAHYL Q^NGHL JQHEDE_G@ CL^GDEL ]ANG@@LT BGJA] U @LDG@EIGIAT IA @G ]LHG TQ^ IA@ IETY^EYL IA DCG^GDGYL, AH A@ G.Q.J. CL^GDEL ]ANG@@LT BGJA] Tun _rasupuastl _rasupuastl
?4 - TGHEYG^EGT _YG^ TLDGNGUG
D`eahta
JQHEDE_G@EIGI IETY^EYG@ IA TLDGNGUG
Qnedgdeôh
TLDGNGUG - G^AWQE_G - G^AWQE_G
Etaj
Iasdrepdeôh
77.?7 77.?7.?7 77.?7.?7.?7 77.?7.?7.?> 77.?7.? 7.?> 77.?7.?> 77.?7.?>.?7 77.?7.?>.?7.?7 77.?7.?>.?7.?> 77.?7.?>.?> 77. 77.?7.? ?7.?>.? >.?>.? >.?77 77. 77.?7. ?7.?> ?>.? .?>. >.?> ?> 77.?7.?>.?>.?4 77.?7.?>.?>.?9 77.?7.?>.?>.?1 77.?7.?>.?4 77. 77.?7.? ?7.?>.? >.?4.? 4.?77 77. 77.?7.? ?7.?>.? >.?4.? 4.?>> 77.?7.?>.?4.?4 77. 77.?7.? ?7.?>.? >.?4.? 4.?99 77.?7.?>.?4.?1 77.?7.?>.?4.?6 77.?7.?4 77.?7.?4.?7 77.?7.? 4.?7 77.?>
_@GHYG IA Y^GYGJEAHYL Y^GYGJEAHYL _^A@EJEHG^ DGJG^GT IA ^AMGT (D^A) ^AG_G^YEIL^ IA DGQIG@AT FGN^E FGN^EDGDE DGDELH LH U JLHYG JLHYGMA MA IA DLJ_Q DLJ_QA^ A^ IATG^AHGIL^ (IT y IT>) EHTYG@GDELHAT CEI^GQ@EDGT EHTYG@GDELHAT CEI^GQ@EDGT TQJEHETY^L A EHTY@GDELH IA @EHAG IA DLHIQDDELH ASD ASDGVG GVGDEL DELH H IA ]GHMG ]GHMG Y^^ Y^^.H .HL L ^AFE ^AFEHA HA U HEVA HEVA@@ IA ]GHM ]GHMGG AH Y ^A@@AHL DLJ_.]GHMG (_Q@TL) TQJEHETY^L A EHTYG@GDELH IA A@EJEHGDELH IATJLHYA (DG^B @EHAG IA ^ANLTA ASD ASDGVG GVGDEL DELH H IA ]GHMG ]GHMG Y^^ Y^^.H .HL L ^AF ^AFEH EHAA U HEVA@ HEVA@ IA ]GHMG ]GHMG AH Y ^A@@AHL DLJ_.]GHMG (_Q@TL) TQJ TQJEHE EHETY^ TY^L L A EHTY@G EHTY@GDE DEÔH ÔH IA Y A@EJEHGDELH IATJLHYA (DG^B TQJEHETY^L A EHTY@GDELH IA DGHG@AYG _G^TCG@@ EHTY EHTYG@GDE G@GDELHAT LHAT CEI^ CEI^GQ@ED GQ@EDGT GT _G^G DG Y^GYGJEAHYL _^EJG^EL
77.?>.?7 77.?>.?7.?7 77.?>.?7.?7.?7 77.?>.?7.?7.?> 77.?>.?7.?7.? 77.?>.? 7.?7.?44 77.?>.?7.?7.?9 77.?>.?7.?7.? 77.?>.? 7.?7.?11 77.?>.?7.?> 77. 77.?>.? ?>.?7.? 7.?>.? >.?77 77. 77.?>. ?>.?7 ?7.? .?>. >.?> ?> 77.?>.?7.?>.?4 77.?>.?7.?>.?9 77.?>.?7.?>.?1 77.?4 77.?4.?7 77.?4.?7.?7 77.?4.? 7.?7 77.?4.?7.?> 77.?4.?> 77.?4.?>.?7 77.?4.? >.?7 77.?4.?>.?> 77.?4.? >.?>
_.7/4
Qheigi
Jatrgil
_radel
_grdeg`
Tuntltg`
Yltg`
341,237.54 761,173.7> 797,?47.79 B@N B@N
7.?? 7.??
77,755.34 7>5,347. 7>5,347.47 47
77,755.34 7>5,347. 7>5,347.47 47 >>,4?6.?9 5,733.73
B@N B@N
7.?? 7.??
2,349.94 7,414.21
2,349.94 7,414.21
J J J J J
7?. 7?.1? 1? 7? 7?.1 .1?? 7?.1? 7?.1? 7?.1?
>3. >3.7> 7> 7. 7.91 91 79.67 72.>> 7.29
>51.>6 >51.>6 71. 71.>4 >4 714.97 73?.37 73.>2
J J J J J B@N
51. 51.46 46 51. 51.46 46 51.46 51. 51.46 46 51.46 7.??
>3. >3.7> 7> 7.6 7.622 76.42 >4. >4.92 92 >.35 1,145.43
>,6 >,637. 37.1> 1> 715.>1 715.>1 7,167.?9 >,> >,>43. 43.7? 7? >21.15 1,145.43
B@N
7.??
>,73?.5 >,73?.599
>,73?. >,73?.59 59
66>.53
7>,919.33
>,73?.59 746,657.9>
YGHWQA IA DLJ_AHTGDELH DLJ_AHTGDELH (YD y YD>) EHD@ DÇJG^G DÇJG^G IA NLJNG TQJA^BEN@A TQJA^BEN@A EHTYG@GDELHAT CEI^GQ@EDGT EHTYG@GDELHAT CEI^GQ@EDGT B@N 7.?? 3,2?6.4> TQJEHETY^L A EHTY@GDELH IA B@N 9.?? 7,414.21 TQJE TQJEHETY HETY^L ^L A EHTY EHTYG@GDE G@GDEÔH ÔH IA B@N 9.?? 72,>21. 72,>21.53 53 TQJEHETY^L A EHTYG@GDELH IA B@N 7.?? 2,4?7.11 TQJE TQJEHETY HETY^L ^L A EHTY EHTYG@GDE G@GDELH LH IA B@N 7.?? 9>,5>1. 9>,5>1.56 56 @EHAG IA EJ_Q@TEÔH G YGHWQA IA GE^AGDEÔH ASD ASDGVG GVGDEL DELH H IA ]GHMG ]GHMG Y^^ Y^^.H .HL L J 95. 95.49 49 >3. >3.7> 7> ^AFE ^AFEHA HA U HEVA HEVA@@ IA ]GHM ]GHMGG AH Y J 95 95.4 .499 7. 7.91 91 ^A@@AHL DLJ_.]GHMG (_Q@TL) J 95.49 79.67 TQJEHETY^L A EHTYG@GDELH IA J 95.49 75.2> A@EJEHGDELH IATJLHYA (DG^B J 95.49 7.29 Y^GYGJEAHYL TADQHIG^EL DÇJG^G IETE_GIL^G IA _^ATELH U VA@LDEIGI EHTY EHTYG@GDE G@GDELHAT LHAT CEI^ CEI^GQ@ED GQ@EDGT GT _G^G DG EHTYG@GDELH IA YGHWQA IA FEN^G IA YGHWQA IA IA GE^AGDEÔH GE^AGDEÔH (YG y YG>) EHTY EHTYG@GDE G@GDELHAT LHAT CEI^ CEI^GQ@ED GQ@EDGT GT _G^G YG TQJE TQJEHETY HETY^L ^L A EHTYG EHTYG@GDEÔH @GDEÔH IA @EHA @EHAGG I
Jgrzl - >?75
Dlstl g =
746,657.9> 744,91>.21 3,2?6.4> 1,971.?? 65,7?4. 65,7?4.5> 5> 2,4?7.11 9>,5>1. 9>,5>1.56 56 4,>43.62 7,4 7,432. 32.99 99 27. 27.19 19 2>?.36 52>.53 31.31 4?7,>43.?? >?,>45.91
B@N B@N
7.?? 7.??
>,234.? >,234.?>> 72,916.94
>,234. >,234.?> ?> 72,916.94 >15,642.94
B@N B@N
7.?? 7.??
7>1,4>>. 7>1,4>>.73 73 9,?14.99
7>1,4>>. 7>1,4>>.73 73 9,?14. 9,?14.99 99
_rasupuastl _rlyadtl
D^AGDELH IA @G _@GHYG IA Y^GYGJEAHY Y^GYGJEAHYL L IA GBQGT ^ATEIQG@AT ILJATYED ILJATYEDGT GT U LN^GT DLJ_@AJAHYG^EGT _G^G A@ GTAHYGJEAHYL Q^NGHL JQHEDE_G@ CL^GDEL ]ANG@@LT BGJA] U @LDG@EIGIAT IA @G ]LHG TQ^ IA@ IETY^EYL IA DCG^GDGYL, AH A@ G.Q.J. CL^GDEL ]ANG@@LT BGJA]
_.>/4
Tun _rasupuastl _rasupuastl
?4 - TGHEYG^EGT _YG^ TLDGNGUG
D`eahta
JQHEDE_G@EIGI JQHEDE_G@ EIGI IETY^EYG@ IA TLDGNGUG
Qnedgdeôh
TLDGNGUG - G^AWQE_G - G^AWQE_G
77.?4.?>.?4 77.?4.?>.?4 77.?4.?>.?9 77.?4.? >.?9 77.?4.?4 77.?4.?4.?7 77.?4.? 4.?7 77. 77.?4.? ?4.?4.? 4.?>> 77.?9 77.?9.?7 77.?9.?7.?7 77.?9.? 7.?7 77. 77.?9.? ?9.?7.? 7.?>> 77.?9.?> 77.?9.?>.?7 77.?9.?>.?7.?7 77.?9.? >.?7.?7 77.?9.?>.?7.?> 77.?9.? >.?7.?>
TQJEH TQJEHETY^L ETY^L A EHTYG@GDE EHTYG@GDELH LH IA @EHAG I TQJEH TQJEHETY^L ETY^L A EHTYG@GDE EHTYG@GDELH LH IA IEFQTL IEFQTL IADGHYGIL^ @GJEHG^ (I@ y I@>) EHTYG EHTYG@GDEL @GDELHAT HAT CEI^GQ@ED CEI^GQ@EDGT GT _G^G IA TQJEHE TQJEHETY^ TY^L L A EH EHTYG TYG@GD @GDELH ELH IA _@G _@GHD HD Y^GYGJEAHYL FEHG@ DÇJG^G IA IA D@L^GDEÔH D@L^GDEÔH (DD y DD>) EHTYG EHTYG@GDEL @GDELHAT HAT CEI^GQ@ED CEI^GQ@EDGT GT _G^G DG TQJEHE TQJEHETY^ TY^L L A EH EHTYG TYG@GD @GDELH ELH IA _@G _@GHD HD DETYA^HG IA GBQG Y^GYGIG (DGY) EHTYG@GDELHAT CEI^GQ@EDGT EHTY EHTYG@GDE G@GDELHAT LHAT CEI^GQ@ED CEI^GQ@EDGT GT _ TQJE TQJEHETY^ HETY^L L A EHTYG@GDELH EHTYG@GDELH IA
77.?9.?>.?> 77. 77.?9.? ?9.?>.? >.?>.?7 >.?7 77. 77.?9.? ?9.?>.? >.?>.?> >.?> 77.?9.?>.?>.?4 77. 77.?9.? ?9.?>.? >.?>.?9 >.?9 77.?9.?>.?>.?1 77.?9.?4 77.?9.?4.?7 77.?9.?4.?7.?7 77.?9.?4.?7.?> 77.?9.? 4.?7.?> 77.?9.?4.?7.?4 77.?9.?4.?> 77. 77.?9.? ?9.?4.? 4.?>.?7 >.?7 77.?9. 77.?9.?4. ?4.?>. ?>.?> ?>
@EHAG IA DLHIQDDELH ASD ASDGVG GVGDE DELH LH IA ]GHMG ]GHMG Y^^.HL Y^^.HL ^AF ^AFEHA EHA U HEV HEVA@ A@ IA ]GHMG ]GHMG AH Y ^A@@AHL DLJ_.]GHMG (_Q@TL) TQJ TQJEH EHETY ETY^L ^L A EHTY@G EHTY@GDEÔ DEÔH H IA Y A@EJEHGDELH IATJLHYA (DG^B IADGHYGIL^ IA @LILT (I@L y I@L>) I@L>) EHTYG@GDELHAT CEI^GQ@EDGT EHTYG@GDELHAT CEI^GQ@EDGT TQJE TQJEHETY^ HETY^L L A EHTYG@GDELH EHTYG@GDELH IA TQJEHETY^L A EHTYG@GDELH IA @EHAG IA DLHIQDDELH IA @LILT ASD ASDGVG GVGDE DELH LH IA ]GHMG ]GHMG Y^^.HL Y^^.HL ^AFE ^AFEHA HA U HE HEVA VA@@ IA ]GHM ]GHMGG AH Y
77.?9.?4.?>.?4 77.?9.?4.?>.?9 77.?9.?4.?>.?1 77.?1 77.?1.?7 77.?1.?7.?7 77.?1.? 7.?7 77.?1.?> 77.?1.?>.?7 77. 77.?1.? ?1.?>.? >.?7.?7 7.?7 77.?1. 77.?1.?>. ?>.?7. ?7.?> ?> 77.?1.?>.?7.?4 77.?1.?>.?7.?9 77.?1.?>.?7.?1 77.?1.?>.?> 77. 77.?1.? ?1.?>.? >.?>.?7 >.?7 77.?1. 77.?1.?>. ?>.?>. ?>.?> ?> 77.?1.?>.?>.?4 77.?1.?>.?>.?9 77.?1.?>.?>.?1 77.?6
^A@@AHL DLJ_.]GHMG (_Q@TL) A@EJEHGDELH IATJLHYA (DG^B TQJEHETY^L A EHTYG@GDELH IA TG@G IA JGWQEHGT EHTYG@GDELHAT CEI^GQ@EDGT TQJEH TQJEHETY^L ETY^L A EHTYG@GDE EHTYG@GDELH LH IA AWQE_G AWQE_G EHTYG@GDELHAT IA ^AIAT EHTYG@GDELH IA ^AI IA GE^AGDELH ASD ASDGVG GVGDE DELH LH IA ]GHMG ]GHMG Y^^.HL Y^^.HL ^AFE ^AFEHA HA U HE HEVA VA@@ IA ]GHM ]GHMGG AH Y ^A@@AHL DLJ_.]GHMG (_Q@TL) TQJEHETY^L A EHTYG@GDELH IA A@EJEHGDELH IATJLHYA (DG^B EHTYG@GDELH IA ^AI IA D@L^GDEÔH ASD ASDGVG GVGDE DELH LH IA ]GHMG ]GHMG Y^^.HL Y^^.HL ^AFE ^AFEHA HA U HE HEVA VA@@ IA ]GHM ]GHMGG AH Y ^A@@AHL DLJ_.]GHMG (_Q@TL) A@EJEHGDELH IATJLHYA (DG^B TQJEHETY^L A EHTYG@GDELH IA GDDATL^ELT U LY^LT
Jgrzl - >?75
Dlstl g =
B@N B@N
7.?? 7.??
3,>13.21 3,>13.21 7>>,??4.?6 7>>,??4.?6
3,>13.21 3,>13.21 7>>,??4.?6 7>>,??4.?6 >7,467.7>
B@N B@N
7.?? 7.?? 7.??
7>,522. 7>,522.34 34 3,434. 3,434.>5 >5
7>,522.34 7>,522.34 3,434.> 3,434.>55 92,2>3.79 79,??9.?5
B@N B@N
7.?? 7.?? 7.??
9,563.37 9,563.37 5,?41. 5,?41.>3 >3
9,563.37 9,563.37 5,?41.> 5,?41.>33 7?,735.?1 115.31
B@N B@N J J J J J
7.?? 7.??
997.>9 773.67
997.>9 773.67
74>. 74>.23 23 74>. 74>.23 23 74>.23 74>. 74>.23 23 74>.23
>3. >3.7> 7> 7.62 7.62 76.42 >4. >4.92 92 >.35
4,244.2 4,244.222 >>7. >>7.29 29 >,724.67 4,776.4 4,776.411 434.24
5,6>5.>?
>4,141.?? >>,226.>2 B@N B@N B@N
7.?? 7.?? 7.??
7,?>4.29 76,347. 76,347.23 23 9,5>?.21
7,?>4.29 76,347.23 76,347.23 9,5>?.21 213.24
J J
4?.2 4?.233 4?. 4?.23 23
>.37 >.37 7.91 7.91
36. 36.95 95 99.64 99.64
J J J
4?.23 4?.23 4?.23
74.>4 7.29 1.9>
9?2.>> 14.16 766.34 723,739.>1 765,7?3.14
B@N
7.??
765,7?3.14 765,7?3.14
765,7?3.14 765,7?3.14 5,?21.2> 2,1?3.44
J J J J J
2?.2 2?.266 2?. 2?.26 26 2?.26 2?.26 2?.26
>3. >3.7> 7> 7.91 7.91 79.67 6?.75 7.29
7,535.2 7,535.222 7?> 7?>.6 .6?? 7,?44.3? 9,>15.?9 7>4.7> 7,162.45
J J J J J
47.2 47.233 47. 47.23 23 47.23 47.23 47.23
>3. >3.7> 7> 7.91 7.91 74.>4 7.29 9.23
354. 354.61 61 96.?3 96.?3 9>?.91 11.4? 717.57 6,9>>.??
_rasupuastl D^AGDELH IA @G _@GHYG IA Y^GYGJEAHYL IA GBQGT ^ATEIQG@AT ILJATYEDGT U LN^GT
_rlyadtl
DLJ_@AJAHYG^EGT _G^G A@ GTAHYGJEAHYL Q^NGHL JQHEDE_G@ CL^GDEL ]ANG@@LT BGJA] U @LDG@EIGIAT IA @G ]LHG TQ^ IA@ IETY^EYL IA DCG^GDGYL, AH A@ G.Q.J. CL^GDEL ]ANG@@LT BGJA] Tun _rasupuastl
?4 - TGHEYG^EGT _YG^ TLDGNGUG
D`eahta
JQHEDE_G@EIGI IETY^EYG@ IA TLDGNGUG
Qnedgdeôh
TLDGNGUG - G^AWQE_G - G^AWQE_G
77.?6.?7 77.?6.?> 77.?6.?4
_@GYGFL^JG JAYG@EDG _G^G EHT_ADDEÔH ATDG@A^G JAYG@EDG C:>.2? J DGMGT IA ^ABETY^L
Jgrzl - >?75
Dlstl g =
B@N B@N B@N
7.?? 7.?? 7.??
4,1??.?? 7,1??.?? 7,9>>.??
4,1??.?? 7,1??.?? 7,9>>.??
DLTYL IE^ADYL BGTYLT BAHA^G@AT QYE@EIGI
341,237.54 79 %
772,??5.92
3%
66,36>.11
TQN YLYG@ (DI+BB+Q) T/. EBV YLYG@ IA _^ATQ_QATYL
Tlh =
_.4/4
QH JE@@LH ILTDEAHYLT Y^AT JE@ DEAHYL HLVAHYG U QHL DLH 66/7?? HQAVLT TL@AT
7,?75,614.51 73 %
734,142.27 7,>?4,757.66
View more...
Comments
